Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,987.00 1,981.10 2,026.00 1,636.90 930.70 1,074.40 1,022.80 1,041.30 982.10 839.90 764.10 794.30 772.80 788.10 816.20 740.20 740.40 767.90 714.80 655.20
Cost of revenue 1,687.30 1,617.00 1,670.20 1,330.90 747.50 766.10 732.80 762.80 699.80 583.20 539.70 575.50 520.10 537.20 575.70 543.60 559.20 664.70 606.70 571.10
Gross profit 299.70 364.10 355.80 306.00 183.20 308.30 290.00 278.50 282.30 256.70 224.40 218.80 252.70 250.90 240.50 196.60 181.20 103.20 108.10 84.10
Total operating expenses + 252.30 357.80 769.70 346.20 199.40 179.50 156.00 143.50 155.10 147.90 121.40 112.70 127.80 89.50 107.30 73.60 78.00 64.20 66.20 57.70
Operating income 47.40 6.30 -413.90 -40.20 -16.20 128.80 134.00 135.00 128.30 110.00 103.00 106.10 124.90 151.70 125.10 109.60 89.20 16.90 17.90 5.30
Non-operating income (net) -510.40 -85.20 -67.00 -56.30 -10.30 -26.60 -33.00 -18.20 -26.80 -16.60 2.50 2.10 2.80 -20.10 -11.10 -1.60 -42.00 -13.90 -6.00 -6.00
Income before tax -463.00 -78.90 -480.90 -96.50 -26.50 102.20 101.00 116.80 101.50 93.40 105.50 108.20 127.70 131.60 114.00 108.00 47.20 3.00 11.90 -0.70
Income tax expense -125.60 -30.20 26.80 -27.60 -28.20 18.40 15.20 10.70 69.60 15.40 21.60 20.50 53.00 49.50 31.10 39.80 12.70 -1.90 0.50 -4.20
Net income -337.40 -48.70 -309.50 -6.60 88.90 83.80 85.80 94.50 34.50 82.80 89.70 89.70 76.10 79.80 92.60 65.30 35.60 0.70 3.40 -0.80
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 479.60 463.10 513.70 525.40 484.80 458.60 498.50 523.80 500.20 452.30 498.20 526.50 549.00 660.10 551.50 426.40 406.80 390.40 383.60 377.80 288.20 279.40 279.30 254.20 261.50 238.50 256.40 269.90 258.00 248.70 260.30 270.40 261.90 235.70 257.80 255.30 233.30 198.70 209.30 217.30 214.60 209.80 184.40 181.90 188.00 181.70 204.30 203.60 204.70 196.50 185.30 196.50 194.50 196.80 202.00 198.80 202.10 218.10 211.20 206.20 180.70 182.80 182.00 182.90 193.00 188.50 184.50 183.30 184.10 176.90 199.20 202.00 189.80 188.50 184.20 171.80 170.30 166.20 161.50 162.10 165.40
Cost of revenue 410.70 391.80 414.30 421.70 412.20 381.00 404.90 414.90 416.20 366.40 411.50 431.00 461.30 537.80 455.40 326.80 314.20 314.20 298.40 289.70 207.40 199.90 199.10 179.90 187.20 167.60 184.20 190.90 190.10 184.90 195.00 193.00 189.90 168.90 182.00 178.70 170.20 135.50 146.20 150.40 151.10 144.00 132.00 127.10 136.60 132.60 151.40 144.40 147.10 134.60 122.10 131.60 131.80 135.60 138.20 136.30 137.70 136.20 154.90 151.10 133.50 134.50 132.50 138.00 139.80 145.20 132.80 138.70 142.50 150.40 166.70 177.80 169.80 165.10 153.80 145.80 142.00 151.60 138.80 139.90 141.30
Gross profit 68.90 71.30 99.40 103.70 72.60 77.60 93.60 108.90 84.00 85.90 86.70 95.50 87.70 122.30 96.10 99.60 92.60 76.20 85.20 88.10 80.80 79.50 80.20 74.30 74.30 70.90 72.20 79.00 67.90 63.80 65.30 77.40 72.00 66.80 75.80 76.60 63.10 63.20 63.10 66.90 63.50 65.80 52.40 54.80 51.40 49.10 52.90 59.20 57.60 61.90 63.20 64.90 62.70 61.20 63.80 62.50 64.40 81.90 56.30 55.10 47.20 48.30 49.50 44.90 53.20 43.30 51.70 44.60 41.60 26.50 32.50 24.20 20.00 23.40 30.40 26.00 28.30 14.60 22.70 22.20 24.10
Total operating expenses + 60.30 59.50 83.40 83.60 503.20 75.00 86.60 86.60 83.40 88.10 506.60 85.10 89.90 95.40 127.70 71.80 82.00 65.30 62.20 72.20 47.30 56.20 43.20 39.90 40.20 46.10 37.60 34.80 37.50 36.70 34.20 34.70 36.60 42.80 36.70 36.60 35.40 35.40 32.30 29.40 31.90 41.10 20.60 30.80 28.90 33.00 27.70 28.70 24.40 62.60 21.40 21.00 18.90 27.90 19.50 21.70 21.30 26.20 38.50 22.80 19.80 19.20 18.10 17.30 19.30 21.90 18.30 19.30 18.50 15.20 15.30 15.70 18.00 17.90 15.20 16.60 16.50 14.90 13.10 14.60 15.10
Operating income 8.60 11.80 16.00 20.10 -430.60 2.60 7.00 22.30 0.60 -2.20 -419.90 10.40 -2.20 26.90 -31.60 27.80 10.60 10.90 23.00 15.90 33.50 23.30 37.00 34.40 34.10 24.80 34.60 44.20 30.40 26.80 31.10 42.10 35.00 24.00 40.00 39.50 27.60 6.20 30.80 37.50 31.60 24.70 31.80 24.00 22.50 17.30 25.20 30.50 33.10 -0.70 41.80 42.10 41.70 29.90 49.40 37.60 24.40 50.00 11.20 31.60 26.40 22.90 30.70 25.00 31.00 11.70 19.30 12.00 22.80 -2.50 14.60 4.80 2.00 5.80 -3.00 6.00 9.10 -5.10 -2.80 4.20 9.00
Non-operating income (net) -17.30 -22.00 -21.60 -17.10 -19.60 -18.10 -31.00 -31.30 -31.00 -14.60 -17.10 -19.00 -16.30 -32.20 -13.50 -11.40 -6.90 20.60 -9.30 -10.60 -4.50 -5.10 -7.70 -7.50 -6.30 -2.20 -5.00 -17.80 -8.40 -8.50 3.90 -7.10 -6.50 -10.30 -4.80 -7.60 -6.90 -4.10 -3.20 -3.10 -2.30 -1.70 -0.40 4.20 0.40 1.20 0.90 0.70 -0.70 1.80 -0.10 0.50 0.60 0.60 1.00 -1.60 -0.60 -2.40 -2.20 -0.80 0.20 0.30 0.40 -0.80 -1.50 -1.40 -0.70 -1.90 -1.60 -4.00 -3.70 -2.20 -6.00 -1.50 -1.60 -1.70 -1.20 -1.40 -1.20 -2.00 -1.40
Income before tax -8.70 -10.20 -5.60 3.00 -450.20 -15.50 -24.00 -9.00 -30.40 -16.80 -437.00 -8.60 -18.50 -5.30 -45.10 16.40 3.70 31.50 13.70 5.30 29.00 18.20 29.30 26.90 27.80 22.60 29.60 26.40 22.00 18.30 35.00 35.00 28.50 13.70 35.20 31.90 20.70 2.10 27.60 34.40 29.30 23.00 31.40 28.20 22.90 18.50 26.10 31.20 32.40 1.10 41.70 42.60 42.30 30.50 50.40 36.00 23.80 47.60 9.00 30.80 26.60 23.20 31.10 24.20 29.50 10.30 18.60 10.10 21.20 -6.50 10.90 2.60 -4.00 4.30 -4.60 4.30 7.90 -6.50 -4.00 2.20 7.60
Income tax expense 3.00 -111.00 -2.40 12.50 -24.70 -17.00 -3.20 -7.60 -2.40 -3.20 27.30 5.70 -3.00 -7.80 -11.10 4.60 2.10 -21.80 1.50 3.50 7.40 2.90 4.80 5.40 5.30 2.40 3.20 5.20 4.40 0.30 -5.60 8.70 7.30 43.10 9.50 9.90 7.10 -12.50 10.70 9.10 8.10 3.70 5.90 6.50 5.50 1.90 2.30 6.50 9.80 13.00 13.80 13.80 12.40 12.00 16.70 13.50 9.70 7.70 0.90 11.60 10.90 9.70 10.70 9.10 10.30 2.10 2.10 1.90 6.60 15.90 2.60 5.90 -2.60 3.20 -2.60 1.20 1.90 -3.20 -3.40 0.40 2.00
Net income -11.70 100.80 -3.20 -9.50 -425.50 1.50 -20.80 -1.40 -28.00 157.70 -455.00 -4.50 -7.70 2.50 -22.50 11.80 1.60 53.30 12.20 1.80 21.60 15.30 24.50 21.50 22.50 20.20 27.70 20.50 17.40 7.20 41.00 25.80 20.50 -27.30 25.80 22.30 13.70 17.00 18.70 26.00 21.10 21.70 25.80 23.40 18.80 18.50 23.00 25.00 23.20 -9.70 29.10 26.60 30.10 16.50 27.70 21.00 14.60 47.60 9.00 19.80 16.20 13.70 18.20 14.80 18.60 10.70 4.50 7.10 13.30 -6.80 6.70 2.00 -1.20 2.50 -4.30 1.00 4.20 -4.40 -1.70 0.70 4.60
5 days ago