Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 97.61 82.06 65.90 73.39 62.57 46.25 27.58 1.53
Cost of revenue 51.88 33.23 49.04 33.93 45.51 107.48 48.48 2.26
Gross profit 45.73 48.83 16.86 39.46 17.05 -61.22 -20.90 -0.73
Total operating expenses + 132.15 123.24 162.47 232.48 209.78 100.40 81.40 52.36
Operating income -86.42 -74.41 -145.61 -193.02 -192.73 -161.62 -102.30 -53.09
Non-operating income (net) 9.46 1.89 11.99 24.34 160.44 -1.09 2.60 2.32
Income before tax -76.95 -72.52 -133.62 -168.68 -32.29 -162.71 -99.70 -50.77
Income tax expense 0.11 -0.03 0.08 0.04 0.12 0.04 -0.10
Net income -77.06 -72.49 -133.70 -168.72 -32.41 -162.75 -99.60 -50.77
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19
Total revenue 26.53 31.51 21.49 23.38 21.23 22.35 20.56 21.49 17.66 16.52 15.42 18.49 15.48 18.98 19.62 19.22 15.57 18.99 14.62 16.51 12.44 15.66 10.14 11.79 8.67 10.74
Cost of revenue 8.25 10.29 25.25 8.49 7.85 8.62 8.33 8.90 7.38 29.05 6.04 7.57 6.39 9.43 8.63 8.64 7.23 11.45 19.74 8.29 6.03 6.96 79.39 11.63 9.51 24.84
Gross profit 18.29 21.22 -3.76 14.89 13.38 13.73 12.23 12.59 10.28 -12.54 9.38 10.92 9.09 9.56 10.99 10.57 8.34 7.54 -5.12 8.22 6.42 8.70 -69.25 0.17 -0.84 -14.10
Total operating expenses + 31.77 40.69 28.62 30.99 31.85 31.05 29.48 29.82 32.90 34.19 41.95 42.19 44.14 58.56 57.02 59.03 57.88 52.85 51.87 44.91 60.16 30.91 22.58 23.24 23.67 26.50
Operating income -13.49 -19.47 -32.38 -16.10 -18.47 -17.31 -17.25 -17.23 -22.62 -46.73 -32.56 -31.26 -35.05 -49.00 -46.03 -48.46 -49.53 -45.31 -56.99 -36.69 -53.75 -22.21 -91.83 -23.07 -24.51 -40.53
Non-operating income (net) 0.81 4.25 -1.58 2.29 4.51 -0.90 0.38 1.54 0.86 2.61 5.20 2.59 1.59 15.27 -8.68 12.68 5.07 30.14 43.42 33.80 53.08 -0.72 -0.37 -0.16 0.17 0.29
Income before tax -12.68 -15.23 -33.96 -13.81 -13.96 -18.21 -16.87 -15.69 -21.76 -44.12 -27.37 -28.68 -33.45 -33.73 -54.72 -35.78 -44.46 -15.17 -13.56 -2.89 -0.67 -22.94 -92.20 -23.23 -24.34 -40.24
Income tax expense 0.07 0.02 0.02 0.01 -0.11 0.06 0.02 0.00 0.00 0.00 -0.01 0.09 -0.03 0.03 0.02 0.02 0.05 0.00 0.05 0.02 0.01 0.01 0.01 0.01
Net income -12.68 -15.29 -33.97 -13.83 -13.97 -18.10 -16.92 -15.71 -21.76 -44.12 -27.37 -28.67 -33.54 -33.70 -54.74 -35.80 -44.48 -15.22 -13.56 -2.94 -0.69 -22.94 -92.21 -23.24 -24.35 -40.24
5 days ago