Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total revenue 237.03 234.43 115.64 162.29 139.21 102.96 120.92 107.02 92.92 63.81 47.63 35.29 30.09
Cost of revenue 90.06 95.28 91.33 24.84 11.50 14.96 22.24 15.91 11.68 5.24 3.58 0.00
Gross profit 146.97 139.15 211.03 137.44 127.71 88.00 98.68 91.11 81.24 58.57 44.05 35.29 30.09
Total operating expenses + 54.04 51.83 71.97 46.23 45.09 39.24 37.82 35.11 31.19 26.16 18.01 15.46 13.71
Operating income 92.93 87.31 71.97 91.22 82.62 48.76 60.87 56.00 50.05 32.42 26.04 19.83 16.38
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 92.93 87.31 71.97 91.22 82.62 48.76 60.87 56.00 50.05 32.42 26.04 19.83 16.38
Income tax expense 24.23 22.81 20.36 28.62 20.92 12.37 16.15 14.67 18.15 12.20 9.43 7.33 6.20
Net income 68.71 64.50 51.61 62.60 61.70 36.39 44.72 41.33 31.90 20.22 16.61 12.50 10.10
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15
Total revenue 70.99 60.88 60.18 59.78 57.98 56.39 60.45 59.67 57.88 53.55 51.37 52.17 52.11 41.60 43.40 37.68 39.61 35.13 38.86 34.48 30.86 24.11 26.10 24.58 28.17 27.80 32.91 32.92 27.30 24.59 27.91 27.38 27.10 24.60 23.27 21.79 23.27 19.43 15.70 14.80 13.89 13.24 11.79 11.73 10.86
Cost of revenue 26.50 24.29 21.67 22.00 21.97 22.76 24.13 23.27 25.13 25.33 24.17 22.10 19.73 13.83 6.81 2.81 1.40 1.78 3.71 3.27 2.74 2.37 3.64 4.30 4.65 5.68 5.93 5.57 5.06 4.60 4.17 4.04 3.10 4.84 2.90 2.09 1.84 1.73 1.34 1.13 1.04 0.98 0.96 0.87 0.78
Gross profit 44.49 36.59 38.51 37.78 36.01 33.63 36.32 36.40 32.79 28.22 27.19 30.08 32.38 27.77 36.59 34.87 38.21 33.34 35.14 31.21 28.12 21.75 22.45 20.28 23.52 22.12 26.98 27.35 22.24 19.99 23.74 23.34 24.00 19.76 20.36 19.69 21.43 17.70 14.36 13.66 12.85 12.26 10.83 10.87 10.09
Total operating expenses + 20.63 13.24 14.67 14.11 13.93 12.78 13.66 13.03 12.36 12.08 11.54 11.46 10.81 8.24 12.69 13.12 12.18 9.29 13.11 12.09 10.71 9.21 10.15 9.72 10.15 7.65 10.16 9.93 10.06 6.95 10.42 8.66 9.04 6.47 8.88 7.83 8.01 8.00 7.02 5.98 5.15 5.76 4.28 4.20 3.76
Operating income 23.86 23.35 23.84 23.67 22.08 20.85 22.66 23.37 20.43 16.14 15.65 18.61 21.57 19.53 23.90 21.75 26.03 24.05 22.03 19.12 17.41 12.53 12.30 10.56 13.37 14.46 16.82 17.41 12.17 13.05 13.32 14.68 14.95 13.28 11.48 11.86 13.43 9.69 7.34 7.68 7.70 6.50 6.55 6.67 6.33
Non-operating income (net) 6.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 30.22 23.35 23.84 23.67 22.08 20.85 22.66 23.37 20.43 16.14 15.65 18.61 21.57 19.53 23.90 21.75 26.03 24.05 22.03 19.12 17.41 12.53 12.30 10.56 13.37 14.46 16.82 17.41 12.17 13.05 13.32 14.68 14.95 13.28 11.48 11.86 13.43 9.69 7.34 7.68 7.70 6.50 6.55 6.67 6.33
Income tax expense 7.91 5.04 6.57 6.84 5.78 4.62 5.96 6.43 5.80 4.79 4.22 5.51 5.84 9.35 7.01 5.65 6.60 6.61 5.15 4.73 4.43 3.08 2.92 2.82 3.55 3.79 4.46 4.45 3.44 3.31 3.47 3.98 3.91 3.87 4.39 4.58 5.32 4.34 2.51 2.73 2.61 2.00 2.49 2.53 2.41
Net income 22.31 18.31 17.27 16.83 16.30 16.24 16.70 16.94 14.63 11.35 11.43 13.11 15.73 10.18 16.89 16.10 19.43 17.45 16.88 14.39 12.98 9.45 9.39 7.74 9.82 10.67 12.36 12.96 8.73 9.74 9.85 10.70 11.04 9.41 7.09 7.28 8.11 5.35 4.82 4.96 5.09 4.50 4.06 4.13 3.92
5 days ago