Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 257.65 247.28 218.31 212.77 192.20 123.28 82.55
Cost of revenue 40.99 41.85 41.61 38.98 28.81 21.59 13.74
Gross profit 216.66 205.43 176.70 173.78 163.38 101.70 68.81
Total operating expenses + 288.60 327.07 348.98 317.99 258.19 178.35 144.30
Operating income -71.94 -121.64 -172.28 -144.20 -94.81 -76.65 -75.49
Non-operating income (net) 19.36 24.28 25.28 7.96 -0.36 1.54 2.36
Income before tax -52.58 -97.36 -147.01 -136.24 -95.17 -75.11 -73.13
Income tax expense 1.63 0.71 0.76 1.67 0.16 0.13 0.16
Net income -54.20 -98.06 -147.77 -137.92 -95.33 -75.23 -73.28
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 61.67 69.48 68.90 65.09 54.18 65.23 65.61 63.29 53.15 55.56 56.09 56.89 49.77 53.27 53.95 54.54 51.00 59.33 52.71 45.78 34.39 40.12 31.83 27.59 23.75
Cost of revenue 11.05 10.46 10.44 10.64 9.45 10.46 11.13 10.28 9.98 10.54 10.72 10.44 9.91 9.86 9.88 10.19 9.06 8.51 7.37 6.60 6.34 6.41 5.35 5.11 4.73
Gross profit 50.62 59.02 58.46 54.45 44.73 54.77 54.48 53.01 43.17 45.02 45.37 46.45 39.86 43.41 44.07 44.35 41.95 50.82 45.33 39.18 28.05 33.71 26.48 22.49 19.02
Total operating expenses + 65.95 66.44 75.69 74.73 71.74 71.86 75.26 102.03 77.92 92.67 89.75 87.89 78.67 79.74 80.46 82.61 75.17 80.09 64.41 60.65 53.04 49.10 45.96 41.69 41.60
Operating income -15.33 -7.42 -17.23 -20.28 -27.01 -17.10 -20.78 -49.02 -34.75 -47.65 -44.38 -41.44 -38.81 -36.33 -36.39 -38.26 -33.23 -29.27 -19.08 -21.47 -24.99 -15.40 -19.48 -19.21 -22.57
Non-operating income (net) 4.05 4.48 4.50 5.18 5.20 5.00 6.05 6.55 6.69 7.17 6.55 6.16 5.40 4.22 1.99 1.45 0.31 0.00 -0.26 0.00 -0.11 0.47 0.35 0.22 0.53
Income before tax -11.28 -2.95 -12.73 -15.09 -21.81 -12.10 -14.73 -42.47 -28.06 -40.49 -37.83 -35.28 -33.42 -32.12 -34.40 -36.81 -32.92 -29.26 -19.34 -21.47 -25.10 -14.93 -19.13 -18.99 -22.04
Income tax expense 0.14 1.09 0.13 0.27 0.14 0.02 0.17 0.32 0.20 0.04 0.29 0.12 0.30 1.29 0.32 0.03 0.03 0.06 0.03 0.03 0.04 0.01 0.03 0.09 0.01
Net income -11.42 -4.03 -12.86 -15.36 -21.95 -12.12 -14.90 -42.78 -28.26 -40.53 -38.12 -35.40 -33.72 -33.41 -34.72 -36.84 -32.95 -29.32 -19.36 -21.50 -25.14 -14.94 -19.17 -19.08 -22.05
5 days ago