Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 217.39 216.68 223.17 110.80 48.41 22.61 22.71 28.73
Cost of revenue 129.83 126.37 278.29 60.49 28.70 13.04 35.90 19.10
Gross profit 87.57 90.31 -55.12 50.31 19.71 9.57 -13.19 9.63
Total operating expenses + 231.78 260.39 80.31 169.43 94.50 28.81 5.72 18.42
Operating income -144.21 -170.08 -135.42 -119.13 -74.79 -19.24 -18.91 -8.48
Non-operating income (net) -10.49 23.97 2.06 65.31 -44.14 -79.09 -2.02 -2.14
Income before tax -154.71 -146.11 -133.37 -53.82 -118.93 -98.34 -20.93 -10.62
Income tax expense -3.01 -1.92 -4.53 -1.04 -0.33 0.03 0.01 0.00
Net income -143.97 -132.60 -117.63 -43.40 -88.04 -97.50 -20.45 -10.21
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19
Total revenue 55.46 58.01 53.68 51.63 54.08 58.01 53.97 52.36 52.35 70.13 60.48 52.11 40.45 33.03 30.02 25.76 22.00 18.96 12.16 9.18 8.11 6.65 7.59 3.71 4.66 6.18
Cost of revenue 34.38 35.96 70.16 30.69 31.53 33.31 32.73 30.24 30.09 72.01 35.19 32.13 58.08 16.15 14.97 15.18 14.19 11.93 6.93 5.32 4.85 4.30 3.66 2.20 7.55 13.00
Gross profit 21.08 22.05 -16.48 20.94 22.55 24.70 21.24 22.11 22.26 -1.87 25.29 19.98 -17.63 16.88 15.05 10.58 7.81 7.04 5.23 3.86 3.27 2.35 3.92 1.51 -2.88 -6.81
Total operating expenses + 59.95 54.67 21.86 63.93 61.48 58.59 71.14 58.75 71.91 19.70 61.44 60.71 19.35 45.84 40.91 40.55 42.14 45.20 26.49 22.36 11.37 9.27 7.09 6.13 1.66 1.39
Operating income -38.87 -32.62 -38.34 -42.99 -38.93 -33.90 -49.90 -36.63 -49.65 -21.57 -36.15 -40.73 -36.98 -28.96 -25.86 -29.98 -34.33 -26.24 -21.26 -18.50 -8.11 -6.92 -3.17 -4.62 -4.54 -8.20
Non-operating income (net) -8.57 -2.86 -2.72 1.94 1.82 -1.06 -5.01 15.72 14.32 5.13 18.12 27.50 -48.69 12.83 -18.71 23.80 47.38 -7.32 -86.94 31.55 18.48 -56.90 -19.00 -2.36 -0.84 -0.64
Income before tax -47.44 -35.48 -41.06 -41.05 -37.12 -34.95 -54.91 -20.91 -35.33 -16.45 -18.03 -13.22 -85.67 -16.13 -44.57 -6.17 13.05 -33.56 -108.20 13.05 10.37 -63.82 -22.17 -6.97 -5.38 -8.84
Income tax expense -0.32 -3.27 -0.36 0.57 0.06 -0.58 -0.32 0.09 -1.11 -1.82 0.65 0.34 -3.71 -0.37 0.86 -0.87 -0.66 -0.36 -0.04 0.06 0.01 0.02 -0.01 0.02 0.00 0.00
Net income -43.19 -32.10 -38.29 -39.04 -34.55 -32.58 -49.68 -19.16 -31.18 -14.66 -17.10 -13.13 -72.75 -12.39 -37.61 -4.23 10.83 -24.92 -79.65 6.15 10.82 -63.56 -21.96 -6.86 -5.12 -8.74
5 days ago