Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 81.39 33.28 14.02 15.92 37.70 15.56 13.29 0.00 0.00 0.00
Cost of revenue 4.84 23.79 13.73 8.72 7.87 2.05 0.68 0.24
Gross profit 76.55 9.49 14.02 15.92 37.70 15.56 13.29 -2.05 -0.68 -0.24
Total operating expenses + 182.52 173.70 151.08 132.28 110.46 78.12 71.56 78.10 31.68 20.06
Operating income -105.97 -164.21 -137.06 -116.36 -72.76 -62.55 -58.27 -78.10 -31.68 -20.06
Non-operating income (net) -8.23 16.42 53.03 -13.26 -6.80 4.56 3.52 -5.24 0.64 0.27
Income before tax -114.20 -147.79 -84.03 -129.62 -79.56 -57.99 -54.75 -83.34 -31.04 -19.79
Income tax expense 13.56 13.26 -7.59 -4.03 -2.19 -0.47 -0.51 -0.28
Net income -114.20 -147.79 -84.03 -129.62 -79.56 -57.99 -54.75 -82.87 -31.04 -19.49
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 0.29 75.36 0.41 3.69 1.93 21.39 10.91 0.28 0.70 2.04 5.10 3.54 3.33 -5.29 4.82 10.76 5.63 21.04 6.95 5.12 4.60 3.79 5.09 2.47 4.21 6.94 3.58 1.98 0.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 3.21 0.48 0.31 2.68 1.38 11.81 11.99 3.22 3.28 3.91 3.48 3.25 3.09 2.03 2.09 2.12 2.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit -2.91 74.89 0.10 1.02 0.55 9.58 -1.08 0.28 -2.58 -1.87 5.10 0.29 0.24 -5.29 2.79 8.67 3.52 18.98 6.95 5.12 4.60 3.79 5.09 2.47 4.21 6.94 3.58 1.98 0.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 37.90 48.42 46.15 45.81 42.14 41.07 38.97 46.19 44.19 41.88 37.87 29.08 32.00 35.77 25.60 32.43 32.25 27.11 29.50 25.60 26.63 17.01 13.52 27.70 19.89 12.39 14.49 23.21 21.48 20.15 14.74 25.17 18.05 8.36 8.76 7.59 6.97 20.06
Operating income -40.82 26.47 -46.05 -44.79 -41.60 -31.49 -40.04 -45.91 -46.77 -43.75 -32.76 -28.79 -31.76 -41.06 -22.81 -23.76 -28.73 -8.12 -22.55 -20.48 -22.03 -13.22 -8.43 -25.23 -15.68 -5.44 -10.91 -21.23 -20.69 -20.15 -14.74 -25.17 -18.05 -8.36 -8.76 -7.59 -6.97 -20.06
Non-operating income (net) -5.50 -11.38 -4.46 6.00 1.62 -7.91 0.71 -2.71 26.33 63.97 -11.54 -0.80 1.40 13.74 -14.48 -10.22 -2.31 -1.79 -3.39 0.40 -1.59 2.76 2.00 -0.19 0.00 0.39 0.11 0.31 2.71 -1.38 -0.69 -4.81 1.65 -0.24 0.32 0.41 0.15 0.27
Income before tax -46.31 15.09 -50.51 -38.80 -39.98 -39.40 -39.33 -48.62 -20.44 20.22 -44.30 -29.58 -30.36 -27.31 -37.28 -33.97 -31.05 -9.91 -25.95 -20.09 -23.62 -10.46 -6.43 -25.42 -15.68 -5.05 -10.80 -20.91 -17.98 -21.53 -15.42 -29.98 -16.40 -8.60 -8.44 -7.18 -6.82 -19.79
Income tax expense -3.23 3.23 -8.40 3.38 3.35 1.66 -13.74 14.48 0.33 2.31 2.25 0.06 0.05 0.06 0.04 0.04 0.03 0.03 0.43 -0.34 -0.09 0.01 -0.47 0.01 0.09 0.03 -0.64 0.07 0.05 0.01 0.00
Net income -46.31 15.09 -50.51 -38.80 -39.98 -39.40 -39.33 -48.62 -20.44 20.22 -44.30 -29.58 -30.36 -27.31 -37.28 -33.97 -31.05 -9.91 -25.95 -20.09 -23.62 -10.46 -6.43 -25.42 -15.68 -5.48 -10.46 -20.82 -17.98 -21.06 -15.42 -29.98 -16.40 -8.60 -8.44 -7.18 -6.82 -19.49
5 days ago