Sign in
Apr-26 Apr-25 Apr-24 Apr-23 Apr-22 Apr-21 Apr-20 Apr-19 Apr-18 Apr-17 Apr-16 Mar-16 Dec-15 Apr-15 Dec-14 Apr-14 Apr-13
Total revenue 73.62 0.00 0.00 0.00 0.00 12.69 12.69 16.13 8.39 1.50 2.13 0.01 0.03 1.80 0.03 0.42 1.54
Cost of revenue 6.08 0.94 86.17 0.80 0.74 41.29 40.19 0.04 0.02 0.01 0.01 0.00 0.00 0.01
Gross profit 67.54 -0.94 -86.17 -0.80 -0.74 -41.29 -27.50 16.09 8.38 1.49 2.12 0.01 0.03 1.80 0.42 1.54
Total operating expenses + 239.38 188.00 54.28 110.87 96.61 16.64 13.03 45.95 27.10 23.84 17.31 0.00 21.07 9.89 5.63 3.37
Operating income -171.84 -188.00 -140.45 -110.87 -96.61 -57.92 -40.53 -29.82 -18.71 -22.34 -15.18 -6.53 -24.21 -8.09 -11.68 -5.22 -1.83
Non-operating income (net) 0.42 7.94 5.35 17.96 14.27 11.68 11.54 9.13 2.90 3.74 3.75 -0.08 -0.63 0.86 -1.68 -0.46 -0.22
Income before tax -171.42 -180.05 -135.10 -92.91 -82.34 -46.24 -28.99 -20.69 -15.81 -18.60 -11.44 -6.61 -24.85 -7.23 -13.36 -5.68 -2.05
Income tax expense -7.13 3.39 -8.45 -18.05 -13.83 -1.75 0.12 0.12 -1.33 -5.11 -5.41 0.00 0.00 -0.86 0.46 0.22
Net income -164.29 -183.44 -126.64 -92.91 -82.34 -46.24 -29.12 -20.82 -15.81 -18.60 -11.44 -6.61 -24.85 -7.23 -13.36 -5.68 -2.05
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13
Total revenue 59.93 40.86 40.86 1.43 0.00 0.00 0.00 0.00 1.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.58 12.69 0.00 0.00 3.82 3.82 1.58 3.92 3.37 2.93 3.89 5.59 3.72 4.84 2.33 1.13 0.10 0.11 0.25 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.40
Cost of revenue 3.98 3.09 3.45 0.59 15.89 0.22 25.25 0.21 19.09 19.31 23.95 20.06 18.08 18.19 19.21 11.88 9.49 11.23 9.79 9.69 11.14 7.65 7.88 8.36 5.85 6.63 7.02 5.52 2.49 7.16 2.51 6.05 14.66 0.00 0.00 0.00 0.00 0.00
Gross profit 55.95 37.77 37.42 0.84 -15.89 -0.22 -25.25 -0.21 -19.09 -19.31 -23.95 -20.06 -18.08 -18.19 -19.21 33.58 -11.88 -5.66 1.58 3.92 3.37 2.93 3.89 5.59 3.72 4.84 2.33 1.13 0.10 0.11 0.25 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.40
Total operating expenses + 67.46 64.31 60.86 59.85 39.14 42.94 45.81 44.22 23.21 32.94 10.66 9.79 7.78 6.88 7.81 8.13 7.60 26.68 23.60 19.52 6.17 12.66 12.78 14.44 3.30 14.30 13.21 12.93 14.19 10.55 10.49 10.73 7.81 6.68 7.06 5.55 5.20 8.37 2.41 2.41 5.08 5.58 4.91 5.67 4.91 4.91 3.83 3.58 2.44 1.86 1.48
Operating income -11.51 -23.44 -23.44 -59.01 -55.03 -42.94 -45.81 -44.22 -48.46 -33.15 -29.75 -29.09 -31.73 -26.95 -25.88 -26.32 -26.81 -26.68 -23.60 -19.52 -18.04 -12.66 -12.78 -14.44 -8.96 -12.72 -9.29 -9.56 -11.26 -6.66 -4.89 -7.01 -2.97 -4.35 -5.94 -5.45 -5.09 -8.12 -2.41 -2.41 -6.53 -5.57 -4.90 -5.67 -4.90 -4.90 -3.82 -3.57 -2.44 -1.86 -1.09
Non-operating income (net) -0.96 -0.05 -0.05 1.07 1.95 -1.32 3.54 3.77 3.81 4.12 2.10 3.78 5.42 5.64 3.63 3.27 2.70 4.22 3.95 3.41 3.09 2.61 2.36 3.63 2.50 3.43 3.39 2.23 2.86 2.70 1.59 1.98 2.31 -0.89 0.95 0.53 0.88 0.47 0.02 0.02 -0.08 -0.09 -0.09 -3.35 -0.28 -0.28 -0.90 -0.43 -0.20 -0.16 -0.12
Income before tax -12.47 -23.49 -23.49 -57.94 -53.08 -44.26 -42.27 -40.44 -44.65 -29.03 -27.65 -25.32 -26.31 -21.30 -22.26 -23.04 -24.11 -22.47 -19.65 -16.11 -14.96 -10.05 -10.43 -10.81 -6.46 -9.29 -5.90 -7.34 -8.40 -3.96 -3.30 -5.03 -0.66 -5.23 -4.99 -4.93 -4.20 -7.64 -2.39 -2.39 -6.61 -5.66 -4.99 -9.01 -5.18 -5.18 -4.71 -4.00 -2.64 -2.02 -1.21
Income tax expense -7.10 2.16 2.16 -0.86 4.25 0.86 0.52 -1.38 13.73 -6.97 -3.76 0.28 -1.96 -4.28 -3.96 16.11 -3.53 -3.05 -2.52 -4.33 0.12 -3.94 -3.95 -1.77 0.12 -2.95 -1.36 -2.05 -2.57 2.78 -1.03 -0.49 -0.74 -0.47 -0.02 -0.02 0.39 0.09 0.10 0.09 3.18 0.00 0.90 0.43 0.20 0.16 0.12
Net income -5.37 -23.49 -23.49 -60.10 -52.23 -48.51 -42.27 -40.44 -44.65 -29.03 -27.65 -25.32 -26.31 -21.30 -22.26 -23.04 -24.11 -22.47 -19.65 -16.11 -14.96 -10.05 -10.43 -10.81 -6.58 -9.29 -5.90 -7.34 -8.53 -3.96 -3.30 -5.03 -0.66 -5.23 -4.99 -4.93 -4.20 -7.64 -2.37 -2.37 -6.61 -5.66 -4.99 -9.01 -5.18 -5.18 -4.71 -4.00 -2.64 -2.02 -1.21
5 days ago