Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	367.34	289.72	226.25	208.89	193.91	203.94	207.02	186.37	171.95	165.46	124.69	111.03	111.16	112.57	119.71	124.06	132.78	143.78	120.39	118.87
Cost of revenue	136.72	117.61	94.25	29.59	7.86	33.31	43.75	31.83	23.84	21.81	14.63	14.35	14.77	21.02	27.89	36.52	48.53	61.30	57.97	55.26
Gross profit	230.62	172.11	226.25	179.29	186.05	170.63	163.27	154.54	148.11	143.65	110.06	96.68	96.39	91.55	91.82	87.54	84.25	82.48	62.42	63.61
Total operating expenses +	149.00	106.65	4.52	102.25	99.41	96.23	91.69	88.77	85.76	86.11	79.20	60.67	61.47	57.24	53.87	51.66	51.04	61.77	33.69	34.22
Selling, general and administrative	59.72	64.07	4.52	62.02	61.01	57.94	54.49	51.51	49.11	47.25	38.66	33.96	34.82	31.87	30.38	29.71	31.08	28.30	18.49	17.98
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	89.28	42.58	0.00	40.23	38.40	38.29	37.20	37.25	36.65	38.86	40.55	26.72	26.65	25.37	23.49	21.95	19.96	33.47	15.20	16.24
Operating income	81.62	65.46	53.84	77.05	86.64	74.40	71.58	65.78	62.35	57.54	30.86	36.01	34.92	34.31	37.96	35.88	33.22	20.72	28.74	29.39
Non-operating income (net)	-2.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	78.66	65.46	53.84	77.05	86.64	74.40	71.58	65.78	62.35	57.54	30.86	36.01	34.92	34.31	37.96	35.88	33.22	20.72	28.74	29.39
Income tax expense	13.50	12.46	10.45	15.61	17.63	14.91	14.38	12.71	33.88	17.47	9.91	11.44	12.13	10.88	11.78	11.11	10.44	5.38	8.45	9.11
Net income	65.16	53.00	43.38	61.44	69.01	59.49	57.20	53.07	28.48	40.07	20.95	24.57	22.78	23.43	26.18	24.77	22.77	15.34	20.28	20.28

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	78.37	96.18	92.60	90.67	87.90	74.31	73.76	71.50	70.15	64.44	61.42	64.90	59.55	58.11	53.33	50.04	47.62	50.41	47.37	46.51	49.62	52.50	50.39	50.36	50.68	52.55	52.30	51.59	50.58	49.06	48.12	45.81	43.35	44.16	44.35	43.12	40.33	40.74	42.93	42.61	39.18	36.18	29.19	29.97	28.60	26.48	28.37	28.79	27.08	25.17	28.37	28.86	28.76	28.25	27.67	28.55	28.19	30.61	30.27	30.68	29.98	30.79	33.12	30.88	30.79	31.82	33.12	33.74	34.10	33.51	35.18	36.78	37.31	29.98	29.99	30.39	30.03	30.64	30.42	29.63	28.18
Cost of revenue	26.01	28.13	32.59	37.03	38.97	28.89	30.37	30.63	27.72	27.66	24.51	23.47	18.61	12.80	9.53	5.84	1.42	3.88	3.57	-0.67	1.07	3.94	5.17	14.04	10.16	9.53	11.33	12.04	10.86	8.87	8.49	8.59	5.88	5.62	6.37	6.72	5.14	4.29	5.50	7.12	4.90	4.57	3.32	3.28	3.46	3.60	3.59	3.68	3.48	3.06	3.85	3.93	3.93	5.10	5.06	5.27	5.60	6.50	6.92	7.05	7.42	8.00	8.69	9.72	10.10	10.87	11.76	13.13	12.78	15.23	15.14	14.68	16.25	13.82	14.65	14.85	14.65	14.97	14.81	13.73	11.75
Gross profit	52.36	68.05	60.01	53.63	48.94	45.42	43.39	40.87	42.43	36.78	36.91	41.44	40.94	45.31	43.79	44.20	46.20	46.52	43.80	47.18	48.55	48.57	45.22	36.32	40.52	43.03	40.97	39.55	39.72	40.18	39.63	37.22	37.47	38.54	37.98	36.40	35.19	36.45	37.43	35.49	34.28	31.61	25.86	26.69	25.14	22.88	24.78	25.11	23.60	22.11	24.52	24.93	24.83	23.15	22.62	23.29	22.59	24.11	23.35	23.63	22.56	22.79	24.43	21.16	20.69	20.94	21.37	20.60	21.33	18.28	20.04	22.10	21.07	16.16	15.34	15.54	15.39	15.68	15.61	15.89	16.43
Total operating expenses +	36.26	36.86	33.51	35.87	42.76	27.02	27.53	26.00	26.10	26.50	24.89	25.88	24.96	26.01	25.88	25.42	25.14	25.82	25.16	24.52	23.91	25.72	24.25	22.63	23.63	23.87	22.79	23.08	21.96	22.71	22.33	22.12	21.57	22.38	21.16	21.45	20.77	20.82	21.48	21.61	22.19	29.20	16.28	16.16	16.80	14.27	15.18	15.79	15.13	14.13	15.20	15.65	16.50	17.07	13.37	13.98	12.92	15.74	13.37	13.30	13.29	13.73	13.50	12.99	12.97	13.17	12.15	13.42	12.29	10.98	25.61	11.91	12.26	8.22	8.40	8.50	8.57	8.57	8.18	8.26	9.21
Selling, general and administrative	32.74	1.00	20.09	19.39	20.24	15.97	16.55	15.60	15.95	15.10	14.74	15.29	14.57	15.26	15.85	15.40	15.51	15.27	15.90	15.32	14.52	16.25	13.74	13.63	14.33	14.45	13.60	13.46	12.98	13.08	13.14	12.73	12.56	14.79	12.15	12.16	11.93	14.05	12.04	12.00	11.59	13.81	8.69	8.48	8.38	10.33	8.08	8.30	7.98	10.39	8.12	7.96	8.36	10.98	7.27	6.97	6.91	8.15	7.85	7.52	7.55	8.25	8.37	6.90	6.94	7.94	7.33	8.81	7.12	4.96	7.28	7.23	7.53	4.59	4.61	4.64	4.65	4.32	4.46	4.47	4.74
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3.52	35.86	13.42	16.48	22.52	11.05	10.99	10.40	10.14	11.40	10.15	10.59	10.39	10.74	10.03	10.02	9.64	10.56	9.26	9.20	9.39	9.48	10.51	9.00	9.30	9.42	9.18	9.61	8.98	9.63	9.19	9.39	9.01	7.59	9.02	9.28	8.84	6.76	9.44	9.61	10.60	15.39	7.59	7.67	8.43	3.94	7.10	7.49	7.15	3.74	7.08	7.69	8.14	6.09	6.10	7.01	6.01	7.59	5.52	5.78	5.73	5.48	5.13	6.09	6.03	5.23	4.82	4.60	5.17	6.02	18.33	4.69	4.73	3.63	3.79	3.86	3.92	4.25	3.73	3.79	4.48
Operating income	16.10	31.19	26.50	17.76	6.17	18.40	15.85	14.87	16.34	10.28	12.02	15.55	15.98	19.31	17.91	18.77	21.06	20.70	18.64	22.66	24.64	22.84	20.97	13.69	16.89	19.16	18.18	16.48	17.76	17.48	17.30	15.10	15.90	16.16	16.82	14.96	14.42	15.63	15.95	13.87	12.09	2.41	9.58	10.53	8.33	8.61	9.61	9.32	8.48	7.98	9.32	9.28	8.33	6.08	9.25	9.31	9.68	8.38	9.98	10.33	9.27	9.06	10.93	8.17	7.72	7.77	9.22	7.19	9.03	7.29	-5.57	10.19	8.81	7.94	6.94	7.04	6.82	7.11	7.43	7.63	7.22
Non-operating income (net)	11.98	-2.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	28.08	28.22	26.50	17.76	6.17	18.40	15.85	14.87	16.34	10.28	12.02	15.55	15.98	19.31	17.91	18.77	21.06	20.70	18.64	22.66	24.64	22.84	20.97	13.69	16.89	19.16	18.18	16.48	17.76	17.48	17.30	15.10	15.90	16.16	16.82	14.96	14.42	15.63	15.95	13.87	12.09	2.41	9.58	10.53	8.33	8.61	9.61	9.32	8.48	7.98	9.32	9.28	8.33	6.08	9.25	9.31	9.68	8.38	9.98	10.33	9.27	9.06	10.93	8.17	7.72	7.77	9.22	7.19	9.03	7.29	-5.57	10.19	8.81	7.94	6.94	7.04	6.82	7.11	7.43	7.63	7.22
Income tax expense	6.19	5.66	5.30	3.68	-1.15	3.74	2.78	2.88	3.06	1.80	2.24	3.17	3.25	3.95	3.65	3.75	4.26	4.21	4.00	4.52	4.90	4.56	4.19	2.75	3.40	3.92	3.70	3.28	3.48	3.50	3.24	2.89	3.08	19.34	5.48	4.72	4.34	4.73	5.04	4.26	3.44	0.72	3.13	3.34	2.72	2.52	3.15	3.00	2.76	3.56	2.95	2.95	2.67	1.90	2.99	2.89	3.09	2.54	3.05	3.26	2.93	2.63	3.49	2.59	2.41	2.55	2.89	2.18	2.82	-2.76	2.45	3.08	2.61	2.38	1.94	2.10	2.04	2.16	2.30	2.37	2.28
Net income	21.88	22.56	21.19	14.08	7.33	14.67	13.07	11.99	13.27	8.48	9.79	12.39	12.73	15.35	14.27	15.03	16.80	16.49	14.64	18.14	19.74	18.28	16.78	10.94	13.49	15.24	14.49	13.20	14.27	13.98	14.06	12.22	12.82	-3.17	11.34	10.23	10.08	10.90	10.90	9.62	8.65	1.69	6.46	7.19	5.61	6.09	6.45	6.32	5.72	4.42	6.37	6.33	5.66	4.18	6.26	6.41	6.58	5.84	6.93	7.07	6.34	6.43	7.44	5.59	5.31	5.23	6.33	5.00	6.21	10.05	-8.02	7.11	6.19	5.56	5.00	4.94	4.78	4.94	5.14	5.26	4.94

5 days ago

Ask a follow up