Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 84.28 89.15 0.03 1.32 5.51 17.84
Cost of revenue 20.42 20.56 0.07 17.12 0.21 14.07 1.55 1.42
Gross profit 63.86 68.59 0.03 -15.80 5.29 3.77 -1.55 -1.42
Total operating expenses + 243.30 71.68 67.55 19.71 24.75 4.23 22.52 16.90
Operating income -179.45 -3.08 -67.52 -35.52 -19.45 -0.47 -24.07 -18.32
Non-operating income (net) 8.07 11.37 13.16 0.83 -0.79 -0.60 0.10 0.74
Income before tax -171.38 8.29 -54.37 -34.68 -20.24 -1.07 -23.97 -17.58
Income tax expense -0.08 0.29 -0.09 -0.69 -0.23 -0.20
Net income -171.30 8.00 -54.37 -34.68 -20.24 -1.07 -23.97 -17.58
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Jun-20 Mar-20 Dec-19
Total revenue 22.68 28.09 32.50 15.72 7.97 86.58 2.07 0.50 0.00 -0.03 0.00 0.01 0.02 -1.32 0.19 0.46 0.66 0.75 0.53 2.11 2.11
Cost of revenue 6.29 3.20 8.19 4.98 4.05 3.89 0.11 0.02 5.23 3.40 3.00 7.21 6.45 3.55 3.79 4.35 5.42 3.91 5.12 5.62 5.62 0.47 0.40 0.40 0.40
Gross profit 16.40 24.89 24.31 10.73 3.93 82.69 1.96 0.50 -5.23 -3.40 -3.00 -7.20 -6.43 -3.55 -3.60 -3.89 -4.76 -3.16 -4.59 -3.51 -3.51 -0.47 -0.40 -0.40 -0.40
Total operating expenses + 76.54 66.35 77.50 58.35 41.10 35.49 23.70 15.84 7.96 6.82 14.98 13.41 12.28 11.89 3.03 2.46 2.34 1.80 1.02 0.93 0.93 12.64 6.06 4.84 6.54
Operating income -60.15 -41.47 -53.19 -47.61 -37.18 47.20 -21.75 -15.34 -13.19 -10.23 -17.98 -20.60 -18.71 -15.44 -6.63 -6.34 -7.10 -4.96 -5.62 -4.44 -4.44 -13.10 -6.46 -5.24 -6.93
Non-operating income (net) -0.47 0.06 2.04 2.73 3.24 3.03 2.62 2.82 2.90 3.06 3.11 3.23 3.75 1.01 0.05 -0.08 -0.15 -0.18 -0.19 -0.21 -0.21 0.02 0.00 -0.04 -0.04
Income before tax -60.62 -41.40 -51.15 -44.88 -33.94 50.22 -19.13 -12.52 -10.29 -7.17 -14.87 -17.37 -14.96 -14.43 -6.58 -6.42 -7.25 -5.14 -5.81 -4.65 -4.65 -13.09 -6.47 -5.28 -6.97
Income tax expense -0.08 0.29 -0.03 3.81 -0.04 -0.02 -3.75 0.24 -0.02 -0.37 0.15
Net income -60.62 -41.32 -51.15 -44.88 -33.94 49.93 -19.13 -12.52 -10.29 -7.17 -14.87 -17.37 -14.96 -14.43 -6.58 -6.42 -7.25 -5.14 -5.81 -4.65 -4.65 -13.09 -6.47 -5.28 -6.97
5 days ago