Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	825.74	836.28	813.07	899.55	761.44	510.37	515.70	566.74	547.04	558.06	601.54	623.65	825.21	791.19	755.65	737.62	701.83	867.83	918.79	779.98
Cost of revenue	549.69	565.48	553.98	615.48	549.11	338.41	344.39	387.44	389.59	393.42	423.26	459.93	607.58	575.91	557.39	573.09	530.94	664.71	683.11	572.44
Gross profit	276.05	270.81	259.09	284.07	212.32	171.96	171.31	179.29	157.45	164.64	178.28	163.72	217.63	215.28	198.27	164.52	170.90	203.12	235.69	207.55
Total operating expenses +	200.89	226.33	186.68	200.13	163.02	118.41	134.05	172.67	135.50	138.60	147.42	138.58	173.70	163.43	158.61	140.15	148.30	238.60	189.88	146.62
Selling, general and administrative	172.40	186.11	186.08	185.39	153.10	74.01	123.83	79.83	78.89	78.16	86.67	78.40	81.96	77.91	77.14	65.97	77.30	168.45	189.88	146.62
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	28.49	40.22	0.61	14.74	9.92	44.40	10.22	92.83	56.61	60.44	60.75	60.18	91.74	85.52	81.48	74.19	71.00	70.15	0.00	0.00
Operating income	75.16	44.48	72.41	83.94	49.30	53.55	37.27	6.33	24.89	16.17	30.86	25.14	43.93	51.86	38.41	-47.64	17.14	-35.48	45.80	60.92
Non-operating income (net)	-30.03	-30.94	-6.35	-5.73	-4.21	-4.69	-4.08	-4.94	-9.18	-8.17	-9.00	-8.54	-4.54	-4.52	-4.72	-3.38	-8.30	-11.51	11.25	-15.85
Income before tax	45.14	13.54	66.06	78.21	45.09	48.86	33.18	1.39	15.71	8.00	21.86	16.60	39.39	47.34	33.69	-51.02	8.83	-46.99	57.05	45.07
Income tax expense	10.21	6.34	17.19	17.94	11.56	12.09	8.97	3.04	4.86	6.47	7.81	5.33	13.39	17.38	9.18	-8.19	1.84	-0.77	20.10	16.36
Net income	34.93	7.20	48.87	60.27	33.54	36.77	24.33	-3.35	-9.89	1.06	17.17	-6.37	26.00	29.96	24.51	-42.83	-0.68	-44.49	54.74	-69.02

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	164.58	203.97	205.44	209.58	206.75	203.88	205.07	220.24	207.10	191.08	197.80	208.45	215.74	212.84	228.07	233.16	225.49	199.58	200.06	187.37	174.43	137.47	132.26	118.39	122.25	116.82	125.48	134.29	139.12	138.39	135.22	140.56	152.57	140.11	144.08	142.30	141.70	130.06	132.68	144.12	151.21	139.19	141.66	164.34	156.35	158.27	162.11	152.78	208.79	211.29	194.92	204.02	214.98	214.01	197.29	181.10	198.79	195.36	190.05	176.81	193.44	188.24	187.05	175.91	186.42	188.29	165.41	173.15	190.10	189.92	213.96	214.61	249.35	232.78	213.92	225.62	246.47	194.33	185.84	238.22	244.86
Cost of revenue	111.73	136.23	136.87	138.92	137.67	133.53	139.94	144.72	142.63	133.61	135.42	140.04	144.67	147.07	156.42	158.44	153.56	147.06	145.86	132.38	124.02	97.63	85.19	75.82	79.77	77.59	85.89	87.35	93.56	96.29	93.13	92.57	105.45	101.85	103.34	103.02	99.70	94.05	96.76	99.58	103.03	98.94	99.98	113.75	110.59	119.12	122.15	110.25	158.76	161.38	141.28	148.26	156.66	156.82	144.56	133.74	140.79	140.65	142.54	132.77	141.42	144.06	145.57	141.96	141.51	150.71	128.89	131.54	134.88	144.21	165.90	165.22	189.39	180.47	162.13	167.79	172.70	142.57	138.82	165.86	175.45
Gross profit	52.85	67.74	68.57	70.66	69.08	70.35	65.13	75.52	64.47	57.47	62.38	68.41	71.07	65.77	71.65	74.72	71.93	52.52	54.20	54.99	50.41	39.84	47.07	42.57	42.48	39.23	39.59	46.94	45.56	42.10	42.09	47.99	47.12	38.26	40.74	39.28	42.00	36.02	35.92	44.54	48.17	40.25	41.69	50.58	45.76	39.15	39.96	42.53	50.03	49.90	53.64	55.77	58.32	57.19	52.73	47.36	58.00	54.71	47.50	44.03	52.03	44.18	41.48	33.95	44.91	37.58	36.53	41.62	55.22	45.71	48.06	49.39	59.96	52.31	51.79	57.83	73.77	51.76	47.02	72.36	69.40
Total operating expenses +	28.00	47.00	50.88	50.68	52.43	55.71	69.89	51.79	53.16	38.63	43.70	52.27	52.11	48.75	51.76	52.10	47.52	41.77	42.38	39.13	39.55	34.97	33.93	30.32	19.19	30.43	31.52	36.81	34.47	34.98	67.71	34.51	35.47	33.72	36.39	33.16	34.65	35.13	32.93	32.04	38.50	38.43	39.11	30.84	39.04	31.51	42.64	31.25	47.39	44.41	41.56	42.65	45.07	42.22	42.96	37.37	40.88	43.35	40.24	35.36	39.66	36.58	35.18	33.96	34.43	31.89	36.30	42.80	43.19	110.56	42.84	42.01	43.20	48.00	45.36	49.72	46.81	37.43	36.10	163.30	48.94
Selling, general and administrative	28.00	39.85	44.43	43.37	44.76	46.46	43.59	44.15	44.01	44.25	40.70	49.65	48.78	44.42	48.86	46.72	44.79	31.20	42.53	40.12	37.05	27.87	33.93	28.62	29.42	76.78	29.52	34.81	32.27	79.83	34.38	31.91	32.77	78.89	36.39	31.16	32.35	78.16	32.93	32.04	38.50	89.67	39.11	30.84	39.04	74.80	42.64	31.25	47.39	69.84	41.56	42.65	45.07	77.01	42.96	37.37	40.88	43.35	40.24	35.36	39.66	36.58	35.18	33.96	34.43	31.89	34.43	41.91	43.19	40.41	42.84	42.01	43.20	48.00	45.36	49.72	46.81	37.43	36.10	53.48	48.94
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	7.15	6.46	7.31	7.67	9.25	26.31	7.64	9.14	-5.62	3.00	2.62	3.33	4.33	2.90	5.38	2.73	10.56	-0.15	-1.00	2.50	7.10	0.00	1.70	-10.23	-46.36	2.00	2.00	2.20	-44.86	33.33	2.60	2.70	-45.17	0.00	2.00	2.30	-43.03	0.00	0.00	0.00	-51.24	0.00	0.00	0.00	-43.30	0.00	0.00	0.00	-25.43	0.00	0.00	0.00	-34.79	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.87	0.89	0.00	70.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	109.82	0.00
Operating income	24.85	20.74	17.69	19.98	16.65	14.64	-4.76	23.73	11.31	18.60	18.70	16.14	18.96	17.02	19.90	22.62	24.41	10.75	11.82	15.87	10.87	4.86	13.14	12.26	23.30	8.81	8.06	10.18	10.22	7.03	-25.84	13.11	12.02	4.00	7.11	5.58	7.36	0.89	2.99	11.17	1.13	1.82	2.58	19.74	6.72	7.65	-2.68	11.29	2.64	5.50	12.08	13.12	13.24	14.98	9.77	9.99	17.12	10.11	7.26	8.67	12.37	-64.41	6.29	-0.01	10.48	4.38	0.23	-1.19	10.76	-64.85	5.22	7.39	16.76	4.30	6.43	8.11	26.96	14.33	10.92	-90.94	20.46
Non-operating income (net)	-6.69	-7.68	-7.50	-7.36	-7.39	-7.76	-8.09	-9.01	-6.51	-1.37	-1.54	-1.79	-1.65	-1.65	-1.72	-1.21	-1.15	-1.16	-1.06	-1.00	-1.00	-1.22	-1.20	-1.19	-1.07	-1.02	-0.99	-1.02	-1.05	-1.10	-0.88	-1.31	-1.64	-3.35	-1.79	-1.79	-1.98	-2.09	-2.02	-2.05	-2.02	-2.10	-1.73	-2.47	-2.70	-2.65	-2.64	-1.67	-1.58	-1.22	-1.11	-1.12	-1.09	-1.19	-1.19	-1.05	-1.08	-1.07	-1.26	-1.15	-1.24	2.00	-1.72	-1.85	-1.80	-1.82	-1.98	-2.14	-2.45	-3.00	-2.73	-2.78	-3.00	23.18	-3.95	-4.42	-3.57	-3.68	-4.02	-4.22	-3.95
Income before tax	18.16	13.06	10.19	12.62	9.26	6.88	-12.86	14.72	4.80	17.23	17.16	14.35	17.31	15.37	18.18	21.41	23.26	9.59	10.76	14.87	9.87	3.64	11.94	11.06	22.23	7.78	7.07	9.17	9.17	5.93	-26.72	11.80	10.38	0.65	5.33	3.80	5.38	-1.20	0.97	9.11	-0.89	-0.28	0.85	17.28	4.01	5.00	-5.32	9.62	1.06	4.27	10.96	12.00	12.15	13.79	8.58	8.94	16.04	9.04	6.00	7.52	11.13	-62.41	4.57	-1.86	8.68	2.56	-1.76	-3.33	8.31	-67.85	2.49	4.61	13.76	27.49	2.48	3.69	23.39	10.66	6.90	-95.15	16.51
Income tax expense	4.36	1.73	3.10	2.91	2.46	2.58	-1.98	4.44	1.30	4.69	4.42	3.75	4.34	1.94	4.51	5.58	5.92	2.34	2.86	3.80	2.57	0.65	3.25	2.69	5.50	2.04	1.85	2.56	2.53	2.80	-5.59	3.19	2.63	-1.17	2.05	1.78	2.26	0.05	0.55	3.43	2.45	-0.15	0.22	6.35	1.39	1.20	-1.70	3.29	0.38	0.95	4.48	3.69	4.27	5.27	2.78	3.28	6.05	3.13	-1.22	2.86	4.41	-11.93	1.35	-0.76	3.15	0.52	-1.18	-1.93	3.21	-8.78	1.17	1.73	5.11	9.29	0.98	1.18	8.65	3.33	2.66	4.82	5.72
Net income	13.80	11.33	7.09	9.71	6.81	4.30	-10.88	10.28	3.50	12.54	12.75	10.61	12.98	13.43	13.67	15.83	17.34	7.26	7.90	11.08	7.31	2.99	8.69	8.37	16.73	5.74	5.22	6.61	6.77	2.34	-21.14	8.61	6.84	-18.25	3.26	1.99	3.11	-1.46	0.41	5.49	-3.39	0.18	0.33	11.42	5.24	-10.06	-2.74	5.75	0.68	3.32	6.49	8.31	7.88	8.52	5.80	5.66	9.99	5.91	7.21	4.66	6.72	-50.48	3.22	-1.10	5.53	0.94	-5.33	-1.40	5.10	-59.07	1.32	2.88	10.38	18.19	1.50	2.51	32.53	14.10	6.06	-99.98	10.80

5 days ago

Ask a follow up