Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	326.93	306.71	236.34	187.25	143.83	122.69	107.95	76.11	49.51	45.94	40.49	33.71	32.58	33.95	34.56	33.28	34.99	35.54	34.93	16.50
Cost of revenue	125.97	132.06	92.66	22.07	17.70	23.93	26.55	13.22	6.63	7.24	5.67	6.04	6.74	8.16	10.73	13.28	22.82	16.12	16.26	13.47
Gross profit	200.96	174.66	236.34	165.18	126.13	98.76	81.39	62.89	42.88	38.70	34.82	27.66	25.83	25.79	23.83	20.00	12.17	19.42	18.66	3.03
Total operating expenses +	128.59	114.62	2.95	97.84	90.08	67.42	59.97	50.17	31.29	28.62	26.65	20.50	19.69	19.60	18.07	16.84	16.67	14.73	12.60	-3.48
Selling, general and administrative	92.96	68.27	2.95	54.20	43.60	39.44	37.59	28.86	20.69	18.71	16.70	12.85	12.98	12.95	11.95	10.90	10.37	8.66	6.58	6.02
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	35.63	46.36	0.00	43.64	46.48	27.98	22.38	21.30	10.60	9.92	9.95	7.65	6.72	6.65	6.11	5.94	6.31	6.07	6.01	-9.51
Operating income	72.37	60.03	44.69	67.35	36.05	31.34	21.43	12.73	11.59	10.08	8.17	7.16	6.14	6.20	5.77	3.16	-4.50	4.69	6.07	6.51
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	72.37	60.03	44.69	67.35	36.05	31.34	21.43	12.73	11.59	10.08	8.17	7.16	6.14	6.20	5.77	3.16	-4.50	4.69	6.07	6.51
Income tax expense	16.12	10.60	7.30	12.54	6.73	5.13	3.73	2.13	4.50	2.28	1.64	1.46	1.20	1.24	1.22	0.42	-2.21	1.10	1.39	1.62
Net income	56.25	49.44	37.40	54.81	29.32	26.21	17.70	10.60	7.09	7.80	6.53	5.70	4.94	4.95	4.54	2.75	-2.30	3.59	4.67	4.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	77.59	92.42	94.02	85.54	76.28	78.75	78.45	76.02	73.49	70.79	68.14	61.39	54.06	52.97	48.51	42.89	42.88	37.78	34.87	35.66	33.76	35.63	31.04	29.66	26.63	28.62	27.55	26.85	24.92	24.51	21.71	15.63	14.63	12.64	12.71	12.24	11.91	12.35	11.52	11.23	10.83	10.26	10.38	10.75	9.08	8.49	8.32	8.67	8.19	8.02	8.50	8.29	7.77	8.17	8.47	8.77	8.44	8.79	8.76	8.78	8.21	8.43	8.38	8.59	8.17	8.84	8.80	8.85	8.51	8.89	8.98	8.69	8.97	9.05	8.70	8.64	8.54	8.32	7.84	7.70	7.41
Cost of revenue	30.27	30.39	32.80	34.08	29.54	32.99	34.19	34.08	30.80	29.34	28.02	21.69	14.90	8.69	5.15	4.51	3.72	3.68	4.17	5.00	4.84	5.64	5.81	5.89	6.58	6.87	7.31	6.69	5.69	4.92	3.77	2.31	2.23	1.92	1.63	1.57	1.51	1.95	1.95	1.72	1.62	1.38	1.42	1.46	1.42	1.51	1.48	1.39	1.66	1.32	1.77	1.72	1.94	1.90	1.84	2.09	2.33	2.24	2.78	3.04	2.67	3.14	3.54	3.59	3.01	10.22	4.32	3.74	4.54	4.38	3.97	3.79	3.98	4.50	4.07	3.89	3.80	3.86	3.37	3.30	2.94
Gross profit	47.32	62.03	61.22	51.46	46.74	45.76	44.26	41.94	42.70	41.45	40.12	39.70	39.16	44.28	43.36	38.38	39.16	34.10	30.70	30.65	28.92	29.99	25.23	23.77	20.05	21.76	20.24	20.16	19.23	19.59	17.94	13.33	12.40	10.72	11.08	10.67	10.40	10.40	9.57	9.51	9.20	8.88	8.96	9.29	7.66	6.98	6.84	7.28	6.53	6.70	6.73	6.57	5.83	6.27	6.63	6.68	6.11	6.55	5.98	5.75	5.54	5.29	4.84	5.00	5.16	-1.38	4.47	5.11	3.96	4.51	5.02	4.90	5.00	4.54	4.63	4.75	4.74	4.45	4.47	4.41	4.46
Total operating expenses +	36.02	35.85	36.95	47.18	29.94	29.58	29.39	27.67	27.99	27.06	28.61	34.72	25.35	24.98	24.25	23.36	25.24	33.51	18.64	18.73	17.44	19.07	17.79	15.25	15.58	16.16	14.72	14.78	14.31	14.03	15.23	10.10	11.18	8.05	7.96	7.55	7.72	7.68	7.14	6.89	6.88	6.84	6.52	6.66	6.61	5.84	4.88	5.10	4.65	4.92	4.80	4.92	5.06	4.83	5.04	4.90	4.73	4.81	4.53	4.41	4.30	4.45	4.35	4.05	4.27	4.23	4.23	4.34	3.87	4.28	3.53	3.48	3.45	3.07	3.05	3.19	3.29	2.69	2.79	2.90	2.91
Selling, general and administrative	1.69	20.03	21.36	21.75	17.30	17.79	17.31	16.77	16.41	15.95	17.01	15.71	14.18	7.95	13.84	14.67	15.94	13.33	12.35	11.86	11.51	13.22	12.32	9.78	9.95	9.94	9.59	9.37	9.29	9.39	7.99	5.94	6.12	4.95	4.99	4.86	4.88	4.88	4.60	4.35	4.35	4.56	4.19	4.15	3.86	3.57	3.20	3.37	3.09	3.22	3.10	3.24	3.42	2.77	3.34	3.27	3.21	3.19	3.09	3.07	2.97	2.90	2.74	2.65	2.61	2.60	2.74	2.68	2.45	3.99	1.83	2.06	2.11	1.58	1.68	1.60	1.72	1.32	1.56	1.56	1.58
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	34.33	15.82	15.59	25.43	12.64	11.79	12.08	10.91	11.58	11.12	11.60	19.01	11.16	17.03	10.42	8.69	9.30	20.18	6.28	6.87	5.93	5.86	5.47	5.48	5.63	6.22	5.13	5.41	5.01	4.64	7.23	4.15	5.06	3.10	2.97	2.70	2.84	2.80	2.54	2.55	2.53	2.28	2.34	2.51	2.75	2.27	1.68	1.73	1.56	1.71	1.70	1.67	1.64	2.06	1.70	1.62	1.52	1.61	1.45	1.34	1.33	1.55	1.61	1.40	1.66	1.63	1.49	1.66	1.42	0.28	1.69	1.42	1.34	1.48	1.38	1.59	1.57	1.37	1.23	1.33	1.33
Operating income	11.30	26.18	24.26	4.28	16.81	16.18	14.87	14.27	14.71	14.39	11.51	4.98	13.81	19.30	19.11	15.02	13.92	0.59	12.06	11.92	11.48	10.92	7.44	8.52	4.47	5.59	5.52	5.38	4.93	5.57	2.71	3.23	1.22	2.67	3.12	3.11	2.68	2.71	2.43	2.62	2.33	2.05	2.44	2.64	1.05	1.14	1.96	2.18	1.88	1.78	1.93	1.66	0.78	1.44	1.60	1.78	1.38	1.74	1.44	1.34	1.24	0.84	0.48	0.95	0.89	-5.61	0.24	0.77	0.10	0.23	1.49	1.42	1.55	1.48	1.58	1.56	1.45	1.76	1.69	1.51	1.55
Non-operating income (net)	0.00	0.84	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	11.30	27.02	24.26	4.28	16.81	16.18	14.87	14.27	14.71	14.39	11.51	4.98	13.81	19.30	19.11	15.02	13.92	0.59	12.06	11.92	11.48	10.92	7.44	8.52	4.47	5.59	5.52	5.38	4.93	5.57	2.71	3.23	1.22	2.67	3.12	3.11	2.68	2.71	2.43	2.62	2.33	2.05	2.44	2.64	1.05	1.14	1.96	2.18	1.88	1.78	1.93	1.66	0.78	1.44	1.60	1.78	1.38	1.74	1.44	1.34	1.24	0.84	0.48	0.95	0.89	-5.61	0.24	0.77	0.10	0.23	1.49	1.42	1.55	1.48	1.58	1.56	1.45	1.76	1.69	1.51	1.55
Income tax expense	2.60	7.57	5.97	-0.48	3.06	2.95	2.57	2.50	2.58	2.29	2.27	0.14	2.59	3.58	3.63	2.77	2.57	-0.02	2.27	2.31	2.17	1.91	0.89	1.68	0.65	1.19	0.71	0.98	0.85	0.92	0.55	0.45	0.21	2.17	0.87	0.77	0.69	0.64	0.53	0.59	0.52	0.42	0.55	0.59	0.08	0.25	0.37	0.48	0.37	0.38	0.44	0.29	0.09	0.25	0.33	0.42	0.24	0.39	0.31	0.28	0.24	0.10	0.00	0.16	0.15	-2.06	-0.09	0.06	-0.12	0.00	0.37	0.36	0.38	0.28	0.37	0.38	0.37	0.39	0.45	0.40	0.39
Net income	8.71	19.45	18.30	4.76	13.74	13.23	12.30	11.77	12.13	12.10	9.24	4.84	11.23	15.72	15.48	12.25	11.35	0.61	9.79	9.61	9.31	9.01	6.55	6.83	3.82	4.41	4.81	4.40	4.08	4.65	2.16	2.78	1.00	0.50	2.25	2.35	1.99	2.08	1.90	2.02	1.81	1.63	1.89	2.04	0.96	0.89	1.60	1.71	1.51	1.40	1.49	1.37	0.69	1.19	1.27	1.36	1.13	1.35	1.13	1.06	1.00	0.74	0.48	0.79	0.74	-3.56	0.33	0.71	0.21	0.23	1.12	1.06	1.17	1.20	1.21	1.18	1.08	1.37	1.24	1.12	1.16

5 days ago

Ask a follow up