Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	940.74	397.30	1,070.18	452.32	991.49	481.75	452.50	481.80	365.37	295.20	274.59	536.17	507.13	778.20	680.40	960.68	1,090.85	584.25	767.05	1,140.02
Cash and cash equivalents	940.71	389.65	1,057.49	451.03	991.47	472.25	435.99	447.77	337.00	264.09	254.53	501.15	389.92	524.92	539.49	801.19	927.82	442.09	531.31	700.55
Short-term investments	0.03	7.65	12.69	1.29	0.02	9.50	16.51	34.04	28.37	31.11	20.06	35.02	117.22	253.28	140.91	159.49	163.04	142.16	235.75	439.47
Accounts receivable, net	391.71	387.97	347.84	327.40	287.57	362.98	453.04	756.32	698.48	508.36	784.67	1,517.50	1,399.54	1,382.62	1,576.56	1,116.51	724.04	1,160.77	1,039.24	1,109.74
Inventories	94.79	129.98	147.80	127.95	126.45	160.59	176.34	165.59	166.31	103.60	153.82	230.07	209.79	251.13	272.85	158.84	100.82	150.12	133.79	100.49
Other current assets	124.34	84.29	79.87	220.91	222.19	270.18	340.60	189.85	217.19	248.69	262.81	458.14	637.36	720.90	699.42	536.39	260.95	271.46	265.04	154.62
Total current assets	1,551.57	999.54	1,645.68	1,000.62	1,517.81	1,131.47	1,248.67	1,593.56	1,447.34	1,155.84	1,475.90	2,741.87	2,753.83	3,132.86	3,088.31	2,612.93	2,195.86	2,166.59	2,205.11	2,504.86
Total non-current assets +	3,238.08	3,504.76	3,632.29	3,729.23	4,007.56	4,371.96	5,511.99	6,260.38	6,954.65	7,031.18	8,061.94	9,138.07	9,405.98	9,523.17	9,823.83	9,033.64	8,468.03	8,301.39	7,898.27	6,637.45
Property, plant and equipment, net	2,920.02	2,859.65	2,929.38	3,026.10	3,332.50	3,985.71	4,930.55	5,467.87	6,109.57	6,267.58	7,027.80	8,599.13	8,597.81	8,712.09	8,629.95	7,815.42	7,646.05	7,282.04	6,689.13	5,410.10
Goodwill						0.00	28.38	183.91	173.23	166.92	166.66	173.93	512.96	472.33	501.26	494.37	164.27	175.75	368.43	362.27
Intangible assets							28.38	183.91	173.23	166.92	166.66	173.93	512.96	472.33	501.26	494.37	164.27	175.75	368.43	362.27
Long-term investments										0.89	415.18	2.81	67.50	65.96
Other non-current assets
Total assets	4,789.66	4,504.30	5,277.97	4,729.85	5,525.36	5,503.43	6,760.66	7,853.94	8,401.98	8,187.02	9,537.84	11,879.94	12,159.81	12,656.02	12,912.14	11,646.57	10,663.89	10,467.98	10,103.38	9,142.30

Total current liabilities +	993.00	571.92	1,213.98	596.39	525.23	515.47	656.55	832.08	919.48	821.93	1,006.50	1,567.48	1,311.42	1,132.38	1,802.56	2,154.38	608.62	1,128.86	1,494.13	854.36
Accounts payable	300.47	321.03	294.44	314.04	253.75	220.92	295.16	392.84	363.42	264.58	271.98	780.06	545.51	499.01	782.75	355.28	226.42	424.91	348.52	459.18
Short-term debt	387.23	13.54	635.04	6.78	5.42	8.31	13.48	0.56	0.18	0.30	6.51	6.19	10.19	0.36	275.33	1,379.02	0.16	225.03	700.00
Current portion of long-term debt	377.49		629.62					0.56	0.18	0.30	6.51	6.19	3,914.30
Deferred revenue
Other current liabilities	225.48	186.09	159.69	237.76	206.24	224.77	258.86	235.45	282.58	271.20	302.30	371.21	417.39	392.63	499.54	305.90	288.77	295.02	257.44	294.96
Total non-current liabilities +	2,359.01	2,726.05	2,782.90	2,918.07	3,605.92	3,288.31	3,628.55	3,866.68	4,339.74	4,110.29	4,237.47	5,393.68	4,867.21	5,566.52	5,508.36	4,149.33	4,873.29	4,647.00	4,095.13	4,751.29
Long-term debt	2,117.19	2,505.22	2,511.52	2,537.54	3,262.80	2,968.70	3,333.22	3,585.88	4,027.77	3,578.34	3,655.20	4,348.86	3,904.12	4,379.34	4,348.49	3,064.13	3,940.61	3,887.71	3,306.43	4,004.07
Capital lease obligations	9.74	6.77	5.42	6.78	5.42	8.31	13.48
Other non-current liabilities	234.70	218.34	270.01	377.67	343.12	318.03	292.18	274.49	301.63	522.46	552.95	601.82	377.74	518.66
Total liabilities	3,352.01	3,297.96	3,996.88	3,514.46	4,131.14	3,803.78	4,285.10	4,698.76	5,259.21	4,932.22	5,243.97	6,961.15	6,178.63	6,698.91	7,310.92	6,303.71	5,481.91	5,775.86	5,589.26	5,605.65

Total stockholders' equity +	590.73	135.00	326.61	1,215.40	1,394.22	1,699.65	2,475.56	2,700.85	2,911.82	3,247.03	4,282.71	4,908.62	5,969.09	5,944.93	5,587.82	5,328.16	5,167.66	4,692.12	4,514.12	3,536.65
Common stock and paid-in capital	2,427.24	2,227.12	2,212.84	3,056.55	2,932.21	2,645.75	2,580.33	2,050.01	1,488.66	1,213.60	1,151.58	1,335.45	1,755.87	1,824.53	1,631.45	1,620.28	1,554.47	781.87	1,155.04	1,063.28
Retained earnings	-1,836.51	-2,092.13	-1,886.23	-1,841.15	-1,537.99	-946.10	-104.78	650.84	1,423.15	2,033.43	3,131.13	3,573.17	4,213.21	4,120.40	3,956.36	3,707.88	3,613.19	3,910.25	3,359.08	2,473.37
Common shares outstanding	14	9	9	9	8	7	7	7	6	6	6	6	6	6	6	6	6	6	6	6

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	500.85	940.77	428.08	387.36	404.11	397.30	459.30	473.61	425.56	1,070.18	406.64	444.74	951.46	452.32	425.07	417.98	394.04	991.49	771.88	399.90	417.56	481.75	513.83	494.28	489.66	452.50	418.94	395.72	469.72	481.80	388.56	636.55	393.59	365.37	220.33	232.04	228.60	295.20	200.65	255.86	221.50	274.59	276.56	469.90	621.17	536.17	464.82	486.34	424.77	507.13	491.94	607.96	690.48	778.20	767.56	589.97	633.92	680.40	515.18	817.26	890.88	801.19	772.79	892.88	1,061.01	1,090.85	1,104.16	1,196.44	1,108.59	584.25	838.13	1,236.55	1,450.24	767.05	879.97	827.29	951.01	1,140.02	1,273.42	1,659.09	474.86
Cash and cash equivalents	500.81	940.74	428.05	387.32	396.47	389.65	451.65	465.95	412.86	1,057.49	387.48	429.06	475.73	451.03	420.31	412.98	394.03	991.47	771.88	399.88	417.54	472.25	504.99	484.34	480.52	435.99	396.94	367.69	429.13	447.77	347.53	593.28	367.04	337.00	190.56	196.57	200.69	264.09	177.04	233.75	200.67	254.53	251.37	436.68	586.00	501.15	404.45	410.96	326.88	389.92	395.92	508.13	564.89	524.92	619.56	455.18	493.97	539.49	395.32	673.04	730.31	641.70	640.00	747.59	902.61	927.82	935.05	1,023.65	981.92	442.09	621.50	903.82	1,094.33	531.31	693.78	608.74	461.23	700.55	360.21	1,419.26	293.30
Short-term investments	0.05	0.03	0.03	0.03	7.64	7.65	7.65	7.66	12.70	12.69	19.16	15.68	475.73	1.29	4.76	5.00	0.01	0.02	0.01	0.02	0.02	9.50	8.84	9.94	9.14	16.51	22.00	28.02	40.59	34.04	41.03	43.26	26.55	28.37	29.77	35.48	27.91	31.11	23.61	22.10	20.83	20.06	25.20	33.22	35.17	35.02	60.37	75.39	97.89	117.22	96.02	99.83	125.59	253.28	148.00	134.78	139.95	140.91	119.86	144.22	160.57	159.49	132.79	145.28	158.41	163.04	169.11	172.79	126.67	142.16	216.63	332.73	355.92	235.75	186.20	218.55	489.79	439.47	913.22	239.83	181.55
Accounts receivable, net	417.72	391.71	737.10	537.07	549.63	387.97	384.72	368.55	416.87	347.84	324.97	297.39	307.01	327.40	302.96	278.11	297.21	287.57	282.73	312.14	331.45	362.98	347.21	349.01	454.72	453.04	613.53	737.35	743.53	756.32	775.14	780.25	733.54	698.48	621.64	582.79	514.45	508.36	503.97	504.10	594.51	784.67	871.39	908.56	971.60	1,517.50	1,624.44	1,448.51	1,454.37	1,399.54	1,362.43	1,342.39	1,434.53	1,382.62	1,529.23	1,607.42	1,717.38	1,576.56	1,397.73	1,191.18	1,242.95	1,116.51	1,002.97	762.59	735.43	724.04	702.71	787.65	975.80	1,160.77	1,161.43	1,083.75	1,112.19	1,039.24	1,043.24	1,035.90	1,130.61	1,109.74	1,098.82	1,007.88	949.52
Inventories	90.16	94.79	108.30	107.48	117.05	129.98	141.86	147.75	149.79	147.80	146.25	152.24	144.22	127.95	129.12	120.61	132.13	126.45	136.99	147.36	154.27	160.59	164.03	166.54	173.99	176.34	186.12	178.37	166.14	165.59	166.83	173.06	174.31	166.31	119.05	108.14	109.46	103.60	141.93	151.75	153.84	153.82	177.22	183.78	190.42	230.07	242.88	216.44	194.37	209.79	229.49	235.04	245.50	251.13	257.16	259.94	265.79	272.85	233.30	199.90	195.23	158.84	142.97	107.55	99.83	100.82	115.71	134.02	143.16	150.12	129.08	128.89	129.61	133.79	131.65	127.37	114.37	100.49	98.77	70.76	58.24
Other current assets	143.87	124.34	150.95	164.99	128.03	84.29	86.44	87.88	82.14	79.87	228.94	251.69	230.51	220.91	237.87	227.29	236.24	222.19	251.23	263.42	132.75	270.18	301.41	309.08	324.52	340.60	161.76	155.24	176.52	189.85	208.52	192.62	192.94	217.19	213.91	251.20	270.15	248.69	264.17	279.54	289.54	262.81	393.91	406.92	387.14	458.14	460.34	659.34	617.76	637.36	872.59	707.44	748.19	720.90	727.70	652.62	652.09	699.42	518.00	488.82	542.64	536.39	647.51	262.39	258.43	260.95	168.50	184.05	252.30	271.46	239.27	281.16	262.68	265.04	491.57	267.67	218.21	154.62	319.65	299.98	273.45
Total current assets	1,152.60	1,551.57	1,424.43	1,196.89	1,198.82	999.54	1,072.33	1,077.79	1,074.36	1,645.68	960.55	978.13	1,013.24	1,000.62	965.91	923.38	944.07	1,517.81	1,322.63	1,087.14	1,036.03	1,131.47	1,163.01	1,152.92	1,270.84	1,248.67	1,380.35	1,466.68	1,555.90	1,593.56	1,539.04	1,782.47	1,494.37	1,447.34	1,174.92	1,174.17	1,122.66	1,155.84	1,110.72	1,191.24	1,259.39	1,475.90	1,719.08	1,969.16	2,170.33	2,741.87	2,788.41	2,810.64	2,691.27	2,753.83	2,956.46	2,892.83	3,118.70	3,132.86	3,133.65	2,975.17	3,129.22	3,088.31	2,544.34	2,552.94	2,711.13	2,612.93	2,565.92	2,025.41	2,154.70	2,176.66	2,091.09	2,302.16	2,479.85	2,166.59	2,367.90	2,730.35	2,954.73	2,205.11	2,546.42	2,258.23	2,414.20	2,504.86	2,790.66	3,037.70	1,756.07
Total non-current assets +	3,233.04	3,238.08	3,409.08	3,841.77	3,850.87	3,504.76	3,481.31	3,537.90	3,570.61	3,632.29	3,766.30	3,485.13	3,686.73	3,729.23	3,802.65	3,877.60	3,913.10	4,007.56	3,852.20	3,955.18	4,218.88	4,371.96	4,654.30	4,829.49	5,037.71	5,511.99	5,893.15	6,047.82	6,217.78	6,260.38	6,421.51	6,517.82	6,805.46	6,954.65	6,913.66	6,918.29	6,972.66	7,031.18	7,313.78	7,465.06	7,690.94	8,061.94	8,210.11	8,548.13	8,434.27	9,138.07	9,826.87	9,625.36	9,495.81	9,405.98	9,245.66	9,374.07	9,466.76	9,523.17	9,790.91	9,868.30	10,018.97	9,823.83	9,774.00	9,562.71	9,179.28	9,033.64	9,054.80	8,474.73	8,470.02	8,468.03	8,706.01	8,567.20	8,514.64	8,301.39	8,407.88	8,174.30	7,950.50	7,898.27	7,531.99	7,654.03	7,166.21	6,637.45	6,138.17	5,553.43	4,934.47
Property, plant and equipment, net		2,920.02	2,931.29	3,063.03	3,074.79	2,830.96	2,766.41				2,945.96	2,963.90	2,976.83	3,026.10	3,100.29	3,186.85	3,245.57	3,332.50	3,443.74	3,562.35	3,829.22	3,985.71	4,225.03	4,395.73	4,597.31	4,930.55	5,189.69	5,341.74	5,399.51	5,467.87	5,608.95	5,709.90	5,969.06	6,109.57	6,051.61	6,142.22	6,218.70	6,267.58	6,616.71	6,765.26	6,942.32	7,027.80	7,287.53	7,405.44	7,333.81	8,599.13	9,016.51	8,832.97	8,690.76	8,597.81	8,463.80	8,577.59	8,641.95	8,712.09	8,894.08	8,904.32	8,814.08	8,629.95	8,577.21	8,372.41	7,975.96	7,815.42	7,884.87	7,641.56	7,646.61	7,646.05	7,728.51	7,621.19	7,488.68	7,282.04	7,166.05	7,020.94	6,758.52	6,689.13	6,466.73	6,298.37	5,810.75	5,410.10	4,975.08	4,563.89	4,156.55
Goodwill																						0.00	0.00	0.00	0.00	28.38	90.54	90.65	184.10	183.91	172.98	172.82	172.98	173.23	173.32	167.25	167.00	166.92	167.13	167.28	167.22	166.66	150.03	139.76	80.95	173.93	512.20	512.90	512.39	512.96	479.56	487.25	487.76	472.33	472.46	471.91	501.54	501.26	501.30	494.10	494.01	494.37	463.43	164.08	164.76	164.27	163.98	162.81	174.81	175.75	354.52	363.16	360.71	368.43	367.38	388.98	372.60	362.27	369.98	370.31	359.96
Intangible assets																															172.98	172.82	172.98	173.23	173.32	167.25	167.00	166.92	167.13	167.28	167.22	166.66	150.03	139.76	80.95	173.93	512.20	512.90	512.39	512.96	479.56	487.25	487.76	472.33	472.46	471.91	501.54	501.26	501.30	494.10	494.01	494.37	463.43	164.08	164.76	164.27	163.98	162.81	174.81	175.75	354.52	363.16	360.71	368.43	367.38	388.98	372.60	362.27	369.98	370.31	341.94
Long-term investments																																						0.89	0.89	0.89	94.66	415.18	2.46		2.63	2.81		63.23	65.98	67.50	72.28	72.07		65.96
Other non-current assets
Total assets	4,385.64	4,789.66	4,833.50	5,038.66	5,049.68	4,504.30	4,553.64	4,615.69	4,644.97	5,277.97	4,726.85	4,463.27	4,699.98	4,729.85	4,768.56	4,800.98	4,857.17	5,525.36	5,174.83	5,042.32	5,254.91	5,503.43	5,817.31	5,982.42	6,308.55	6,760.66	7,273.50	7,514.50	7,773.68	7,853.94	7,960.55	8,300.29	8,299.83	8,401.98	8,088.59	8,092.46	8,095.31	8,187.02	8,424.50	8,656.31	8,950.33	9,537.84	9,929.18	10,517.28	10,604.60	11,879.94	12,615.28	12,436.00	12,187.07	12,159.81	12,202.12	12,266.90	12,585.46	12,656.02	12,924.56	12,843.47	13,148.19	12,912.14	12,318.35	12,115.65	11,890.41	11,646.57	11,620.73	10,500.14	10,624.73	10,644.69	10,797.09	10,869.36	10,994.49	10,467.98	10,775.78	10,904.64	10,905.22	10,103.38	10,078.41	9,912.26	9,580.41	9,142.30	8,928.83	8,591.14	6,690.54

Total current liabilities +	585.22	993.00	680.21	669.45	667.65	571.92	571.58	590.92	602.42	1,213.98	528.70	544.27	540.48	596.39	559.17	524.06	513.45	525.23	516.09	529.12	490.80	515.47	486.02	523.69	584.87	656.55	682.30	772.17	735.80	832.08	752.39	873.78	766.83	919.48	830.67	876.57	771.65	821.93	787.86	868.18	871.27	1,006.50	1,049.55	1,222.75	1,156.60	1,567.48	1,416.71	1,319.59	1,238.14	1,311.42	1,125.42	1,180.16	1,091.15	1,132.38	1,134.67	1,486.52	1,581.04	1,802.56	1,415.77	1,024.95	2,230.59	2,154.38	2,261.52	1,988.08	579.28	608.62	663.88	844.50	984.99	1,128.86	1,092.08	1,365.68	1,486.13	1,494.13	1,557.50	1,648.69	942.65	854.36	747.17	709.51	688.97
Accounts payable	322.84	300.47	352.42	364.85	375.44	321.03	316.69	331.47	319.44	294.44	287.23	301.75	306.54	314.04	290.17	271.12	278.88	253.75	251.74	232.54	234.94	220.92	216.50	221.76	297.27	295.16	364.66	410.47	399.80	392.84	331.71	379.03	309.88	363.42	317.31	261.12	241.33	264.58	215.63	199.62	250.08	271.98	302.42	363.06	403.04	780.06	693.93	617.83	631.02	545.51	521.13	498.08	492.89	499.01	560.64	606.57	687.58	782.75	658.69	551.01	433.70	355.28	368.78	255.48	249.04	226.42	254.66	262.55	342.85	424.91	353.38	317.80	332.73	348.52	367.11	508.71	492.09	459.18	417.03	386.05	390.03
Short-term debt	9.47	387.23	22.86	13.80	26.01	13.54	11.72	11.50	10.49	635.04	5.50	5.24	6.04	6.78	7.80	5.20	5.33	5.42	5.94	6.61	14.52	8.31	9.47	10.49	11.88	13.48	14.63	14.76	22.83	0.56	0.43	0.24	0.38	0.18	0.20	0.12	0.31	0.30	0.12	0.18	5.88	6.51	8.98	66.36	8.74	6.19	0.20	0.21	5.30	10.19	11.44	11.45	0.44	0.36	0.39	275.32	275.62	275.33	275.23	0.88	1,391.22	1,379.02	1,442.71	1,345.82	0.21	0.16	0.28	168.70	168.68	225.03	224.83	588.85	700.00	700.00	700.00	700.00		256.88	218.39		767.91
Current portion of long-term debt		377.49								629.62																	1.06	0.79	0.85	0.56	0.43	0.24	0.38	0.18	0.20	0.12	0.31	0.30	3,476.10	0.18	5.88	6.51				6.19				3,914.30
Deferred revenue
Other current liabilities	201.90	251.77	179.06	179.91	180.59	186.09	141.62	177.31	185.59	159.69	241.48	242.51	198.92	237.76	221.22	220.22	184.27	206.24	194.59	220.31	123.37	224.77	199.44	222.36	196.10	258.86	154.50	197.97	145.83	235.45	195.70	275.34	211.54	282.58	218.23	291.81	221.43	271.20	250.52	300.75	246.91	302.30	328.12	347.01	331.48	371.21	329.45	344.45	308.80	417.39	332.92	385.15	326.75	392.63	335.46	409.93	338.65	499.54	261.03	307.30	376.72	305.90	364.75	354.47	290.56	346.34	320.17	367.01	354.24	367.39	339.23	324.03	226.37	348.52	238.18	321.55	290.32	294.96	218.39	238.69	227.72
Total non-current liabilities +	2,358.89	2,359.01	2,585.12	2,922.55	2,936.66	2,726.05	2,747.95	2,761.76	2,769.13	2,782.90	2,815.78	2,813.51	2,886.02	2,918.07	2,930.22	2,995.72	2,985.16	3,605.92	3,424.06	3,177.76	3,239.99	3,288.31	3,533.04	3,517.11	3,652.76	3,628.55	3,830.09	3,872.15	3,977.92	3,866.68	4,033.66	4,129.34	4,589.60	4,339.74	4,330.69	4,143.11	4,137.27	4,110.29	4,037.95	4,065.43	4,162.87	4,237.47	4,368.23	4,355.16	4,480.24	5,393.68	5,370.35	5,034.49	4,977.66	4,867.21	5,239.10	5,153.46	5,509.63	5,566.52	5,933.77	5,628.05	5,743.97	5,508.36	5,259.04	5,422.23	4,185.52	4,149.33	4,138.64	3,283.65	4,786.76	4,854.09	4,963.06	4,977.04	4,996.30	4,647.00	4,687.09	4,605.31	4,631.25	4,095.13	4,107.22	4,140.96	4,806.24	4,751.29	4,898.52	4,805.77	2,188.42
Long-term debt	2,118.73	2,117.19	2,347.98	2,672.82	2,685.17	2,505.22	2,503.27	2,514.17	2,512.18	2,511.52	2,501.34	2,503.25	2,562.33	2,537.54	2,585.52	2,601.51	2,610.09	3,262.80	3,075.52	2,823.13	2,898.88	2,968.70	3,290.30	3,276.10	3,388.01	3,333.22	3,516.59	3,550.58	3,677.58	3,585.88	3,737.27	3,818.61	4,256.16	4,027.77	3,958.62	3,740.25	3,661.67	3,578.34	3,475.98	3,503.17	3,584.40	3,655.20	3,737.77	3,691.36	3,816.72	4,348.86	4,255.14	3,956.29	3,812.48	3,904.12	4,036.03	4,071.19	4,379.76	4,379.34	4,678.90	4,398.45	4,497.73	4,348.49	4,088.13	4,264.59	3,064.04	3,064.13	3,066.75	2,364.70	3,855.90	3,940.61	4,084.59	4,063.29	4,158.33	3,887.71	3,986.72	3,822.29	3,881.58	3,306.43	3,305.84	3,305.25	4,004.66	4,004.07	4,003.55	4,002.96	1,252.38
Capital lease obligations	9.47	9.74	11.43	13.80	13.00	6.77	5.86	5.75	5.25	5.42	5.50	5.24	6.04	6.78	7.80	5.20	5.33	5.42	5.94	6.61	7.26	8.31	9.47	10.49	11.88	13.48	13.57	13.97	10.99
Other non-current liabilities	234.89	234.70	233.46	244.47	247.20	218.34	242.77	246.03	255.53	270.01	314.44	310.26	323.69	377.67	344.70	394.21	375.07	343.12	348.54	354.64	338.61	318.03	239.68	238.21	261.94	292.18	284.39	294.13	280.59	274.49	272.61	290.01	321.65	301.63	351.79	390.50	467.25	522.46	551.00	518.04	565.09	552.95	630.46		604.53	601.82		596.53	569.99	377.74	441.37	464.47		518.66
Total liabilities	2,944.11	3,352.01	3,265.33	3,591.99	3,604.31	3,297.96	3,319.53	3,352.68	3,371.55	3,996.88	3,344.48	3,357.78	3,426.50	3,514.46	3,489.39	3,519.78	3,498.61	4,131.14	3,940.15	3,706.88	3,730.79	3,803.78	4,019.06	4,040.80	4,237.63	4,285.10	4,512.39	4,644.32	4,713.72	4,698.76	4,786.05	5,003.12	5,356.43	5,259.21	5,161.36	5,019.68	4,908.92	4,932.22	4,825.81	4,933.61	5,034.13	5,243.97	5,417.78	5,577.91	5,636.84	6,961.15	6,787.05	6,354.08	6,215.80	6,178.63	6,364.52	6,333.62	6,600.77	6,698.91	7,068.44	7,114.57	7,325.01	7,310.92	6,674.81	6,447.18	6,416.11	6,303.71	6,400.16	5,271.73	5,366.04	5,462.71	5,626.94	5,821.54	5,981.30	5,775.86	5,779.16	5,970.99	6,117.38	5,589.26	5,664.71	5,789.65	5,748.89	5,605.65	5,645.70	5,515.28	2,877.39

Total stockholders' equity +	568.94	590.73	579.78	307.98	342.66	135.00	191.36	250.37	286.34	326.61	348.23	402.65	402.71	368.96	439.24	453.20	543.62	590.66	709.02	818.92	1,013.75	1,151.38	1,255.65	1,413.15	1,555.92	1,982.81	2,251.71	2,381.51	2,586.34	2,700.85	2,931.22	3,063.03	2,709.61	2,911.82	2,901.41	3,049.24	3,177.95	3,247.03	3,591.93	3,715.85	3,904.32	4,282.71	4,502.31	4,931.96	4,958.81	4,908.62	5,817.87	6,071.43	5,960.47	5,969.09	5,826.17	5,922.56	5,973.81	5,944.93	5,843.88	5,718.04	5,810.92	5,587.82	5,631.81	5,655.50	5,459.91	5,328.16	5,207.63	5,216.31	5,245.03	5,167.66	5,170.15	5,047.82	5,013.20	4,692.12	4,996.61	4,933.66	4,787.84	4,514.12	4,413.69	4,122.62	3,831.52	3,536.65	3,283.13	3,075.86	3,813.15
Common stock and paid-in capital	2,427.31	2,427.24	2,419.04	2,413.36	2,408.98	2,227.12	2,222.02	2,217.84	2,214.27	2,212.84	2,210.08	2,212.06	2,194.64	2,210.11	2,205.58	2,203.26	2,268.83	2,128.64	2,124.25	2,109.23	2,103.00	2,097.48	2,085.51	2,077.54	2,064.12	2,087.59	2,080.57	2,078.33	2,066.53	2,050.01	2,067.20	2,056.53	1,477.09	1,488.66	1,344.76	1,326.90	1,305.51	1,213.60	1,205.88	1,201.59	1,188.40	1,151.58	1,190.65	1,306.96	1,279.48	1,335.45	1,336.26	1,677.88	1,617.78	1,755.87	1,751.75	1,730.96	1,767.19	1,824.53	1,750.56	1,700.37	1,720.47	1,631.45	1,574.40	1,672.35	1,669.20	1,620.28	1,550.23	1,519.30	1,591.65	1,554.47	1,509.71	1,416.91	1,118.20	781.87	1,002.37	1,149.71	1,198.25	1,155.04	1,276.77	1,203.72	1,140.96	1,063.28	1,047.55	1,133.03	1,757.09
Retained earnings	-1,858.37	-1,836.51	-1,839.27	-2,105.37	-2,066.32	-2,092.13	-2,030.66	-1,967.47	-1,927.93	-1,886.23	-1,861.85	-1,809.41	-1,791.93	-1,841.15	-1,766.34	-1,750.06	-1,725.21	-1,537.99	-1,415.23	-1,290.31	-1,089.25	-946.10	-829.86	-664.39	-508.20	-104.78	171.14	303.18	519.81	650.84	864.02	1,006.50	1,232.52	1,423.15	1,556.65	1,722.34	1,872.44	2,033.43	2,386.05	2,514.27	2,715.92	3,131.13	3,311.66	3,625.01	3,679.34	3,573.17	4,481.61	4,393.55	4,342.69	4,213.21	4,074.42	4,191.61	4,206.63	4,120.40	4,093.32	4,017.67	4,090.45	3,956.36	4,057.41	3,983.15	3,790.71	3,707.88	3,657.40	3,697.01	3,653.39	3,613.19	3,660.45	3,630.92	3,895.00	3,910.25	3,994.25	3,783.95	3,589.59	3,359.08	3,136.93	2,918.90	2,690.55	2,473.37	2,235.58	1,942.83	2,056.06
Common shares outstanding	14	14	15	12	12	9	9	9	9	9	9	9	10	9	9	9	8	8	8	7	7	7	7	7	7	7	7	7	7	7	7	7	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6	6

Balance Sheet - NABORS INDUSTRIES LTD (NBR)

Balance Sheet - NABORS INDUSTRIES LTD (NBR)