Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	240.52	226.71	201.52	157.62	125.77	98.68	61.33
Cost of revenue	54.18	59.42	60.95	52.83	49.59	34.85	20.25
Gross profit	186.34	167.29	140.57	104.79	76.18	63.83	41.08
Total operating expenses +	168.23	157.19	155.17	154.71	142.11	57.31	42.89
Selling, general and administrative	34.00	34.43	33.67	28.35	31.89	13.96	10.69
Research and development	63.89	53.62	60.12	57.21	45.19	19.04	12.69
Other operating expenses	70.34	69.14	61.38	69.15	65.04	24.31	19.51
Operating income	18.11	10.10	-14.60	-49.92	-65.93	6.52	-1.81
Non-operating income (net)	4.37	-0.44	4.02	-6.53	-4.06	-3.06	-1.88
Income before tax	22.48	9.66	-10.59	-56.44	-69.99	3.46	-3.69
Income tax expense	2.45	-2.33	3.11	-4.03	-9.47	4.29	0.88
Net income	20.01	12.00	-13.69	-52.42	-60.51	-0.91	-4.59

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	60.70	67.95	59.61	58.79	54.17	61.52	56.00	56.53	52.64	60.72	50.63	47.89	42.28	45.49	38.75	38.71	34.67	37.12	31.86	30.87	25.92	29.11	27.65	25.28	16.64
Cost of revenue	12.85	13.96	13.53	13.51	13.18	15.46	14.28	14.96	14.77	15.86	15.02	15.51	14.57	14.59	12.63	13.01	12.60	13.76	12.79	12.22	10.82	11.86	8.78	7.48	6.74
Gross profit	47.85	54.00	46.08	45.28	40.98	46.07	41.72	41.57	37.87	44.86	35.61	32.38	27.72	30.89	26.13	25.71	22.06	23.36	19.07	18.65	15.10	17.25	18.88	17.80	9.90
Total operating expenses +	41.60	42.77	41.91	42.36	41.18	38.94	38.85	40.77	40.36	39.16	39.08	39.51	37.42	33.92	37.42	44.63	38.74	36.50	43.44	35.04	27.13	19.31	13.37	11.66	12.96
Selling, general and administrative	8.18	7.80	8.14	9.03	9.04	8.09	8.40	9.44	8.81	9.13	8.37	8.24	7.93	7.05	6.94	7.43	6.92	6.91	9.95	7.81	7.22	5.12	3.34	2.40	3.10
Research and development	17.05	16.88	16.73	15.42	14.87	13.29	13.37	14.34	13.96	14.34	15.51	16.31	13.96	14.06	13.81	15.41	13.93	11.92	14.18	10.67	8.42	6.83	4.51	3.64	4.06
Other operating expenses	16.37	18.09	17.05	17.92	17.28	17.56	17.08	17.00	17.59	15.69	15.20	14.96	15.54	12.81	16.67	21.79	17.89	17.67	19.32	16.57	11.48	7.37	5.53	5.62	5.79
Operating income	6.25	11.22	4.17	2.91	-0.20	7.13	2.87	0.81	-2.48	5.70	-3.47	-7.13	-9.70	-3.03	-11.29	-18.93	-16.67	-13.14	-24.37	-16.39	-12.03	-2.06	5.50	6.13	-3.05
Non-operating income (net)	-2.17	-0.36	2.21	0.89	1.64	0.76	-0.60	5.54	-0.75	0.38	1.36	0.48	1.80	3.05	0.08	-5.16	-4.50	-1.18	-0.40	-1.22	-1.26	-1.27	-0.55	1.57	-2.81
Income before tax	4.08	10.86	6.38	3.80	1.44	7.89	2.27	6.34	-3.23	6.08	-2.12	-6.65	-7.91	0.03	-11.21	-24.08	-21.18	-14.32	-24.77	-17.60	-13.29	-3.34	4.96	7.70	-5.86
Income tax expense	0.03	1.04	0.01	0.82	0.58	1.61	-0.97	-0.21	-2.37	2.86	0.26	-0.04	0.02	0.35	0.33	-2.62	-2.09	-3.70	-2.81	-2.14	-0.83	0.93	1.98	2.04	-0.66
Net income	4.06	9.81	6.35	2.99	0.86	6.26	3.25	6.57	-0.86	3.23	-2.37	-6.61	-7.93	-0.32	-11.54	-21.46	-19.09	-10.63	-21.96	-15.47	-12.46	-4.27	2.94	5.62	-5.20

5 days ago

Ask a follow up