Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	417.44	404.20	382.52	370.17	375.89	329.45	274.11	267.99	258.14	248.20	242.50	226.12	213.96	204.15	190.64	184.95	177.63	176.93	167.82	151.09
Cost of revenue	270.76	260.81	258.23	250.95	246.37	223.53	194.52	192.05	181.34	168.55	164.99	156.12	149.58	142.27	138.33	137.50	131.51	133.89	122.02	117.03
Gross profit	146.68	143.39	124.30	119.23	129.52	105.92	79.59	75.95	76.80	79.65	77.51	70.01	64.38	61.88	52.30	47.45	46.12	43.04	45.80	34.05
Total operating expenses +	48.65	61.59	43.32	39.50	35.86	48.70	27.30	32.64	27.86	29.45	28.86	30.29	27.38	23.46	22.76	16.81	16.00	18.11	16.02	56.85
Selling, general and administrative	48.65	59.01	42.13	37.47	35.19	27.25	25.88	30.83	26.25	27.94	27.11	30.29	25.92	23.46	21.75	15.45	14.41	16.50	14.63	11.26
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	2.58	1.19	2.03	0.67	21.44	1.42	1.81	1.61	1.50	1.75	0.00	1.46	0.00	1.01	1.36	1.59	1.62	1.39	45.59
Operating income	98.03	81.80	80.98	79.73	93.66	57.23	52.29	43.31	48.94	50.20	48.65	39.72	37.00	38.42	29.55	30.64	30.12	24.93	29.79	-22.79
Non-operating income (net)	-27.77	-31.72	-34.55	-22.53	-49.36	-32.59	-29.87	-25.04	-16.16	-17.96	-14.06	-17.01	-12.54	-19.17	-17.41	-17.19	-18.27	-21.40	-17.19	29.00
Income before tax	70.26	50.08	46.43	57.19	44.30	24.64	22.42	18.27	32.78	32.24	34.59	22.70	24.46	19.25	12.14	13.45	11.85	3.53	12.59	6.20
Income tax expense	18.76	17.13	13.02	15.81	11.15	8.55	7.88	6.62	-4.41	12.66	13.74	7.26	9.28	7.64	5.16	5.37	4.80	1.73	5.07	2.38
Net income	51.51	32.95	33.41	41.38	33.16	16.09	14.53	11.65	37.19	19.58	20.85	15.84	19.30	11.40	6.98	8.08	7.05	0.26	8.28	-1.42

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	106.12	105.48	102.66	102.15	107.07	97.70	100.69	102.32	103.49	98.83	90.49	97.68	95.51	93.92	87.50	90.60	98.16	95.93	95.04	88.28	96.64	90.09	84.39	77.48	77.49	71.15	66.13	67.75	69.08	66.52	64.24	63.85	73.39	65.08	61.05	63.85	68.16	62.86	60.14	61.87	63.33	61.61	58.38	59.26	63.25	59.42	54.55	56.50	55.85	52.86	49.71	54.15	58.09	53.30	49.49	50.07	52.29	47.79	44.08	47.91	50.86	48.10	45.49	44.52	46.85	45.11	42.17	44.55	45.80	43.84	43.21	42.70	47.15	43.24	40.61	41.66	42.66	36.24	35.50	37.84	41.72
Cost of revenue	67.48	68.83	66.50	66.21	69.23	64.06	65.20	65.33	66.23	64.21	63.08	66.48	64.46	62.48	61.90	62.89	63.68	63.57	61.88	59.35	61.58	60.37	56.52	52.32	54.32	50.47	48.07	48.50	47.48	48.70	47.13	47.02	49.20	45.52	45.57	45.19	45.07	41.55	41.91	43.06	42.03	41.92	41.02	41.01	41.04	40.49	39.47	38.52	37.80	38.43	35.60	37.23	39.41	36.42	35.60	35.78	35.36	34.80	33.43	34.36	35.74	36.26	35.43	32.49	33.33	33.29	32.20	32.75	33.28	33.73	34.00	30.80	28.94	31.23	30.82	30.52	29.53	26.79	29.87	29.70	30.85
Gross profit	38.64	36.66	36.16	35.94	37.84	33.65	35.49	36.99	37.26	34.63	27.41	31.20	31.06	31.44	25.60	27.71	34.48	32.36	33.16	28.93	35.06	29.72	27.87	25.16	23.17	20.68	18.06	19.25	21.60	17.82	17.11	16.83	24.19	19.56	15.48	18.67	23.09	21.31	18.23	18.81	21.30	19.69	17.36	18.25	22.21	18.93	15.08	17.99	18.05	14.43	14.11	16.93	18.68	16.88	13.89	14.28	16.93	12.99	10.65	13.55	15.12	11.84	10.06	12.03	13.52	11.82	9.97	11.80	12.53	10.11	9.22	11.90	18.22	12.00	9.79	11.14	13.13	9.45	5.63	8.14	10.87
Total operating expenses +	13.09	12.49	12.18	11.94	6.28	12.59	12.59	18.62	17.79	74.65	11.73	10.46	10.42	11.81	10.38	7.99	9.33	9.14	9.90	8.00	8.82	9.40	11.38	6.89	21.02	9.12	6.11	6.06	6.00	11.89	6.85	6.84	7.06	7.15	6.54	6.95	7.22	7.10	6.49	6.22	9.65	7.26	6.66	7.26	7.69	6.51	6.90	7.20	9.68	5.58	7.72	7.45	6.12	7.41	5.45	5.11	5.50	7.62	5.04	5.02	5.07	4.39	4.12	3.77	4.52	4.16	3.93	3.94	3.97	4.37	4.51	7.33	8.25	4.26	4.07	3.85	4.03	48.70	2.75	2.75	3.55
Selling, general and administrative	13.09	12.49	12.18	11.94	12.05	11.96	12.21	18.60	16.24	10.44	11.30	10.20	10.18	9.35	10.38	9.18	8.56	9.45	9.04	7.18	9.12	7.21	6.13	6.54	5.95	8.82	5.76	5.69	5.61	11.49	6.34	6.38	6.62	6.70	6.13	6.57	6.85	6.74	6.13	5.83	9.25	6.82	6.24	6.89	7.17	6.51	6.56	6.85	9.34	5.70	7.72	7.08	6.12	7.41	5.24	4.85	5.24	7.36	4.79	4.78	4.82	4.08	3.81	3.41	4.16	3.79	3.53	3.53	3.56	3.96	4.11	5.17	5.72	3.92	3.73	3.51	3.66	3.12	2.75	2.75	2.64
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	0.00	-5.77	0.63	0.39	0.02	1.55	64.21	0.42	0.27	0.24	2.46	-0.01	-1.19	0.77	-0.31	0.86	0.83	-0.31	2.19	5.25	0.35	15.08	0.30	0.36	0.37	0.39	0.40	0.51	0.46	0.44	0.45	0.40	0.38	0.38	0.36	0.36	0.39	0.40	0.44	0.42	0.37	0.52	0.00	0.34	0.35	0.34	-0.11	0.00	0.37	0.00	0.00	0.21	0.25	0.25	0.26	0.26	0.24	0.25	0.32	0.31	0.36	0.36	0.37	0.40	0.41	0.42	0.41	0.40	2.15	2.54	0.34	0.34	0.35	0.36	45.59	0.00	0.00	0.91
Operating income	25.56	24.17	23.98	24.00	31.56	21.06	22.90	18.37	19.48	24.18	15.69	20.74	20.63	19.63	15.22	19.73	25.15	23.23	23.27	20.92	26.25	20.32	16.49	18.27	2.15	11.56	11.94	13.19	15.60	5.93	10.27	9.98	17.13	12.41	8.95	11.72	15.87	14.21	11.74	12.59	11.66	12.44	10.70	10.99	14.52	12.42	8.17	10.79	8.37	8.85	6.39	9.48	12.56	9.47	8.44	9.18	11.43	5.37	5.60	8.52	10.05	7.45	5.94	8.26	9.00	7.66	6.04	7.86	8.55	5.74	4.70	2.43	5.77	7.75	5.73	7.29	9.10	-39.26	2.88	5.39	7.32
Non-operating income (net)	-7.16	-6.73	-14.27	-7.14	-5.31	-7.01	-8.05	-7.91	-8.76	-8.58	-8.91	-9.04	-8.29	-7.68	-6.58	-4.61	-3.67	-5.30	-5.10	-31.28	-7.67	-7.56	-8.11	-8.42	-8.50	-6.87	-10.42	-6.18	-6.40	-7.04	-6.88	-6.23	-4.89	-3.44	-4.39	-4.27	-4.06	-5.83	-4.17	-3.92	-4.04	-3.78	-3.45	-3.33	-3.50	-3.97	-2.96	-4.42	-5.66	-3.07	-3.22	-3.66	-2.60	-2.51	-7.58	-4.52	-4.56	-4.46	-4.27	-4.15	-4.53	-3.97	-4.57	-4.32	-4.34	-4.64	-4.60	-4.44	-4.60	-7.93	-4.44	-2.35	-0.34	-4.47	-4.39	-4.16	-4.18	41.41	-2.06	-4.29	-4.42
Income before tax	18.40	17.44	9.71	16.86	26.25	14.05	14.85	10.46	10.72	15.61	6.78	11.70	12.35	11.95	8.64	15.12	21.48	17.92	18.17	-10.36	18.57	12.76	8.38	9.85	-6.35	4.68	1.52	7.01	9.20	-1.10	3.39	3.75	12.23	8.97	4.56	7.45	11.81	8.38	7.57	8.67	7.62	8.66	7.25	7.66	11.02	8.45	5.22	6.37	2.71	5.79	3.18	5.82	9.97	6.96	0.86	4.66	6.88	0.91	1.33	4.37	5.52	3.48	1.37	3.94	4.66	3.03	1.45	3.42	3.96	-2.18	0.26	0.07	5.44	3.27	1.34	3.13	4.92	2.15	0.82	1.11	2.90
Income tax expense	4.91	5.17	3.14	5.12	5.33	4.20	4.98	4.20	3.75	4.29	2.13	3.42	3.50	3.73	2.78	4.22	5.08	4.57	5.12	-4.19	5.64	4.39	2.86	3.45	-2.15	2.11	0.95	2.15	2.68	1.56	1.19	1.00	2.88	-13.69	1.52	3.04	4.72	4.25	1.89	3.47	3.05	3.22	2.81	3.10	4.61	3.08	0.65	2.48	1.06	1.53	1.26	2.21	4.38	2.67	0.35	2.00	2.67	0.61	0.54	1.77	2.24	1.33	0.51	1.64	1.89	1.23	0.59	1.38	1.60	-0.53	0.10	0.03	2.15	1.39	0.61	1.20	1.90	0.86	-0.31	0.42	1.41
Net income	13.49	12.27	6.47	11.74	20.93	9.86	9.87	6.26	6.97	11.64	4.65	8.29	8.84	8.22	5.86	10.90	16.40	13.35	13.05	-6.17	12.93	8.37	5.53	6.40	-4.20	2.57	0.57	4.84	6.49	-2.66	2.19	2.73	9.30	22.58	3.03	4.40	7.06	4.13	5.66	5.16	4.53	5.43	4.44	4.50	6.32	5.38	5.00	3.25	2.22	4.00	5.89	4.14	5.25	3.67	0.60	2.66	4.46	0.30	0.79	2.60	3.28	2.14	0.86	2.30	2.77	1.80	0.86	2.03	2.35	-1.81	0.15	0.04	3.29	2.21	0.69	1.96	3.42	0.18	-0.57	0.70	-1.74

5 days ago

Ask a follow up