Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	315.38	316.33	283.83	224.23	207.12	214.20	190.76	170.88	138.06	124.16	114.43	111.70	120.92	140.85	138.24	170.51	248.86	233.62	270.40	258.95
Cost of revenue	95.86	104.65	90.00	25.44	7.59	28.94	27.42	18.99	10.32	5.57	3.14	3.70	7.24	20.45	50.10	83.64	153.85	144.91	145.82	110.04
Gross profit	219.52	211.68	193.83	198.79	199.52	185.25	163.35	151.88	127.74	118.58	111.29	108.00	113.68	120.40	88.14	86.87	95.01	88.72	124.58	148.90
Total operating expenses +	138.23	128.63	120.15	121.00	122.21	115.77	105.59	102.75	89.30	85.68	81.91	82.79	91.03	94.20	108.55	105.17	188.44	177.32	115.72	103.42
Selling, general and administrative	97.23	88.77	82.92	84.02	81.37	79.57	80.04	74.27	66.32	61.72	60.45	59.25	61.30	68.98	66.12	70.96	80.89	62.33	55.81	50.80
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	41.01	39.86	37.23	36.98	40.85	36.20	25.55	28.48	22.98	23.96	21.45	23.54	29.73	25.23	42.44	34.21	107.55	114.99	59.91	52.62
Operating income	81.29	83.05	73.68	77.79	77.31	69.48	57.76	49.13	38.44	32.90	29.38	25.22	22.66	26.20	-20.41	-18.30	-93.44	-88.60	8.85	45.49
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	81.29	83.05	73.68	77.79	77.31	69.48	57.76	49.13	38.44	32.90	29.38	25.22	22.66	26.20	-20.41	-18.30	-93.44	-88.60	8.85	45.49
Income tax expense	12.75	16.26	14.61	14.44	14.42	13.33	11.33	9.29	17.96	10.14	9.36	7.20	-54.85	0.00	-0.21	-1.59	-3.21	3.06	-1.10	11.66
Net income	68.54	66.79	59.07	63.35	62.90	56.15	46.44	39.84	20.48	22.77	20.02	18.02	77.51	26.20	-20.20	-16.71	-90.23	-91.66	10.36	33.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	74.62	79.38	79.39	76.33	74.73	84.53	76.04	79.75	76.15	72.89	76.40	71.57	62.84	60.73	60.09	51.09	52.12	50.09	53.61	46.21	57.38	56.84	60.45	52.44	44.59	51.00	48.18	46.17	45.27	44.12	45.04	44.07	37.24	37.03	34.90	32.88	32.83	34.15	32.41	29.81	27.89	29.80	27.92	29.80	26.91	27.14	28.91	28.46	27.20	30.22	29.20	32.10	29.40	23.00	35.25	34.19	35.35	39.22	37.44	41.58	43.43	51.91	48.19	50.15	53.74	58.81	60.69	69.16	59.16	49.34	56.07	65.52	62.53	66.95	68.50	68.94	66.01	54.00	65.56	65.13	64.52
Cost of revenue	19.68	22.99	25.92	23.37	23.37	26.68	28.08	24.87	25.02	24.98	24.81	23.02	17.19	11.69	8.56	5.33	-0.19	3.78	1.76	0.71	1.71	3.89	4.04	8.56	12.15	5.98	6.70	7.50	7.06	6.34	4.70	4.77	3.18	3.10	3.04	2.62	1.55	2.03	1.57	0.90	1.06	-0.10	1.20	1.35	0.75	0.71	1.27	-0.01	1.76	1.02	3.23	0.64	2.35	3.71	3.19	4.60	9.11	10.69	10.58	9.90	16.97	14.89	18.25	22.60	28.23	37.16	35.07	38.28	43.26	44.93	36.46	30.52	33.97	35.10	36.29	40.58	33.85	26.45	29.32	25.19	21.64
Gross profit	54.94	56.39	53.48	52.96	51.36	57.86	47.96	54.88	51.13	47.91	51.60	48.55	45.65	49.04	51.53	45.76	52.31	46.32	51.85	45.50	55.67	52.95	56.40	43.89	32.45	45.03	41.47	38.67	38.22	37.78	40.34	39.29	34.06	33.92	31.86	30.26	31.28	32.12	30.83	28.91	26.82	29.90	26.72	28.45	26.16	26.43	27.65	28.46	25.43	29.20	25.97	31.47	27.05	19.29	32.06	29.59	26.23	28.54	26.86	31.68	26.46	37.02	29.94	27.55	25.52	21.65	25.62	30.87	15.90	4.41	19.61	35.01	28.56	31.85	32.21	28.36	32.16	27.55	36.24	39.94	42.89
Total operating expenses +	34.71	36.08	32.30	32.29	32.24	35.09	30.66	31.71	31.31	29.96	29.95	30.35	29.78	30.45	30.29	29.88	30.24	30.85	32.21	30.45	28.53	31.88	32.04	25.59	26.69	27.80	25.90	25.25	26.67	25.57	25.49	28.41	22.86	22.69	21.84	21.66	22.68	23.68	21.48	19.86	20.77	21.65	19.40	20.21	20.60	20.99	20.37	20.56	20.83	23.07	22.18	24.57	21.21	7.37	25.62	25.26	22.73	36.71	31.46	31.91	33.87	41.67	37.53	19.51	39.62	71.26	45.02	36.99	34.21	84.09	30.66	31.19	30.25	29.59	28.37	29.80	27.97	26.06	23.35	25.54	26.24
Selling, general and administrative	25.14	25.63	22.01	22.04	21.33	24.56	20.71	21.95	21.79	19.85	20.65	21.35	20.12	14.08	21.19	20.34	20.65	23.91	25.71	23.54	22.11	23.58	25.39	19.10	20.04	21.54	19.70	19.16	19.63	18.72	19.22	19.07	17.26	16.90	16.27	16.20	16.97	15.67	15.86	14.99	15.20	15.66	15.13	14.86	14.79	15.37	14.62	14.73	14.53	15.41	16.06	15.20	14.63	16.71	17.35	17.25	16.25	20.22	16.90	18.00	17.89	17.46	17.76	20.18	20.23	15.41	17.70	18.09	14.67	13.16	14.02	13.81	14.18	13.44	13.62	14.78	13.97	12.26	11.66	12.27	13.54
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	9.58	10.45	10.29	10.25	10.91	10.53	9.95	9.76	9.52	10.12	9.29	9.00	9.66	16.37	9.09	9.54	9.58	6.94	6.50	6.91	6.42	8.30	6.66	6.49	6.65	6.26	6.20	6.09	7.04	6.85	6.28	9.33	5.60	5.80	5.58	5.47	5.72	8.01	5.62	4.87	5.56	5.99	4.26	5.35	5.80	5.62	5.76	5.84	6.30	7.67	6.12	9.37	6.57	-9.34	8.27	8.01	6.49	16.49	14.56	13.91	15.98	24.21	19.77	-0.67	19.39	55.86	27.32	18.90	19.54	70.92	16.63	17.38	16.07	16.15	14.75	15.02	14.00	13.80	11.69	13.27	12.70
Operating income	20.23	20.31	21.18	20.68	19.13	22.77	17.29	23.17	19.82	17.95	21.65	18.20	15.88	18.59	21.25	15.88	22.07	15.47	19.65	15.05	27.14	21.07	24.36	18.30	5.76	17.23	15.57	13.42	11.55	12.20	14.85	10.88	11.20	11.23	10.02	8.59	8.60	8.44	9.35	9.05	6.06	8.25	7.33	8.24	5.56	5.44	7.27	7.90	4.61	6.13	3.79	6.90	5.84	11.92	6.45	4.33	3.50	-8.18	-4.60	-0.22	-7.41	-4.65	-7.59	8.04	-14.10	-49.61	-19.40	-6.12	-18.30	-79.68	-11.05	3.82	-1.69	2.26	3.84	-1.45	4.20	1.49	12.89	14.40	16.65
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	20.23	20.31	21.18	20.68	19.13	22.77	17.29	23.17	19.82	17.95	21.65	18.20	15.88	18.59	21.25	15.88	22.07	15.47	19.65	15.05	27.14	21.07	24.36	18.30	5.76	17.23	15.57	13.42	11.55	12.20	14.85	10.88	11.20	11.23	10.02	8.59	8.60	8.44	9.35	9.05	6.06	8.25	7.33	8.24	5.56	5.44	7.27	7.90	4.61	6.13	3.79	6.90	5.84	11.92	6.45	4.33	3.50	-8.18	-4.60	-0.22	-7.41	-4.65	-7.59	8.04	-14.10	-49.61	-19.40	-6.12	-18.30	-79.68	-11.05	3.82	-1.69	2.26	3.84	-1.45	4.20	1.49	12.89	14.40	16.65
Income tax expense	3.36	1.74	3.67	3.80	3.54	4.31	3.48	4.64	3.83	4.20	4.11	3.41	2.88	3.50	3.95	2.88	4.11	2.96	3.68	2.67	5.11	4.08	4.78	3.52	0.95	3.35	3.13	2.69	2.17	2.27	2.92	2.07	2.04	9.52	3.16	2.66	2.62	2.59	2.98	2.61	1.96	2.68	2.28	2.62	1.78	1.54	2.35	1.85	1.47	1.32	0.28	-56.49	0.04	1.11	1.09	0.00	0.54	0.54	-0.48	-0.26	-0.01	-0.50	-0.98	0.16	-0.26	-1.46	-1.09	-0.96	0.29	10.35	-5.72	0.47	-2.03	-0.02	0.16	-1.55	0.31	0.56	3.51	3.98	3.59
Net income	16.88	18.57	17.50	16.88	15.59	18.46	13.81	18.53	15.99	13.74	17.54	14.79	12.99	15.09	17.30	13.00	17.97	12.51	15.96	12.39	22.04	16.99	19.58	14.77	4.81	13.88	12.45	10.73	9.38	9.94	11.93	8.82	9.16	1.71	6.86	5.93	5.97	5.86	6.37	6.44	4.10	5.57	5.05	5.62	3.78	3.90	4.93	6.05	3.14	4.81	3.51	63.39	5.81	11.92	6.45	4.33	3.50	-8.71	-4.12	0.04	-7.40	-4.15	-6.61	7.88	-13.84	-48.16	-18.31	-5.16	-18.60	-90.03	-5.33	3.35	0.34	2.43	3.73	-0.04	4.24	0.31	9.95	10.60	13.06

5 days ago

Ask a follow up