Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.69	1.17	1.52	1.17	1.15	87.49	0.72	0.64	0.95	3.29	0.54	0.41	1.38	1.70	1.14	1.28	3.62	5.01	3.45	33.12
Cash and cash equivalents	1.69	1.17	1.52	1.17	1.15	0.89	0.72	0.64	0.95	3.29	0.54	0.41	1.38	1.70	1.14	1.28	3.62	5.01	3.45	22.82
Short-term investments						86.60			0.00	0.00	0.00	0.00	0.00	0.00	0.00					10.30
Accounts receivable, net	40.65	30.19	27.94	24.97	29.38	25.10	25.44	20.24	20.54	20.79	18.18	19.26	17.95	17.81	16.61	15.59	15.18	14.64	16.42	13.82
Inventories	7.76	7.92	8.35	7.61	7.35	7.26	6.99	6.75	6.52	6.15	5.65	5.29	5.30	12.16	13.53	10.83	14.68	15.14	13.69	11.88
Other current assets	5.98	5.26	3.92	4.23	2.34	2.08	6.71	1.67	2.13	2.74	9.39	11.73	11.49	8.50	8.43	10.83	14.68	15.14	13.69	2.63
Total current assets	56.08	44.54	41.72	37.97	40.21	35.33	39.85	29.30	30.14	32.97	33.76	36.71	36.12	33.14	31.27	27.69	33.48	34.79	33.55	61.46
Total non-current assets +	1,289.83	1,235.04	1,226.33	1,154.98	1,138.42	1,110.50	1,089.91	888.20	891.39	852.10	803.59	790.82	710.48	704.95	641.51	643.32	585.82	525.51	577.25	503.53
Property, plant and equipment, net	414.50	397.53	418.36	382.28	287.25	370.19	366.23	335.80	323.63	311.23	290.47	261.78	233.60	227.59	208.09	128.47	124.80	126.16	125.61	99.89
Goodwill	427.90	414.86	423.64	410.14	391.97	392.98	398.29	303.89	287.96	275.49	264.42	257.44	221.09	218.44	193.96	183.32	166.93	164.52	167.26	148.85
Intangible assets	43.61	40.64	37.30	32.93	29.38	29.54	31.97	24.43	18.12	14.96	10.77	8.82	6.73	1.93	194.39	183.85	167.69	165.28	168.30	149.36
Long-term investments				312.57	329.12	296.59	270.96	224.09	261.70	250.43	233.51	257.34	243.51	249.49	229.00
Other non-current assets
Total assets	1,345.91	1,279.58	1,268.05	1,192.95	1,178.63	1,145.83	1,129.76	917.50	921.53	885.07	837.35	827.53	746.60	738.09	672.78	671.01	619.30	560.29	610.81	565.00

Total current liabilities +	57.22	58.04	51.07	45.47	60.79	48.37	35.59	34.96	42.72	44.27	37.22	32.95	47.62	31.68	32.37	25.16	21.47	26.68	21.91	25.71
Accounts payable	19.00	15.43	11.87	11.68	14.21	11.26	8.41	9.99	6.55	10.20	7.92	6.47	7.05	5.24	13.87	9.70	6.88	5.13	6.09	7.15
Short-term debt	4.30	3.91	3.84	3.17	2.81	5.97	3.15	2.64	17.58	13.51	12.46	9.84	13.42	11.22	0.63	0.56	0.56	0.82	1.26	1.61
Current portion of long-term debt	0.61	0.57	0.54	3.17	2.81	5.97	1.31	2.02	16.93	13.02	12.01	9.63
Deferred revenue
Other current liabilities	-42.86	32.71	30.62	-22.04	2.83	29.00	22.95	30.54	25.74	30.14	23.98	16.10	25.42	25.71	17.87	14.90	14.04	20.73	14.56	16.95
Total non-current liabilities +	1,033.91	1,012.99	1,043.92	1,010.35	989.83	856.96	867.60	661.05	681.16	662.81	642.54	614.70	543.01	571.39	513.63	526.18	489.60	430.11	316.29	411.73
Long-term debt	528.34	536.87	579.16	587.52	552.45	446.51	184.58	74.84	336.60	324.00	314.45	266.93	142.54	163.54	135.00	229.56	230.07	230.67	231.41	232.32
Capital lease obligations	23.57	23.42	24.93	22.06	23.68	25.83	5.85	6.14	6.36	2.63	2.88	3.10	3.79	4.01	4.16
Other non-current liabilities	93.43	84.40	84.35	68.56	72.58	74.46	86.69	46.63	53.23	48.86	47.95	50.54	133.21	135.69	131.15
Total liabilities	1,091.13	1,071.03	1,094.99	1,055.82	1,050.62	905.32	903.19	696.01	723.88	707.08	679.76	647.65	590.63	603.07	546.00	551.34	511.08	456.78	338.20	437.43

Total stockholders' equity +	254.78	208.55	173.06	137.13	128.02	240.50	226.57	221.49	197.66	177.99	157.59	179.88	155.97	135.02	126.78	119.67	108.22	103.51	106.90	96.37
Common stock and paid-in capital	-39.94	-34.66	-37.20	-39.71	-7.45	138.20	140.36	149.81	139.75	155.02	154.21	197.34	189.28	189.81	190.77	190.62	187.24	189.56	193.20	190.71
Retained earnings	294.72	243.21	210.26	176.84	135.46	102.30	86.21	71.68	57.90	22.97	3.39	-17.47	-33.31	-54.79	-63.99	-70.95	-79.02	-86.05	-86.30	-94.34
Common shares outstanding	16	15	15	16	18	18	18	18	18	17	18	18	22	18	18	18	18	19	20	19

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2.91	1.69	1.25	1.40	4.64	1.17	-265.99	1.50	1.69	1.52	1.68	0.97	1.29	1.17	0.82	1.06	0.89	1.15	98.58	100.03	92.77	87.49	76.31	87.30	11.92	0.72	5.81	0.69	0.67	0.64	9.47	40.53	0.78	0.95	0.76	0.44	0.81	3.29	0.86	0.88	0.87	0.54	0.40	0.56	0.32	0.41	2.97	0.73	21.96	1.38	0.88	1.52	1.29	1.70	0.55	1.01	0.87	1.14	4.26	5.18	2.27	1.28	1.35	1.34	4.57	3.62	3.26	5.60	2.65	5.01	3.26	8.76	4.84	3.45	7.24	14.34	35.73	33.12	28.91	31.19	24.40
Cash and cash equivalents	2.91	1.69	1.25	1.40	4.64	1.17	1.26	1.50	1.69	1.52	1.68	0.97	1.29	1.17	0.82	1.06	0.89	1.15	1.09	1.49	0.41	0.89	0.73	0.69	11.92	0.72	5.81	0.69	0.67	0.64	9.47	40.53	0.78	0.95	0.76	0.44	0.81	3.29	0.86	0.88	0.87	0.54	0.40	0.56	0.32	0.41	2.97	0.73	21.96	1.38	0.88	1.52	1.29	1.70	0.55	1.01	0.87	1.14	4.26	5.18	2.27	1.28	1.35	1.34	4.57	3.62	3.26	5.60	2.65	5.01	3.26	8.76	4.84	3.45	7.24	14.34	25.43	22.82	4.72	5.21	5.20
Short-term investments							-267.25												97.49	98.54	92.36	86.60	75.58	86.60							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00																	10.30	10.30	24.19	25.98	19.20
Accounts receivable, net	42.17	40.65	37.52	34.83	32.95	30.19	31.20	30.09	26.55	27.94	26.06	25.32	23.89	24.97	23.97	24.31	25.62	29.38	26.26	24.85	25.59	25.10	22.93	30.60	33.51	25.44	17.87	16.79	17.73	20.24	19.73	19.33	18.26	20.54	19.49	17.02	17.71	20.79	18.02	18.25	17.91	18.18	18.09	16.91	18.64	19.26	17.76	18.25	17.72	17.95	16.28	16.87	18.14	17.81	16.99	16.20	16.85	16.61	13.39	13.64	15.21	15.59	14.19	14.23	15.09	15.18	14.45	13.91	13.86	14.64	13.02	13.24	15.12	16.42	13.53	13.72	15.20	13.82	12.50	12.88	13.70
Inventories	7.74	7.76	7.56	7.58	7.86	7.92	8.23	8.26	8.25	8.35	9.09	8.45	9.53	7.61	7.68	7.65	7.65	7.35	7.38	7.33	7.39	7.26	7.38	7.41	7.19	6.99	6.69	6.76	6.82	6.75	6.94	6.62	6.57	6.52	6.35	6.33	6.31	6.15	5.85	5.79	5.78	5.65	5.95	5.50	5.43	5.29	5.46	5.35	5.35	5.30	4.79	4.74	5.01	12.16	12.50	12.34	14.54	13.53	11.28	10.41	10.85	10.83	10.77	12.57	13.12	14.68	12.46	14.64	14.69	15.14	12.12	12.81	13.14	13.69	11.46	11.91	12.07	11.88	12.71	11.70	12.20
Other current assets	4.32	5.98	4.49	7.52	4.46	5.26	2.91	3.27	3.91	3.92	3.49	2.93	8.99	4.23	3.51	3.95	3.96	2.34	2.14	1.85	2.08	2.08	1.60	1.52	1.78	6.71	1.59	1.41	2.06	1.67	1.91	1.72	2.09	2.13	1.45	1.69	2.53	2.74	4.44	3.80	8.62	9.39	6.23	5.99	6.93	11.73	8.13	7.83	6.14	10.90	10.85	25.80	11.43	8.50	0.60	12.34	14.54	8.43	11.28	10.41	10.85	10.83	10.77	12.57	13.12	14.68	12.46	14.64	14.69	15.14	12.12	12.81	13.14	13.69	0.57	11.91	12.07	2.63	12.71	20.12	20.30
Total current assets	57.14	56.08	50.81	51.32	49.90	44.54	43.60	43.12	40.40	41.72	40.32	37.67	43.70	37.97	35.98	36.96	38.11	40.21	36.87	35.52	35.45	35.33	32.64	40.22	54.40	39.85	31.97	25.65	27.28	29.30	38.06	68.20	27.70	30.14	28.05	25.47	27.36	32.97	29.17	28.72	33.19	33.76	30.66	28.96	31.31	36.71	34.31	32.16	51.16	36.12	32.80	48.92	35.87	33.14	30.64	29.55	32.25	31.27	28.94	29.23	28.33	27.69	26.30	28.14	32.78	33.48	30.17	34.14	31.20	34.79	28.39	34.82	33.10	33.55	32.80	39.98	52.71	61.46	54.12	75.89	70.60
Total non-current assets +	1,291.18	1,289.83	1,291.94	1,224.39	1,225.33	1,235.04	1,231.82	1,226.14	1,220.12	1,226.33	1,215.14	1,204.42	1,181.28	1,154.98	1,111.41	1,114.46	1,142.24	1,138.42	1,127.11	1,133.48	1,122.27	1,110.50	1,088.01	1,094.43	1,066.16	1,089.91	920.18	931.74	917.23	888.20	910.67	877.41	877.49	891.39	859.00	855.57	853.61	852.10	830.34	814.06	793.99	803.59	797.42	812.94	803.92	790.82	791.38	791.00	718.27	710.48	692.02	691.19	711.68	704.95	685.27	668.64	664.25	641.51	622.87	648.51	648.66	643.32	628.50	609.57	596.07	585.82	573.55	543.15	511.90	525.51	549.66	569.25	570.92	577.25	573.67	567.56	537.92	503.53	502.95	495.28	497.39
Property, plant and equipment, net		414.50	413.98	396.29	397.08	397.53	408.15				417.59	400.41	402.61	382.28	293.27	289.10	372.82	287.25	368.26	287.69	368.16	370.19	371.70	379.07	380.79	366.23	333.10	335.26	334.75	335.80	336.45	320.18	321.56	323.63	312.46	312.46	310.96	311.23	307.16	304.78	292.65	290.47	284.73	280.85	269.25	261.78	259.22	251.74	234.68	233.60	227.66	227.82	230.71	227.59	220.97	218.74	213.86	208.09	202.94	200.40	128.00	128.47	125.91	125.52	124.49	124.80	123.91	123.51	124.94	126.16	125.95	126.87	124.90	125.61	184.65	111.72	102.81	99.89	103.12	102.07	102.60
Goodwill	427.72	427.90	433.48	410.70	410.70	414.86	414.86	414.90	414.90	423.64	423.64	423.64	423.75	410.14	393.77	391.07	391.07	391.97	391.97	391.97	391.97	392.98	394.48	396.86	396.70	398.29	299.18	303.89	303.89	303.89	304.73	287.96	287.96	287.96	275.49	275.49	275.49	275.49	267.79	265.25	264.42	264.42	261.29	261.29	261.29	257.44	257.50	253.57	220.95	221.09	217.24	217.24	217.24	218.44	205.98	200.85	200.30	193.96	190.43	186.92	183.32	183.32	182.51	181.50	166.93	166.93	164.52	164.52	164.52	164.52	164.52	164.52	167.27	167.26	157.47	158.85	153.16	148.85	151.27	151.18	151.18
Intangible assets	44.14	43.61	42.69	40.38	40.74	40.64	38.90	38.79	37.53	37.30	37.22	36.95	36.95	32.93	29.96	29.39	29.39	29.38	29.43	29.46	29.48	29.54	29.57	33.26	33.34	31.97	23.85	24.36	24.31	24.43	24.51	20.70	20.83	18.12	14.59	14.75	14.84	14.96	14.48	14.31	10.75	10.77	10.00	9.99	9.98	8.82	8.83	12.76	6.77	6.73	217.24	217.24	1.93	1.93	205.98	200.85	200.30	2.45	190.43	186.92	183.32	183.85	182.51	181.50	166.93	167.69	164.52	164.52	164.52	165.31	164.52	164.52	167.27	168.30	157.47	158.85	153.16	149.36	151.27	151.18	157.36
Long-term investments												325.91	300.18	312.57	292.23	303.29	331.11	329.12	319.13	323.81	311.89	296.59	271.35	263.74	233.32	270.96	241.25	244.75	238.39	224.09	244.14	247.72	247.15	261.70	256.44	252.88	252.29	250.43	240.92	229.73	226.18	233.51	236.73	255.90	258.25	257.34	260.14	267.02	249.23	243.51	238.77	237.88	256.58	249.49	250.45	240.58	242.95	229.00	217.66	250.61
Other non-current assets
Total assets	1,348.32	1,345.91	1,342.75	1,275.71	1,275.23	1,279.58	1,275.42	1,269.27	1,260.52	1,268.05	1,255.46	1,242.09	1,224.98	1,192.95	1,147.39	1,151.42	1,180.35	1,178.63	1,163.98	1,169.00	1,157.73	1,145.83	1,120.65	1,134.65	1,120.56	1,129.76	952.15	957.39	944.51	917.50	948.72	945.61	905.19	921.53	887.05	881.04	880.97	885.07	859.51	842.78	827.18	837.35	828.08	841.90	835.24	827.53	825.70	823.15	769.43	746.60	724.82	740.11	747.55	738.09	715.91	698.20	696.51	672.78	651.81	677.74	676.99	671.01	654.80	637.71	628.85	619.30	603.71	577.29	543.11	560.29	578.06	604.07	604.02	610.81	606.48	607.54	590.62	565.00	557.07	571.17	567.99

Total current liabilities +	49.65	57.22	57.53	48.46	52.51	58.04	60.17	50.76	56.06	51.07	53.35	42.53	49.79	45.47	49.55	42.83	47.81	60.79	60.70	48.49	52.44	48.37	48.43	40.88	39.47	35.59	38.89	32.47	33.48	34.96	30.82	26.09	40.78	42.72	40.11	36.77	36.36	44.27	38.75	37.98	35.85	37.22	43.37	33.98	30.09	32.95	34.91	39.06	41.22	47.62	47.40	65.34	42.58	31.68	26.03	30.19	27.16	32.37	28.94	29.39	22.38	25.16	19.76	24.60	16.72	21.47	17.60	20.37	18.64	26.68	18.67	20.98	15.85	21.91	20.59	23.77	20.11	25.71	20.25	29.91	27.04
Accounts payable	12.61	19.00	17.25	16.69	14.11	15.43	15.05	16.18	12.73	11.87	11.56	9.40	11.43	11.68	10.19	9.06	13.57	14.21	14.51	11.65	9.54	11.26	9.71	8.04	6.43	8.41	6.14	6.83	7.09	9.99	5.81	5.79	7.27	6.55	6.69	6.45	7.42	10.20	5.86	6.86	6.16	7.92	10.22	6.64	6.46	6.47	7.83	6.16	5.23	7.05	3.68	5.06	4.36	5.24	12.26	14.91	14.18	13.87	14.96	12.87	10.43	9.70	7.07	8.97	6.03	6.88	4.74	4.39	6.69	5.13	5.74	6.30	6.23	6.09	6.91	8.46	7.99	7.15	18.70	19.71	16.86
Short-term debt	4.56	4.30	4.18	4.75	4.21	3.91	4.02	3.92	3.95	3.84	3.81	3.57	3.46	3.17	3.10	3.02	2.90	2.81	3.04	3.17	3.30	5.97	6.06	9.57	9.26	3.15	5.29	5.55	5.04	2.64	2.77	2.73	17.64	17.58	16.52	15.43	14.50	13.51	12.63	12.61	12.53	12.24	11.47	10.71	10.62	9.84	9.88	9.91	14.08	13.42	12.67	12.14	11.63	11.22	0.67	0.67	0.66	0.63	0.57	0.57	0.57	0.56	0.56	0.60	0.56	0.56	0.56	0.59	0.75	0.82	0.80	0.91	0.98	1.26	1.63	1.66	1.69	1.61	1.55	2.02	2.02
Current portion of long-term debt	4.56	0.61	4.18	4.75	0.58	0.57	0.59	0.57	0.60	0.54	3.81	3.57	3.46	3.17	3.10	3.02	2.90	2.81	3.04	3.17	3.30	5.97	3.68	7.26	7.13	1.31	1.68	1.90	2.08	2.02	2.12	2.07	17.00	16.93	16.13	330.46	14.27	13.02	12.63	12.61		12.01				9.63
Deferred revenue
Other current liabilities	32.48	-42.86	-39.72	27.03	-26.02	32.71	34.47	-39.61	-31.07	30.62	35.79	24.42	30.37	-22.04	32.29	25.45	26.60	2.83	36.50	28.37	30.49	29.00	27.61	18.62	19.87	22.95	21.95	16.68	19.98	30.54	31.54	23.34	16.75	25.74	22.38	13.14	15.55	30.14	17.72	18.52	17.16	16.32	21.68	16.64	13.00	16.10	17.20	22.99	21.91	25.42	31.05	48.14	26.60	21.02	13.10	14.62	12.32	17.87	13.40	15.95	11.38	14.90	12.13	15.03	10.13	14.04	12.31	15.39	11.20	19.19	12.13	13.77	8.64	14.56	12.06	13.65	10.43	16.95	-178.07	8.17	8.16
Total non-current liabilities +	1,031.73	1,033.91	1,043.13	991.83	999.66	1,012.99	1,017.12	1,030.62	1,024.90	1,043.92	1,040.84	1,043.39	1,028.03	1,010.35	968.92	985.75	1,012.52	989.83	910.81	887.64	853.78	856.96	839.43	865.28	858.62	867.60	688.75	700.36	682.92	661.05	676.07	679.55	654.25	681.16	671.70	656.41	659.07	662.81	646.81	636.26	628.65	642.54	615.61	619.51	618.97	614.70	616.33	614.65	562.52	543.01	525.45	529.15	564.28	571.39	559.02	538.16	537.86	513.63	495.92	522.26	531.30	526.18	519.15	498.59	500.56	489.60	479.16	450.81	418.78	430.11	305.83	344.22	311.13	316.29	444.29	444.31	436.23	411.73	410.98	409.42	410.81
Long-term debt	522.28	528.34	536.75	513.23	520.10	536.87	540.06	555.61	554.39	579.16	584.93	601.36	607.29	587.52	566.34	394.92	567.51	552.45	479.87	457.64	423.40	446.51	450.56	484.00	508.08	184.58	348.71	355.31	351.63	74.84	352.30	352.05	326.01	336.60	323.17	312.66	318.51	324.00	317.16	318.51	311.14	314.45	287.34	273.19	272.39	266.93	270.35	272.05	214.04	142.54	135.51	147.22	158.72	163.54	159.76	149.16	148.94	135.00	131.47	131.56	228.75	229.56	234.09	232.39	229.95	230.07	230.29	230.40	231.37	230.67	230.88	231.02	231.22	231.41	231.35	231.74	232.12	232.32	232.91	231.93	232.37
Capital lease obligations	19.20	23.57	20.99	21.83	26.16	23.42	24.19	23.92	24.59	24.93	22.46	21.40	22.04	22.06	22.48	22.95	23.23	23.68	5.26	24.78	5.45	25.83	5.62	5.70	5.78	5.85	5.93	6.00	6.07	6.14	6.21	6.29	6.37	6.36	2.49	2.56	2.58	2.63	2.69	2.76	2.82	2.88	2.93	2.99	3.04	3.10	3.15	3.20	1.34	3.79	3.84	3.90	3.94	4.01	4.05	4.08	4.12	4.16	4.19	4.22
Other non-current liabilities	96.75	93.43	92.87	88.44	88.64	84.40	87.44	86.89	89.03	84.35	82.80	78.89	90.73	68.56	62.77	71.84	101.32	72.58	97.32	77.06	102.36	74.46	91.65	89.70	80.78	86.69	71.46	73.06	63.50	46.63	51.55	51.00	50.38	53.23	50.91	49.45	49.05	48.86	46.97	47.93	47.07	47.95	47.89	51.76	52.27	50.54	51.69	53.52	73.04	133.21	129.83	128.90	136.85	135.69	137.07	134.05	134.84	131.15	127.70	136.34
Total liabilities	1,081.38	1,091.13	1,100.67	1,040.29	1,052.17	1,071.03	1,077.29	1,081.38	1,080.96	1,094.99	1,094.19	1,085.92	1,077.82	1,055.82	1,018.47	1,028.58	1,060.33	1,050.62	971.51	936.13	906.22	905.32	887.85	906.16	898.10	903.19	727.64	732.83	716.40	696.01	706.89	705.63	695.03	723.88	711.81	693.18	695.44	707.08	685.56	674.24	664.50	679.76	658.98	653.49	649.06	647.65	651.25	653.71	603.73	590.63	572.85	594.49	606.86	603.07	585.04	568.35	565.02	546.00	524.86	551.65	553.68	551.34	538.91	523.18	517.27	511.08	496.76	471.19	437.42	456.78	324.50	365.21	326.98	338.20	464.88	468.08	456.34	437.43	431.23	439.33	437.85

Total stockholders' equity +	266.94	254.78	242.08	235.42	223.06	208.55	198.13	187.89	179.56	173.06	161.27	156.17	147.16	137.13	128.92	122.84	120.02	128.02	192.47	232.87	251.50	240.50	232.80	228.49	222.46	226.57	224.51	224.56	228.11	221.49	241.83	239.98	210.16	197.66	175.23	187.86	185.54	177.99	173.95	168.54	162.68	157.59	169.09	188.41	186.18	179.88	174.45	169.44	165.70	155.97	151.97	145.62	140.69	135.02	130.86	129.84	131.49	126.78	126.95	126.09	123.31	119.67	115.89	114.53	111.57	108.22	106.95	106.10	105.69	103.51	107.26	109.86	110.74	106.90	104.28	102.87	100.30	96.37	95.57	96.17	95.07
Common stock and paid-in capital	-41.27	-39.94	-40.36	-40.45	-41.07	-34.66	-35.23	-35.60	-37.67	-37.20	-37.35	-37.81	-38.53	-39.71	-39.70	-39.92	-31.84	-7.45	70.35	123.80	136.27	138.20	138.86	140.08	140.44	140.36	140.87	141.49	149.90	149.81	167.49	167.84	140.12	139.75	139.99	155.65	155.49	155.02	155.11	155.38	154.72	154.21	171.14	194.90	197.23	197.34	197.30	197.28	196.79	189.28	189.28	188.82	188.03	189.81	187.13	186.71	188.15	190.77	191.24	191.16	190.98	190.62	188.98	188.48	187.82	187.24	187.76	187.77	189.39	189.56	191.50	194.25	193.75	193.20	192.79	192.07	191.46	190.71	190.67	190.12	189.72
Retained earnings	308.21	294.72	282.44	275.87	264.14	243.21	233.35	223.49	217.23	210.26	198.62	193.97	185.69	176.84	168.62	162.76	151.86	135.46	122.12	109.07	115.24	102.30	93.94	88.41	82.02	86.21	83.64	83.07	78.21	71.68	74.34	72.14	70.04	57.90	35.24	32.21	30.05	22.97	18.84	13.16	7.96	3.39	-2.05	-6.49	-11.05	-17.47	-22.85	-27.84	-31.09	-33.31	-37.31	-43.20	-47.34	-54.79	-56.27	-56.87	-56.66	-63.99	-64.28	-65.07	-67.67	-70.95	-73.10	-73.95	-76.25	-79.02	-80.81	-81.67	-83.70	-86.05	-84.24	-84.39	-83.01	-86.30	-88.51	-89.20	-91.16	-94.34	-95.10	-93.95	-94.66
Common shares outstanding	16	16	16	16	15	16	15	15	15	15	16	15	15	15	16	16	16	17	18	19	18	18	18	18	18	18	18	18	18	19	19	18	18	17	18	18	18	18	17	17	17	17	18	19	19	18	18	18	18	18	18	18	23	18	18	18	18	18	18	18	18	18	18	18	18	17	18	17	18	17	19	20	20	19	20	19	19	19	19	19	19

Balance Sheet - CARRIAGE SERVICES INC (CSV)

Balance Sheet - CARRIAGE SERVICES INC (CSV)