Income Statement - Metallus Inc. (MTUS)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,158.30 | 1,084.00 | 1,362.40 | 1,329.90 | 1,282.90 | 830.70 | 1,208.80 | 1,610.60 | 1,329.20 | 869.50 | 1,106.20 | 1,674.20 | 1,380.90 | 1,728.70 | 1,956.50 |
| Cost of revenue | 1,063.20 | 986.30 | 1,175.90 | 1,203.20 | 1,062.90 | 815.10 | 1,186.20 | 1,484.00 | 1,261.40 | 841.60 | 1,091.50 | 1,473.10 | 1,157.70 | 1,389.80 | 1,601.90 |
| Gross profit | 95.10 | 97.70 | 186.50 | 126.70 | 220.00 | 15.60 | 22.60 | 126.60 | 67.80 | 27.90 | 14.70 | 201.10 | 223.20 | 338.90 | 354.60 |
| Total operating expenses | 94.00 | 87.70 | 84.60 | 73.80 | 74.70 | 66.60 | 114.90 | 98.20 | 90.50 | 90.20 | 83.00 | 131.50 | 95.40 | 103.50 | 98.00 |
| Operating income | 1.10 | 10.00 | 101.90 | 52.90 | 145.30 | -51.00 | -92.30 | 28.40 | -22.70 | -62.30 | -92.90 | 72.20 | 131.40 | 235.40 | 253.70 |
| Non-operating income (net) | 0.80 | -5.40 | -5.50 | 44.20 | 31.40 | -9.70 | -1.60 | -36.60 | -19.60 | -79.70 | 21.20 | -3.50 | -3.80 | -1.10 | -1.40 |
| Income before tax | 1.90 | 4.60 | 96.40 | 97.10 | 176.70 | -60.70 | -93.90 | -8.20 | -42.30 | -142.00 | -71.70 | 68.70 | 127.60 | 234.30 | 252.30 |
| Income tax expense | 3.10 | 3.30 | 27.00 | 32.00 | 5.70 | 1.20 | 16.10 | 1.80 | 1.50 | -36.50 | -26.70 | 22.60 | 38.10 | 79.10 | 85.10 |
| Net income | -1.20 | 1.30 | 69.40 | 65.10 | 171.00 | -61.90 | -110.00 | -10.00 | -43.80 | -105.50 | -45.00 | 46.10 | 89.50 | 155.20 | 167.20 |
Show Quarterly Income Statement
Income Statement - Metallus Inc. (MTUS)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Dec-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 308.30 | 267.30 | 305.90 | 304.60 | 280.50 | 240.50 | 227.20 | 294.70 | 321.60 | 328.10 | 354.20 | 356.60 | 323.50 | 245.40 | 316.80 | 415.70 | 352.00 | 338.30 | 343.70 | 327.30 | 273.60 | 211.20 | 205.90 | 154.00 | 259.70 | 226.90 | 274.20 | 336.70 | 371.00 | 406.40 | 409.90 | 413.50 | 380.80 | 341.40 | 339.10 | 339.30 | 309.40 | 214.70 | 213.80 | 223.10 | 217.90 | 206.60 | 232.70 | 278.20 | 388.70 | 408.30 | 434.20 | 442.20 | 389.50 | 330.00 | 350.50 | 354.10 | 346.30 | 1,728.70 | 1,956.50 |
| Cost of revenue | 283.20 | 261.30 | 270.90 | 272.40 | 258.60 | 229.60 | 215.10 | 270.60 | 271.00 | 286.70 | 303.20 | 302.90 | 283.10 | 265.70 | 311.20 | 334.30 | 292.00 | 282.90 | 275.50 | 260.10 | 242.90 | 197.00 | 208.30 | 158.00 | 251.90 | 244.90 | 276.80 | 321.90 | 342.60 | 357.60 | 385.30 | 381.40 | 359.70 | 332.90 | 320.60 | 315.50 | 292.40 | 212.00 | 206.30 | 210.80 | 212.50 | 175.40 | 253.20 | 284.30 | 347.10 | 351.90 | 363.00 | 369.50 | 316.00 | 274.10 | 300.50 | 291.50 | 291.60 | 1,343.60 | 1,559.30 |
| Gross profit | 25.10 | 6.00 | 35.00 | 32.20 | 21.90 | 10.90 | 12.10 | 24.10 | 50.60 | 41.40 | 51.00 | 53.70 | 40.40 | -20.30 | 5.60 | 81.40 | 60.00 | 55.40 | 68.20 | 67.20 | 30.70 | 14.20 | -2.40 | -4.00 | 7.80 | -18.00 | -2.60 | 14.80 | 28.40 | 48.80 | 24.60 | 32.10 | 21.10 | 8.50 | 18.50 | 23.80 | 17.00 | 2.70 | 7.50 | 12.30 | 5.40 | 31.20 | -20.50 | -6.10 | 41.60 | 56.40 | 71.20 | 72.70 | 73.50 | 55.90 | 50.00 | 62.60 | 54.70 | 385.10 | 397.20 |
| Total operating expenses | 22.20 | 22.30 | 23.00 | 22.90 | 23.50 | 20.40 | 22.50 | 20.70 | 24.10 | 21.30 | 51.00 | 19.60 | 21.00 | 18.70 | 16.20 | 21.90 | 18.50 | 16.40 | 19.90 | 21.00 | 10.10 | 22.90 | 7.10 | 8.40 | 26.30 | 66.90 | 16.30 | 25.40 | 20.60 | 61.90 | 17.90 | 19.60 | 18.30 | 38.30 | 20.60 | 18.00 | 18.40 | 79.30 | 39.10 | 20.60 | 19.50 | 23.90 | 28.40 | 31.80 | 30.40 | 33.10 | 31.30 | 27.60 | 22.70 | 25.80 | 23.20 | 23.90 | 22.50 | 0.00 | 0.00 |
| Operating income | 2.90 | -16.30 | 12.00 | 9.30 | -1.60 | -9.50 | -10.40 | 3.40 | 26.50 | 20.10 | 30.50 | 34.10 | 19.40 | -39.00 | -10.60 | 59.50 | 41.50 | 39.00 | 48.30 | 46.20 | 20.60 | -8.70 | -9.50 | -12.40 | -18.50 | -84.90 | -18.90 | -5.30 | 7.90 | -11.10 | 6.80 | 13.40 | 2.70 | -29.00 | -2.00 | 1.50 | -5.90 | -20.70 | -14.30 | -10.60 | -16.70 | 11.50 | -47.10 | -35.80 | 12.50 | 25.80 | 40.10 | 46.60 | 49.20 | 33.30 | 26.90 | 38.90 | 32.30 | 235.40 | 256.60 |
| Non-operating income (net) | 5.10 | -4.20 | -1.10 | -0.70 | 4.50 | -14.90 | 3.30 | 2.70 | 3.50 | -16.40 | 4.10 | 5.80 | -1.20 | 34.70 | -2.00 | 16.50 | -3.50 | 21.70 | 2.30 | 9.20 | -10.60 | -3.50 | -4.10 | -2.70 | -1.30 | 8.10 | -3.60 | -9.50 | -4.30 | -6.20 | -4.50 | -4.80 | -4.50 | -4.60 | -3.80 | 0.60 | 0.90 | -59.30 | -21.20 | 0.20 | 0.60 | -5.60 | -2.70 | -3.10 | -1.40 | -2.50 | -0.40 | -2.20 | 1.60 | -3.20 | -0.30 | -0.20 | -0.10 | -1.10 | -4.30 |
| Income before tax | 8.00 | -20.50 | 10.90 | 8.60 | 2.90 | -24.40 | -7.10 | 6.10 | 30.00 | 3.70 | 34.60 | 39.90 | 18.20 | -4.30 | -12.60 | 76.00 | 38.00 | 60.70 | 50.60 | 55.40 | 10.00 | -12.20 | -13.60 | -15.10 | -19.80 | -76.80 | -22.50 | -14.80 | 3.60 | -17.30 | 2.30 | 8.60 | -1.80 | -33.60 | -5.80 | 2.10 | -5.00 | -80.00 | -35.50 | -10.40 | -16.10 | 5.90 | -49.80 | -38.90 | 11.10 | 23.30 | 39.70 | 44.40 | 50.80 | 30.10 | 26.60 | 38.70 | 32.20 | 234.30 | 252.30 |
| Income tax expense | 2.60 | -6.20 | 2.80 | 4.90 | 1.60 | -3.00 | -1.20 | 1.50 | 6.00 | 2.40 | 9.80 | 11.00 | 3.80 | 28.90 | 0.70 | 1.50 | 0.90 | 3.60 | 0.50 | 1.40 | 0.20 | 0.60 | 0.30 | 0.20 | 0.10 | 7.80 | -5.50 | -2.90 | -0.10 | 0.60 | 0.90 | 0.20 | -0.10 | 0.30 | 0.10 | 0.80 | 0.30 | -13.00 | -13.30 | -3.80 | -6.40 | 2.70 | -19.00 | -14.60 | 4.20 | 6.90 | 14.00 | 15.80 | 17.20 | 4.00 | 9.50 | 13.40 | 11.20 | 79.10 | 85.10 |
| Net income | 5.40 | -14.30 | 8.10 | 3.70 | 1.30 | -21.40 | -5.90 | 4.60 | 24.00 | 1.30 | 24.80 | 28.90 | 14.40 | -33.20 | -13.30 | 74.50 | 37.10 | 57.10 | 50.10 | 54.00 | 9.80 | -12.80 | -13.90 | -15.30 | -19.90 | -84.60 | -17.00 | -11.90 | 3.50 | -17.90 | 1.40 | 8.40 | -1.90 | -33.90 | -5.90 | 1.30 | -5.30 | -67.00 | -22.20 | -6.60 | -9.70 | 3.20 | -30.80 | -24.30 | 6.90 | 16.40 | 25.70 | 28.60 | 33.60 | 26.10 | 17.10 | 25.30 | 21.00 | 155.20 | 167.20 |