Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	316.37	285.27	240.37	186.55	149.18	133.04	115.18	96.74	55.65	45.59	29.25	21.32	20.39	20.37	21.68	28.29	28.64	32.57	36.48	31.27
Cost of revenue	123.48	118.92	90.99	25.35	13.47	25.43	27.17	18.50	6.48	5.09	3.68	2.47	3.82	5.21	6.81	16.49	26.09	16.20	24.82	11.41
Gross profit	192.88	166.35	149.38	161.20	135.71	107.61	88.00	78.24	49.18	40.51	25.57	18.85	16.57	15.16	14.87	11.80	2.55	16.38	11.66	19.86
Total operating expenses +	131.38	120.89	113.15	106.29	91.39	76.72	54.56	56.90	37.73	31.35	22.41	15.90	13.85	13.18	13.65	18.04	16.06	12.57	10.93	10.72
Selling, general and administrative	92.94	75.49	68.91	66.09	53.49	44.10	38.77	33.32	23.08	20.21	13.52	10.20	7.20	7.13	7.17	7.48	8.17	7.46	6.61	6.02
Research and development								0.00	0.00	0.00	0.00	0.00
Other operating expenses	38.44	45.40	44.25	40.20	37.90	32.62	15.79	23.58	14.65	11.13	8.90	5.70	6.65	6.05	6.48	10.56	7.89	5.11	4.32	4.70
Operating income	61.50	45.46	36.23	54.91	44.32	30.89	33.45	21.34	11.44	9.16	3.15	2.95	2.72	1.98	1.22	-6.24	-13.51	3.81	0.73	9.14
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	61.50	45.46	36.23	54.91	44.32	30.89	33.45	21.34	11.44	9.16	3.15	2.95	2.72	1.98	1.22	-6.24	-13.51	3.81	0.73	9.14
Income tax expense	11.15	9.32	7.63	11.89	9.53	6.56	6.90	3.23	6.43	3.36	1.64	1.12	1.04	0.58	0.19	-1.54	-5.34	1.30	-0.14	3.33
Net income	50.35	36.14	28.59	43.02	34.79	24.33	26.55	18.10	5.02	5.80	1.51	1.83	1.68	1.40	1.03	-4.71	-8.18	2.51	0.87	5.81

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	82.21	83.84	79.20	78.35	74.97	75.13	73.10	68.89	68.16	65.07	55.97	59.22	60.10	54.44	48.55	43.54	40.03	39.58	39.62	35.00	34.98	34.20	33.98	33.46	30.82	29.37	28.98	28.75	28.07	28.38	24.39	24.08	20.35	18.39	13.15	12.45	11.60	11.64	11.70	11.32	10.94	10.97	7.13	5.02	5.61	4.98	5.83	4.83	4.86	5.13	5.03	5.27	4.96	5.42	4.99	5.07	4.89	5.27	5.44	5.48	5.49	6.51	7.35	7.82	7.50	5.97	6.59	7.16	7.13	7.90	7.94	8.28	8.45	9.34	9.49	9.18	8.48	8.51	7.95	7.85	6.94
Cost of revenue	28.39	30.53	32.32	31.52	29.12	30.45	31.50	29.35	27.62	27.55	25.06	20.63	17.75	10.49	6.56	4.50	3.80	3.34	4.08	2.95	3.10	3.31	6.45	7.05	8.63	6.61	6.93	6.89	6.74	6.67	4.51	4.07	3.26	2.34	1.42	1.57	1.14	1.29	1.36	1.28	1.16	1.59	0.76	0.54	0.79	0.65	0.38	1.08	0.89	0.77	0.87	0.92	1.26	1.41	1.27	1.22	1.31	1.71	1.63	1.71	1.77	6.05	2.86	3.98	3.61	6.91	6.16	4.42	8.60	5.55	3.47	3.39	3.79	11.23	6.75	3.70	3.19	2.98	2.99	2.91	2.53
Gross profit	53.82	53.31	46.89	46.83	45.86	44.68	41.60	39.54	40.54	37.53	30.90	38.59	42.36	43.95	41.98	39.04	36.22	36.24	35.54	32.05	31.88	30.89	27.53	26.41	22.19	22.76	22.05	21.86	21.33	21.72	19.88	20.01	17.10	16.05	11.73	10.88	10.45	10.35	10.34	10.04	9.78	9.38	6.37	4.48	4.82	4.33	5.45	3.75	3.97	4.36	4.16	4.35	3.70	4.00	3.72	3.85	3.58	3.57	3.81	3.77	3.72	0.46	4.49	3.85	3.89	-0.94	0.43	2.73	-1.47	2.35	4.47	4.89	4.67	-1.90	2.74	5.48	5.29	5.53	4.97	4.94	4.41
Total operating expenses +	37.05	36.60	29.91	32.57	32.30	32.29	30.85	29.20	28.55	29.70	28.52	27.41	27.53	27.42	27.23	25.93	25.72	27.82	23.31	20.80	19.46	19.36	19.17	18.81	18.79	15.56	14.15	9.84	15.01	15.59	14.25	14.78	12.74	12.13	9.16	8.50	7.86	7.74	7.78	8.16	7.67	7.30	6.30	4.19	4.12	3.66	4.31	3.08	3.30	3.70	3.46	3.70	2.98	3.48	3.20	3.42	3.07	3.50	3.08	3.66	3.42	7.44	4.21	3.88	3.40	3.93	3.28	3.77	3.29	3.10	3.15	3.22	3.10	2.81	2.37	3.01	2.69	3.50	2.42	2.54	2.24
Selling, general and administrative	20.41	31.58	20.57	20.59	20.19	20.58	19.27	18.09	17.55	17.19	17.61	16.82	17.28	11.85	17.02	18.08	17.27	17.28	15.87	14.08	12.62	12.41	12.70	11.69	11.19	10.81	9.13	9.74	9.19	8.45	8.50	8.57	7.80	7.00	5.62	5.29	5.08	5.13	4.92	5.19	4.97	5.37	3.62	2.53	2.61	1.96	2.61	1.89	1.98	1.88	1.78	1.78	1.76	1.72	1.80	1.78	1.79	1.87	1.69	1.74	1.87	2.80	1.91	1.78	1.90	2.84	1.62	2.13	1.92	1.61	1.86	1.83	1.84	1.70	1.36	1.82	1.73	1.59	1.47	1.60	1.37
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	16.64	5.02	9.35	11.98	12.10	11.71	11.57	11.12	11.00	12.51	10.91	10.59	10.25	15.57	10.21	7.85	8.45	10.54	7.44	6.71	6.85	6.96	6.47	7.11	7.60	4.75	5.02	0.10	5.82	7.14	5.75	6.21	4.94	5.13	3.54	3.21	2.79	2.62	2.86	2.97	2.69	1.93	2.67	1.66	1.51	1.70	1.69	1.20	1.32	1.83	1.68	1.92	1.22	1.76	1.40	1.65	1.28	1.63	1.38	1.91	1.55	4.64	2.30	2.10	1.50	1.09	1.66	1.65	1.37	1.50	1.29	1.38	1.26	1.11	1.01	1.19	0.96	1.91	0.96	0.94	0.87
Operating income	16.76	16.71	16.97	14.26	13.56	12.39	10.75	10.33	11.99	7.83	2.39	11.18	14.83	16.53	14.75	13.12	10.51	8.42	12.23	11.25	12.42	11.53	8.36	7.60	3.40	7.21	7.90	12.02	6.32	6.13	5.63	5.23	4.36	3.91	2.57	2.37	2.59	2.61	2.56	1.88	2.11	2.08	0.08	0.29	0.70	0.66	1.15	0.67	0.67	0.65	0.70	0.65	0.72	0.53	0.52	0.43	0.51	0.07	0.74	0.11	0.30	-6.98	0.28	-0.04	0.49	-4.87	-2.84	-1.04	-4.76	-0.76	1.32	1.67	1.57	-4.71	0.37	2.47	2.60	2.03	2.54	2.40	2.17
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	16.76	16.71	16.97	14.26	13.56	12.39	10.75	10.33	11.99	7.83	2.39	11.18	14.83	16.53	14.75	13.12	10.51	8.42	12.23	11.25	12.42	11.53	8.36	7.60	3.40	7.21	7.90	12.02	6.32	6.13	5.63	5.23	4.36	3.91	2.57	2.37	2.59	2.61	2.56	1.88	2.11	2.08	0.08	0.29	0.70	0.66	1.15	0.67	0.67	0.65	0.70	0.65	0.72	0.53	0.52	0.43	0.51	0.07	0.74	0.11	0.30	-6.98	0.28	-0.04	0.49	-4.87	-2.84	-1.04	-4.76	-0.76	1.32	1.67	1.57	-4.71	0.37	2.47	2.60	2.03	2.54	2.40	2.17
Income tax expense	3.08	3.01	3.29	2.56	2.31	2.75	1.61	2.33	2.63	1.64	0.32	2.35	3.33	3.53	3.21	2.90	2.25	1.76	2.63	2.47	2.66	2.50	1.97	1.43	0.66	0.47	1.94	2.90	1.59	-0.31	1.31	1.30	0.94	3.88	0.88	0.73	0.95	0.96	0.95	0.69	0.76	0.90	0.15	0.22	0.36	0.25	0.44	0.26	0.25	0.25	0.27	0.26	0.27	0.16	0.15	0.12	0.15	-0.04	0.21	-0.03	0.05	-1.70	0.07	-0.06	0.15	-1.90	-1.14	-0.44	-1.85	-0.32	0.46	0.60	0.56	-1.80	-0.19	0.90	0.95	0.58	1.00	0.94	0.81
Net income	13.68	13.70	13.69	11.71	11.25	9.64	9.14	8.00	9.36	6.19	2.07	8.84	11.50	13.00	11.54	10.22	8.26	6.66	9.60	8.78	9.76	9.03	6.40	6.17	2.73	6.73	5.96	9.12	4.73	6.43	4.32	3.93	3.41	0.04	1.68	1.65	1.64	1.65	1.61	1.19	1.35	1.18	-0.08	0.07	0.34	0.41	0.71	0.41	0.41	0.40	0.43	0.40	0.45	0.37	0.36	0.31	0.36	0.11	0.52	0.14	0.25	-5.28	0.21	0.02	0.34	-2.96	-1.70	-0.60	-2.91	-0.44	0.86	1.07	1.01	-2.90	0.56	1.56	1.65	1.45	1.55	1.46	1.36

5 days ago

Ask a follow up