Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 296.89 283.10 212.03 231.94 227.51 235.58 186.23 167.47 149.53
Cost of revenue 90.19 98.10 76.90 20.07 11.35 41.52 31.17 29.38 19.94
Gross profit 206.69 185.00 212.03 211.86 216.16 194.07 155.06 138.09 129.59
Total operating expenses + 132.62 121.71 3.45 138.71 143.04 137.46 118.36 112.70 105.85
Operating income 74.07 63.29 79.42 73.15 73.12 56.60 36.70 25.39 23.74
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 74.07 63.29 79.42 73.15 73.12 56.60 36.70 25.39 23.74
Income tax expense 15.60 13.58 16.67 14.91 14.51 11.25 7.48 -3.90 0.11
Net income 58.47 49.72 62.75 58.24 58.61 45.35 29.22 29.29 23.64
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 73.93 74.36 74.05 76.30 69.09 73.18 70.78 70.40 68.74 64.94 67.06 59.72 56.79 57.58 60.65 58.26 55.45 56.17 58.89 54.01 58.43 59.07 65.07 57.89 53.56 50.55 46.92 45.41 43.36 45.31 43.36 40.72 38.09
Cost of revenue 20.04 22.25 22.00 24.13 21.82 23.98 24.84 25.10 24.19 22.67 20.14 19.94 14.14 10.15 5.22 3.65 1.05 3.15 3.26 1.42 3.53 3.76 9.29 16.69 11.77 7.04 7.52 8.55 8.07 8.17 9.36 6.51 5.34
Gross profit 53.89 52.11 52.05 52.17 47.28 49.21 45.93 45.31 44.55 42.27 46.93 39.78 42.64 47.42 55.42 54.61 54.41 53.02 55.63 52.60 54.91 55.31 55.78 41.19 41.79 43.52 39.40 36.86 35.29 37.13 34.00 34.21 32.74
Total operating expenses + 35.53 33.02 31.39 33.54 31.58 28.49 31.63 31.06 30.53 29.16 29.75 2.29 31.01 31.38 36.00 34.73 36.60 34.78 36.72 35.53 36.01 35.42 34.90 34.19 32.96 30.76 29.16 29.12 29.31 29.74 27.98 27.76 27.21
Operating income 18.36 19.09 20.66 18.63 15.70 20.72 14.31 14.25 14.02 13.11 17.18 37.49 11.64 16.04 19.42 19.88 17.81 18.25 18.91 17.07 18.90 19.89 20.88 7.00 8.83 12.75 10.24 7.74 5.98 7.39 6.02 6.45 5.53
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 18.36 19.09 20.66 18.63 15.70 20.72 14.31 14.25 14.02 13.11 17.18 37.49 11.64 16.04 19.42 19.88 17.81 18.25 18.91 17.07 18.90 19.89 20.88 7.00 8.83 12.75 10.24 7.74 5.98 7.39 6.02 6.45 5.53
Income tax expense 3.82 3.83 4.34 4.02 3.41 4.22 3.09 3.12 3.14 2.79 3.68 7.81 2.39 3.42 3.96 4.00 3.53 3.63 3.72 3.42 3.74 3.97 4.15 1.39 1.75 2.64 1.98 1.66 1.20 1.53 1.11 -6.57 0.03
Net income 14.55 15.25 16.32 14.61 12.29 16.50 11.21 11.13 10.87 10.32 13.49 29.68 9.24 12.62 15.46 15.88 14.28 14.61 15.19 13.65 15.16 15.92 16.73 5.62 7.08 10.11 8.26 6.08 4.77 5.86 4.91 13.01 5.50
5 days ago