Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.11 0.09 0.15 0.37 0.46 0.63 0.74 0.85 0.84 0.59 0.15 0.00
Gross profit -0.11 -0.09 -0.15 -0.37 -0.46 -0.63 -0.74 -0.85 -0.84 -0.59 -0.15 0.00
Total operating expenses + 42.87 27.55 23.41 32.57 38.63 43.76 48.85 49.22 56.52 36.98 13.77 0.18
Operating income -42.97 -27.55 -23.41 -32.57 -38.63 -43.76 -48.85 -49.22 -56.52 -36.98 -13.77 -0.18
Non-operating income (net) 27.69 -34.75 -3.62 -8.74 -4.61 37.77 2.18 2.28 0.86 0.60 -17.57 0.00
Income before tax -15.28 -62.29 -27.03 -41.31 -43.24 -6.00 -46.67 -46.94 -55.66 -36.38 -31.34 -0.18
Income tax expense 8.74 -5.04 -1.17 -2.93 2.28 -0.84 -0.59 -0.04 0.00
Net income -15.28 -62.29 -27.03 -41.31 -43.24 -4.82 -43.75 -46.94 -55.66 -36.38 -31.34 -0.18
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Total revenue 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.03 0.03 0.03 0.02 0.04 0.02 0.02 0.02 0.03 0.03 0.04 0.06 0.09 0.09 0.09 0.09 0.09 0.11 0.12 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit -0.03 -0.03 -0.03 -0.02 0.04 -0.02 -0.02 -0.02 0.22 -0.03 -0.04 -0.06 -0.09 -0.09 -0.09 -0.09 -0.09 -0.11 -0.12 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 14.88 12.19 10.57 10.26 9.92 8.11 7.26 5.94 6.25 5.65 5.56 5.62 6.57 5.67 12.47 7.01 7.41 6.81 9.05 11.29 11.48 9.88 9.85 10.77 13.27 11.44 11.51 13.60 12.31 11.17 11.15 12.26 14.64 12.19 12.94 15.17 16.22 11.25 10.48 8.83 6.43 6.10 3.12 2.33 2.21 0.15
Operating income -14.88 -12.22 -10.57 -10.26 -9.92 -8.11 -7.26 -5.94 -6.25 -5.65 -5.56 -5.62 -6.57 -5.67 -12.47 -7.01 -7.41 -6.81 -9.05 -11.29 -11.48 -9.88 -9.85 -10.77 -13.27 -11.44 -11.51 -13.60 -12.31 -11.17 -11.15 -12.26 -14.64 -12.19 -12.94 -15.17 -16.22 -11.25 -10.48 -8.83 -6.43 -6.10 -3.12 -2.33 -2.21 -0.15
Non-operating income (net) 1.19 -0.10 0.42 2.26 25.12 -4.01 -32.96 1.67 0.55 -1.00 -0.44 -0.88 -1.30 -4.15 -2.36 -1.35 -0.88 -2.43 -1.63 -0.46 -0.10 37.23 0.05 0.16 0.33 0.39 0.51 0.62 0.66 0.66 0.65 0.63 0.34 0.26 0.23 0.19 0.18 0.16 0.18 0.18 0.08 0.07 -0.03 -17.90 0.30 0.00
Income before tax -13.69 -12.32 -10.16 -8.00 15.19 -12.11 -40.22 -4.26 -5.70 -6.65 -6.00 -6.50 -7.87 -9.82 -14.83 -8.36 -8.30 -9.24 -10.67 -11.75 -11.58 27.35 -9.80 -10.61 -12.94 -11.05 -11.00 -12.98 -11.64 -10.51 -10.50 -11.63 -14.30 -11.93 -12.72 -14.98 -16.04 -11.09 -10.30 -8.65 -6.35 -6.04 -3.15 -20.23 -1.91 -0.15
Income tax expense -0.02 -0.10 -0.43 -0.40 0.92 6.38 -0.23 -0.10 0.88 0.01 -1.60 0.00 0.00 -0.14 -0.19 -0.19 -0.18 0.00 0.00 0.00 -0.22 0.00 0.00 0.00 -0.18 0.00 0.00 0.00 17.60 0.00 0.00 0.00 0.00
Net income -13.69 -12.32 -10.16 -8.00 15.19 -12.11 -40.22 -4.26 -5.70 -6.65 -6.00 -6.50 -7.87 -9.82 -14.83 -8.36 -8.30 -9.24 -10.67 -11.75 -11.58 27.35 -9.80 -10.61 -12.94 -11.05 -11.00 -12.98 -11.64 -10.51 -10.50 -11.63 -14.30 -11.93 -12.72 -14.98 -16.04 -11.09 -10.30 -8.65 -6.35 -6.04 -3.15 -20.23 -1.91 -0.15
5 days ago