Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	386.01	361.37	448.27	1,492.76	19,374.90	510.62	246.05	229.65	174.35	72.43	67.41	62.93	71.77	49.22	56.84	33.40	84.20	46.50	33.54	15.35
Cost of revenue	124.03	140.69	181.52	684.46	1,072.22	67.18	32.47	24.72	20.24	22.39	18.41	15.48	20.51	19.10	21.13	16.72	20.06	9.94	6.50	4.23
Gross profit	261.98	220.69	266.75	808.31	18,302.68	443.44	213.58	204.93	154.11	50.04	49.01	47.46	51.27	30.12	35.71	16.68	64.13	36.56	27.04	11.12
Total operating expenses +	673.30	836.63	813.48	1,269.16	748.45	227.64	144.73	159.54	108.65	49.06	45.29	45.50	41.24	49.08	31.89	28.80	23.28	20.85	13.56	10.68
Selling, general and administrative	332.98	420.92	466.32	823.54	591.17	176.53	121.47	137.00	41.98	41.98	37.43	34.70	33.10	32.40	23.60	20.80	18.20	17.30	12.00	9.80
Research and development	216.18	270.66	344.52	442.11	155.04	48.76	24.25	21.91	20.49	12.65	9.49	10.93	8.13	17.04	9.01	8.51	4.41	2.77	0.97	0.32
Other operating expenses	124.14	145.05	2.64	3.51	2.24	2.34	-0.99	0.62	46.18	-5.57	-1.64	-0.14	0.01	-0.37	-0.72	-0.51	0.68	0.79	0.60	0.56
Operating income	-287.29	-475.26	-546.72	-466.07	17,553.26	215.64	68.56	45.32	45.42	0.50	3.70	1.89	9.95	-21.15	3.37	-13.36	42.15	15.79	13.47	0.44
Non-operating income (net)	25.19	518.09	393.69	491.31	9.78	0.97	2.26	1.27	-0.37	-0.90	-0.94	0.46	-0.54	1.52	1.29	0.05	-0.59	-0.62	-0.29	-0.03
Income before tax	-262.10	42.84	-153.03	25.24	17,563.04	216.62	70.82	46.58	45.04	-0.39	2.76	2.35	9.41	-19.63	4.67	-13.31	41.55	15.17	13.19	0.41
Income tax expense			105.32	-62.89	3,104.13	31.44	5.61	10.47	8.34	2.66	2.99	2.07	-2.23	-0.88	5.07	-0.70	11.14	2.95	1.97	0.10
Net income	-59.68	90.91	-99.92	113.87	8,467.48	110.37	44.93	21.78	25.81	-0.60	-1.42	-1.52	7.44	-14.85	-0.84	-8.51	19.96	8.01	7.65	-0.70

Show Quarterly Income Statement

	Dec-23	Jun-23	Mar-23	Sep-22	Jun-22	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05	Mar-05	Dec-04	Sep-04	Jun-04	Mar-04	Dec-03	Sep-03	Jun-03	Mar-02	Mar-01
Total revenue	307.87	140.40	1,681.98	280.47	1,212.29	8,393.85	10,981.06	327.45	327.45	115.45	52.33	15.39	15.39	64.34	64.05	36.55	36.55	53.95	75.15	47.34	107.44	31.37	66.91	33.45	31.37	28.74	1.38	10.95	10.95	16.76	18.49	9.21	20.32	17.15	12.09	13.55	13.55	22.08	17.45	10.05	19.59	14.29	9.36	5.97	21.14	15.36	15.66	4.58	9.14	9.55	10.26	4.44	12.36	21.22	20.02	6.57	12.36	8.75	16.52	8.86	9.20	10.83	6.76	6.26	3.84	3.84	2.34	2.34	2.95	2.95	1.35	1.35	2.88	1.28	1.15	1.15	-2.81	2.95	1.09	0.52	0.32
Cost of revenue		188.41	1,303.71	430.09	254.36	440.46	631.77	43.53	43.53	14.11	7.56	1.98	1.98	10.35	6.09	3.78	3.78	4.65	10.55	2.79	12.51	8.33	7.74	3.87	8.33	5.71	3.74	4.63	4.63	5.55	3.28	2.31	5.20	4.99	3.03	3.28	3.28	7.47	3.86	2.99	8.70	6.77	1.38	2.26	8.03	6.63	4.88	1.59	11.03	3.03	1.78	0.88	4.62	3.68	3.76	1.45	4.62	1.66	2.61	1.05	2.92	1.66	0.97	0.45	1.31	1.98	0.47		0.81	0.81	0.36	0.69	0.69	0.49	0.38	-0.45	-0.45	2.15	0.36	0.28	0.22
Gross profit	307.87	-48.01	378.27	-149.62	957.93	7,953.39	10,349.29	283.93	283.93	101.34	44.77	13.41	13.41	54.00	57.95	32.78	32.78	49.30	64.61	44.55	94.93	23.04	59.17	29.59	23.04	23.03	-2.36	6.33	6.33	11.22	15.21	6.90	15.12	12.16	9.07	10.27	10.27	14.60	13.59	7.06	10.89	7.52	7.99	3.72	13.11	8.73	10.78	3.00	-1.89	6.52	8.49	3.56	7.74	17.55	16.26	5.12	7.74	7.09	13.91	7.81	6.29	9.17	5.79	6.26	4.88	3.84	1.87	2.34	2.15	2.15	0.99	1.35	2.20	0.79	0.76	1.15	-2.36	0.81	0.00	0.24	0.10
Total operating expenses +	370.32	382.57	1,068.97	928.84	341.08	533.17	216.01	86.89	86.89	73.56	44.94	22.24	22.24	40.05	36.89	27.80	27.80	32.91	50.79	29.61	62.76	13.00	46.03	26.88	13.00	16.66	11.35	8.05	8.05	12.53	10.96	8.91	13.14	11.27	11.99	9.66	9.66	11.60	11.43	9.27	14.75	12.07	11.29	11.90	6.32	11.39	7.65	6.53	12.97	7.19	5.89	4.37	4.64	5.14	5.58	4.47	4.64	4.78	6.88	4.69	2.99	5.13	2.72	-14.91	4.29	2.00	2.02		10.89	0.06	2.73	2.87	2.87	2.38	2.29	2.19	2.19	0.13	0.00	0.00	0.00
Selling, general and administrative									83.05	47.23	30.72	16.56	32.85	34.42	30.56	23.33	67.42	28.34	44.93	25.47	62.76	1,708.46	46.03	18.36	15.59	12.77	8.58	6.45	11.16	10.37	9.19	6.72	9.27	11.27	11.99	9.66	6.30	11.29	8.87	6.65	13.44	7.94	6.70	4.32	4.25	8.87	4.98	4.11	9.30	4.41	3.99	3.11	6.32	3.46	5.41	4.31	4.05	4.60	6.71	4.51	2.47	4.76	3.45	1.71	3.98	1.77	4.10		5.44	5.07	5.07		2.59	2.16	4.24		1.35	0.63	0.63	0.28	0.49
Research and development	193.38	151.13	399.04	257.71	184.39	101.13	53.91	2.66	2.66	25.95	14.45	5.69	5.69	5.66	6.35	4.49	4.49	4.69	5.88	4.19	11.71	3.58	8.78	4.39	3.58	4.22	2.78	2.07	2.07	2.22	2.21	2.20	3.52	2.55	3.27	1.70	1.70	2.03	2.04	1.85	1.25	3.77	4.68	7.34	2.26	2.37	2.28	2.10	3.76	2.47	1.70	1.08	0.36	1.44	0.55	0.76	0.36	0.81	0.67	0.93	0.35	0.22	0.20	0.44	0.30	0.22	0.05		0.06	0.06	0.06	0.11	0.11	0.04	0.07	0.10	0.10	0.13	0.02	0.00	0.00
Other operating expenses	176.93	231.43	669.93	671.12	156.69	432.04	162.10	84.23	1.18	0.38	-0.23	-0.02	-16.31	-0.02	-0.03	-0.02	-44.12	-0.13	-0.02	-0.06	-11.71	-1,699.04	-8.78	4.13	-6.17	-0.33	-0.01	-0.48	-5.19	-0.06	-0.44	-0.01	0.35	-2.55	-3.27	-1.70	1.65	-1.73	0.52	0.77	0.06	0.36	-0.09	0.24	-0.19	0.16	0.39	0.31	-0.09	0.31	0.20	0.18	-2.04	0.24	-0.38	-0.59	0.23	-0.63	-0.50	-0.75	0.17	0.15	-0.92	-17.07	0.01	0.01	-2.12	0.00	5.39	-5.07	-2.40	2.76	0.17	0.19	-2.02	2.09	0.74	-0.63	-0.65	-0.28	-0.49
Operating income	-123.05	-430.57	-202.34	-1,078.46	616.85	7,420.23	10,133.28	196.92	196.92	27.76	-0.20	-8.84	-8.83	13.77	21.04	4.95	4.95	16.34	13.81	14.92	32.17	9.99	13.15	6.58	9.99	6.06	-13.79	-1.76	-1.22	-1.30	4.26	-2.01	1.93	0.89	-2.95	0.61	1.54	3.00	2.16	-2.20	-6.05	-4.56	-3.30	-8.18	6.79	-2.66	3.13	-3.53	-12.93	-0.67	2.60	-0.81	3.11	12.41	10.68	0.65	3.11	2.31	7.03	3.13	3.29	4.04	3.07	6.26	-11.08	3.84	-0.15	2.34	-0.73	-0.73	-1.79	1.35	-0.67	-1.59	-1.53	1.15	3.54	-0.73	0.00	0.00	0.00
Non-operating income (net)	33.62	413.89	2.50	508.96	3.63	-2,526.88	-3,455.02	1.45	1.45	-0.95	0.10	0.38	0.37	0.79	0.53	0.21	0.21	0.39	0.28	0.12	-0.01	-0.57	-0.26	-0.13	-0.57	-0.24	-0.21	0.12	-0.43	-0.23	-0.13	-0.09	0.82	-0.37	0.00	0.18	-0.75	-0.06	-0.24	-0.16	0.02	0.72	0.28	0.50	0.48	0.06	0.22	0.17	-1.00	0.33	-0.14	-0.67	0.37	-0.17	-0.13	-0.03	0.37	-0.13	-0.54	-0.11	-0.29	-0.07	0.04	-4.83	11.61	-3.31	-0.18	-2.34	0.02	0.02	-0.02	-1.35	0.07	0.07	0.08	-1.15	-3.54	0.02	0.00	0.00	0.00
Income before tax	-89.42	-16.68	-199.84	-569.50	620.47	4,893.35	6,678.26	198.37	198.37	26.81	-0.10	-8.46	-8.46	14.56	21.57	5.16	5.16	16.73	14.09	15.04	32.16	9.42	12.89	6.44	9.42	5.83	-14.00	-1.64	-1.64	-1.53	4.14	-2.10	2.75	0.53	-2.95	0.79	0.79	2.95	1.92	-2.37	-6.04	-3.84	-3.02	-7.68	7.27	-2.60	3.35	-3.35	-13.94	-0.34	2.45	-1.48	3.48	12.24	10.55	0.61	3.48	2.18	6.49	3.02	3.00	3.97	3.11	1.43	0.53	0.53	-0.33		-0.71	-0.71	-1.81		-0.60	-1.52	-1.44		0.00	-0.71	0.00	0.00	0.00
Income tax expense	138.92	-33.60	-115.14	-198.86	135.96	1,534.20	1,569.93	25.67	25.67	5.66	1.17	-1.06	-1.06	2.86	4.47	1.56	1.56	3.48	3.71	2.85	11.30	2.61	-2.96	-1.48	2.61	1.55	-1.44	-0.05	-0.05	0.27	0.44	0.55	0.62	0.42	0.08	0.35	0.35	0.08	0.00	0.00	-0.09	0.01	-0.80	0.00	3.01	0.27	1.48	0.31	-1.52	0.20	0.89	-0.27	-0.28	3.78	2.16	0.48	-0.28	0.91	1.61	0.72	0.04	0.76	0.59	-1.73	-0.21	0.17	0.06	0.48	0.10	0.10	0.01	1.73	-0.77	-0.12	0.00	1.44	0.00	0.10	0.00	0.00	0.00
Net income	-116.84	16.92	-84.70	-370.65	484.51	3,359.15	5,108.33	108.83	172.70	11.16	-3.76	-5.86	-7.40	7.79	12.15	1.79	3.60	8.86	5.73	8.36	14.95	4.45	10.85	5.43	4.45	3.21	-9.56	1.31	-1.59	-1.60	2.27	-2.25	1.30	0.09	-2.25	0.00	0.44	2.31	1.32	-2.01	-5.29	-3.00	-1.63	-5.61	2.77	-2.14	1.32	-2.79	-8.95	-0.30	1.05	-0.31	3.76	5.23	5.81	0.02	2.37	0.74	3.34	1.56	1.99	2.19	1.73	1.73	-0.17	-0.17	-0.48	-0.48	-0.82	-0.82	-1.73	-1.73	-0.39	-1.48	-1.44	-1.44	3.83	-0.82	0.00	0.00	0.00

5 days ago

Ask a follow up