Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	381.14	304.33	255.32	238.43	234.72	383.86	447.10	460.02	467.00	447.45	412.18	383.93	350.36	310.54	263.50	211.93	191.99	193.27	189.05	159.07
Cost of revenue	411.51	33.10	21.10	27.37	40.90	279.57	310.55	294.66	290.66	273.90	248.74	233.61	213.83	187.30	154.04	132.50	148.69	107.32	120.59	106.04
Gross profit	-30.37	271.23	234.22	211.06	193.82	104.29	136.55	165.36	176.34	173.55	163.44	150.32	136.53	123.24	109.46	79.43	43.30	85.96	68.47	53.03
Total operating expenses +	27.84	286.06	249.41	240.37	227.47	104.29	151.24	157.75	155.64	159.16	144.61	136.42	125.28	109.58	91.55	60.91	26.69	68.94	51.70	41.37
Selling, general and administrative	39.85	40.00	32.20	30.29	32.33	57.74	87.05	91.94	87.69	97.03	90.40	86.22	81.55	73.70	72.96	46.71	13.08	13.65	12.05	11.42
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-12.02	246.07	217.21	210.08	195.14	46.55	64.19	65.81	67.95	62.12	54.21	50.20	43.74	35.88	18.59	14.20	13.61	55.29	39.66	29.95
Operating income	-58.21	-14.83	-15.19	-29.31	-33.65	-13.76	-14.69	7.60	7.84	14.39	18.84	13.90	11.25	13.66	17.91	18.52	16.61	17.02	16.76	11.67
Non-operating income (net)	-13.96	11.79	-5.67	-25.01	159.84	-281.22	-20.89	-62.97	-49.51	-41.97	-32.22	-37.31	-22.00	-17.81	-12.39	-10.84	-11.65	-10.98	-9.31	-15.18
Income before tax	-72.16	-3.04	-20.85	-54.32	126.19	-294.98	-35.58	-55.37	-41.67	-27.58	-13.38	-23.41	-10.75	-4.15	5.52	7.68	4.97	6.04	7.45	-3.51
Income tax expense	0.33	0.24	0.25	0.09	0.58	0.39	0.45	-1.77	2.50	0.44	0.90	0.72	5.76	-1.03	2.50	3.42	2.21	2.31	3.09	-0.91
Net income	-70.78	-2.06	-21.11	-54.40	125.61	-295.37	-36.03	-53.60	-44.17	-28.02	-14.28	-24.13	-16.50	-3.12	3.03	4.25	2.76	3.72	4.36	-2.60

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	122.63	97.66	98.04	93.53	91.92	91.93	74.75	70.21	67.44	65.72	64.68	57.49	57.11	53.91	53.09	52.60	51.46	57.60	57.92	47.41	46.39	67.15	86.50	99.60	105.67	108.69	111.11	113.13	114.18	115.10	115.65	114.63	114.64	116.97	117.32	116.72	115.99	115.81	111.44	111.03	109.17	107.53	104.42	101.59	98.64	100.16	98.48	93.43	91.86	88.94	87.98	87.22	86.23	83.28	78.01	77.03	72.22	71.15	68.19	64.34	59.82	59.91	53.60	50.51	47.91	48.70	48.11	47.21	47.98	48.01	47.72	49.03	48.52	48.19	47.76	46.88	46.23	55.92	37.09	33.95	32.12
Cost of revenue	135.01	250.49	77.44	71.97	11.61	-128.83	57.14	52.36	6.11	5.79	49.48	44.66	43.81	44.67	43.12	41.51	41.93	49.86	48.60	37.57	36.76	39.12	65.17	71.31	73.80	76.56	80.39	74.43	75.41	76.05	76.20	72.97	71.70	71.31	74.64	73.29	72.78	71.81	69.62	67.16	66.52	65.12	63.65	60.71	60.13	59.74	60.01	57.20	57.17	55.54	54.38	52.85	51.39	50.06	46.79	46.19	43.55	42.52	42.10	38.91	36.55	36.51	33.92	31.44	30.63	30.81	31.32	36.51	30.71	14.97	30.75	30.79	30.80	30.27	30.55	30.08	29.68	40.85	23.29	21.49	20.40
Gross profit	-12.38	-152.84	20.60	21.56	80.32	220.76	17.61	17.85	61.33	59.94	15.20	12.83	13.30	9.24	9.97	11.09	9.53	7.74	9.33	9.84	9.63	28.03	21.33	28.29	31.88	32.13	30.72	38.70	38.77	39.05	39.46	41.66	42.94	45.66	42.68	43.43	43.21	44.00	41.81	43.87	42.65	42.41	40.77	40.88	38.51	40.42	38.47	36.22	34.69	33.39	33.60	34.37	34.84	33.22	31.22	30.84	28.67	28.63	26.09	25.43	23.28	23.40	19.68	19.07	17.28	17.89	16.79	10.70	17.27	33.04	16.97	18.24	17.71	17.91	17.21	16.80	16.55	15.07	13.80	12.45	11.71
Total operating expenses +	16.20	-103.27	25.16	23.38	82.57	227.15	22.52	18.78	63.06	64.45	15.20	6.57	7.06	6.72	5.85	9.44	8.27	68.07	16.98	9.36	7.35	14.31	14.08	13.47	19.42	40.89	38.82	38.49	36.80	42.17	37.76	38.02	37.56	37.41	38.17	38.74	39.96	43.24	38.13	38.08	38.50	36.65	35.10	37.20	34.79	34.96	35.80	33.07	32.08	30.77	30.70	31.40	32.08	30.12	28.18	27.37	24.62	24.25	22.20	20.97	18.10	17.42	15.92	14.36	13.21	13.54	12.57	6.94	12.98	30.39	12.16	13.38	13.02	13.22	12.85	12.98	12.66	11.36	11.32	10.43	8.26
Selling, general and administrative	10.46	11.12	10.53	9.73	8.47	11.82	11.79	8.71	6.81	9.95	8.62	6.57	7.06	6.72	5.85	9.44	8.27	8.15	7.47	9.36	7.35	5.33	8.15	6.95	6.83	21.02	22.69	22.52	20.83	25.50	21.76	22.50	22.19	21.68	21.27	21.99	22.75	26.43	23.73	22.91	23.97	22.30	22.37	23.73	22.00	20.88	21.96	22.26	21.13	20.55	20.17	20.64	20.19	19.76	18.97	18.32	17.92	17.58	17.42	17.38	14.54	13.71	12.38	10.86	9.76	29.23	2.74	3.66	3.32	13.65	2.41	3.71	3.62	12.05	2.88	3.17	3.14	11.42	3.30	2.89	2.88
Research and development																																																						2.20
Other operating expenses	5.74	-114.39	14.63	13.65	74.10	215.34	10.73	10.07	56.25	54.50	6.59	0.00	0.00	0.00	0.00	0.00	0.00	59.92	9.50	0.00	0.00	8.98	5.93	6.52	12.59	19.87	16.14	15.98	15.97	16.67	16.00	15.52	15.37	15.73	16.90	16.75	17.21	16.81	14.40	15.17	14.53	14.35	12.72	13.47	12.80	14.08	13.84	10.82	10.95	10.22	10.53	10.76	11.89	8.16	9.21	9.05	6.71	6.67	4.78	3.58	3.56	3.72	3.54	3.49	3.46	-15.70	9.84	3.28	9.66	16.74	9.76	9.67	9.40	1.17	9.97	9.82	9.52	-0.06	8.02	7.54	5.39
Operating income	-28.58	-49.57	-4.56	-1.82	-2.26	-6.39	-4.91	-0.93	-1.73	-4.52	-4.21	6.26	6.24	2.52	4.12	1.65	1.26	-10.46	-7.65	0.49	2.28	13.72	7.26	14.82	12.45	-8.76	-8.11	0.20	1.97	-3.12	1.70	3.64	5.39	8.25	4.51	4.69	-9.61	0.76	3.69	5.79	4.15	5.76	5.68	3.68	3.72	5.46	2.68	3.15	2.62	2.62	2.90	2.96	2.76	3.10	3.04	3.47	4.04	4.37	3.90	4.46	5.18	5.98	3.76	4.71	4.07	4.35	4.22	3.76	4.29	2.64	4.81	4.87	4.70	4.70	4.36	3.81	3.89	3.71	2.48	2.03	3.45
Non-operating income (net)	-12.66	19.50	-22.70	-0.07	-10.69	0.22	-9.29	-8.82	28.82	-10.07	-14.12	-18.41	17.97	-18.92	-17.86	-9.06	-17.68	11.85	44.36	48.69	36.63	-34.19	-222.09	-27.55	-59.40	19.05	-12.50	-12.62	-14.82	-25.33	-12.66	-12.58	-12.41	-12.51	-12.51	-12.39	-12.11	-11.24	-10.64	-10.10	-10.00	-11.51	-2.67	-8.73	-9.32	-9.22	-8.24	-12.78	-7.07	-4.93	-5.86	-5.64	-5.56	-5.28	-4.52	-4.35	-3.65	-3.60	-3.00	-2.90	-2.89	-3.12	-2.81	-2.11	-2.80	-2.89	-2.96	-2.94	-2.86	-2.99	-2.85	-2.85	-2.29	-2.11	-2.21	-2.60	-2.39	-2.55	-2.41	-5.21	-5.01
Income before tax	-41.24	-30.07	-27.26	-1.88	-12.95	-6.17	-14.20	-9.76	27.09	-14.58	-18.33	-12.16	24.21	-16.41	-13.74	-7.41	-16.42	1.39	36.72	49.18	38.91	-20.47	-214.83	-12.72	-46.95	10.30	-20.61	-12.42	-12.85	-28.45	-10.96	-8.93	-7.02	-4.26	-8.00	-7.70	-21.72	-10.48	-6.95	-4.31	-5.85	-5.75	3.01	-5.05	-5.60	-3.76	-5.56	-9.63	-4.46	-2.30	-2.96	-2.68	-2.80	-2.18	-1.48	-0.88	0.39	0.77	0.90	1.56	2.29	2.85	0.95	2.61	1.27	1.46	1.26	0.82	1.43	-0.35	1.96	2.02	2.41	2.59	2.15	1.22	1.50	1.16	0.07	-3.18	-1.56
Income tax expense	0.21	0.08	0.09	0.09	0.08	0.05	0.07	0.06	0.07	0.05	0.08	0.05	0.07	0.17	1.13	1.13	0.25	0.22	0.21	0.10	0.06	0.00	0.13	0.03	0.23	0.08	0.12	0.12	0.13	-2.16	0.13	0.13	0.13	2.10	0.13	0.14	0.12	0.03	0.13	0.14	0.14	0.20	0.14	0.12	0.44	0.14	0.20	0.19	0.19	0.09	7.00	-0.61	-0.73	-0.54	-0.54	-0.20	0.25	0.43	0.39	0.69	0.99	1.26	0.47	1.15	0.54	0.70	0.51	0.39	0.61	-0.14	0.75	0.77	0.92	1.28	0.78	0.45	0.58	0.34	2.41	-0.69	-0.56
Net income	-41.23	-29.78	-26.91	-1.56	-12.53	-5.50	-13.76	-9.82	27.02	-14.63	-18.41	-12.21	24.15	-16.57	-13.74	-7.41	-16.68	1.18	36.51	49.08	38.84	-20.47	-214.96	-12.75	-47.18	10.22	-20.73	-12.53	-12.98	-26.29	-11.09	-9.06	-7.16	-6.36	-8.13	-7.84	-21.84	-10.51	-7.08	-4.45	-5.98	-5.95	2.79	-5.17	-6.04	-3.90	-5.76	-9.82	-4.65	-2.40	-9.96	-2.07	-2.08	-1.64	-0.94	-0.68	0.14	0.35	0.51	0.87	1.30	1.59	0.48	1.46	0.73	0.76	0.75	0.43	0.82	-0.21	1.20	1.25	1.49	1.30	1.37	0.77	0.92	0.82	0.07	-2.49	-1.00

5 days ago

Ask a follow up