Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	411.83	350.57	312.91	310.48	211.28	111.28	118.33	91.87	70.68
Cost of revenue	269.48	223.57	199.76	189.89	123.55	69.66	70.09	52.56	40.64
Gross profit	142.35	127.01	113.15	120.59	87.73	41.62	48.24	39.31	30.05
Total operating expenses +	140.04	129.11	118.73	141.60	87.68	57.07	32.61	25.48	16.94
Selling, general and administrative	90.55	82.14	79.83	106.02	64.76	37.71	16.52	17.63	12.61
Research and development	23.67	18.35	14.74	15.77	8.46	9.31	4.35	2.64	1.98
Other operating expenses	25.82	28.62	24.15	19.81	14.46	10.05	11.75	5.20	2.35
Operating income	2.31	-2.11	-5.58	-21.01	0.05	-15.45	15.63	13.83	13.11
Non-operating income (net)	13.39	13.16	10.42	0.56	-2.50	0.24	-0.18	-0.75	0.00
Income before tax	15.70	11.06	4.84	-20.45	-2.45	-15.21	15.45	13.08	13.11
Income tax expense	6.03	7.01	6.60	8.76	5.25	-2.61	4.64	3.86	-0.08
Net income	9.67	4.04	-1.77	-29.21	-7.70	-12.60	10.81	9.23	13.18

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18
Total revenue	104.10	106.15	104.16	101.10	100.42	100.28	87.44	83.04	79.82	78.07	77.42	77.34	80.08	80.58	81.16	77.34	71.41	66.54	57.93	47.68	39.13	30.13	26.33	22.37	32.46	32.00	31.42	28.63	26.28	25.49
Cost of revenue	67.87	70.02	69.45	66.59	63.42	63.23	54.71	53.47	52.15	49.96	49.27	49.04	51.51	48.30	48.49	48.47	44.63	39.21	32.67	27.88	23.80	17.86	15.18	13.98	22.64	19.34	17.63	17.20	15.93	15.19	0.00
Gross profit	36.23	36.14	34.71	34.50	37.00	37.05	32.73	29.56	27.67	28.11	28.15	28.31	28.58	32.28	32.67	28.86	26.78	27.33	25.27	19.80	15.34	12.26	11.15	8.39	9.82	12.67	13.80	11.43	10.35	10.30	0.00
Total operating expenses +	39.91	35.33	34.95	34.63	39.03	31.58	30.59	29.52	33.21	29.18	28.01	26.97	34.57	37.89	37.42	39.71	26.58	28.85	23.30	18.41	17.12	15.82	12.83	11.57	16.85	8.52	8.21	6.59	9.29	8.56
Selling, general and administrative	26.14	23.34	21.85	20.77	24.29	23.16	19.33	17.75	21.54	18.89	18.48	17.74	24.73	27.82	28.20	30.74	19.27	21.57	17.09	13.80	12.30	11.10	8.50	7.36	10.74	5.77	5.36	4.15	6.03	1.65
Research and development	6.08	4.68	5.76	6.74	6.49	5.40	4.45	4.13	4.37	3.86	3.40	3.27	4.20	4.70	4.14	3.84	3.10	2.77	2.13	1.77	1.78	2.12	2.08	2.58	2.54	1.06	1.08	0.66	1.55	0.41
Other operating expenses	7.69	7.32	7.34	7.12	8.26	3.02	6.82	7.65	7.29	6.42	6.13	5.96	5.63	5.38	5.08	5.13	4.22	4.52	4.07	2.84	3.03	2.60	2.25	1.64	3.57	1.69	1.76	1.79	1.71	6.50	0.00
Operating income	-3.68	0.81	-0.24	-0.12	-2.04	5.47	2.14	0.04	-5.54	-1.07	0.14	1.33	-5.99	-5.61	-4.75	-10.85	0.20	-1.53	1.97	1.38	-1.78	-3.56	-1.67	-3.19	-7.03	4.15	5.59	4.84	1.06	2.81	0.00
Non-operating income (net)	3.24	2.00	3.36	7.42	4.51	0.29	3.47	2.67	2.53	2.57	3.16	3.01	1.68	0.43	1.45	-0.63	-0.70	-1.49	0.11	-0.08	-1.05	-0.18	0.46	0.21	-0.24	0.00	-0.09	0.08	-0.16	-1.07	0.00
Income before tax	-0.44	2.81	3.12	7.30	2.47	5.77	5.60	2.71	-3.02	1.50	3.30	4.34	-4.31	-5.18	-3.30	-11.48	-0.50	-3.01	2.08	1.31	-2.83	-3.74	-1.22	-2.98	-7.28	4.14	5.50	4.92	0.90	1.74	0.00
Income tax expense	1.03	2.50	1.95	2.03	-0.44	1.24	1.32	3.52	0.93	-1.40	2.63	1.72	3.66	1.52	3.36	1.71	2.17	0.59	2.63	2.79	-0.77	0.98	-0.10	-0.81	-2.68	2.03	1.04	1.38	0.19	0.83
Net income	-1.47	0.31	1.18	5.27	2.91	4.52	4.28	-0.82	-3.95	2.90	0.68	2.63	-7.97	-6.70	-6.66	-13.19	-2.67	-3.61	-0.55	-1.48	-2.06	-4.72	-1.12	-2.17	-4.60	2.11	4.45	3.54	0.71	0.91	0.00

5 days ago

Ask a follow up