Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-06 Dec-05
Total revenue 44.55 57.56 50.58 47.68 50.83 45.85 52.61 67.43 66.92 51.79 2.72 2.12
Cost of revenue 17.15 17.87 20.83 19.39 14.99 12.96 20.36 20.99 19.82 16.38 1.62 1.28
Gross profit 27.39 39.69 29.75 28.29 35.84 32.89 32.25 46.44 47.10 35.41 1.09 0.84
Total operating expenses + 97.04 70.46 44.85 70.36 70.52 75.78 84.92 95.38 47.21 36.25 14.91 9.91
Operating income -69.65 -30.77 -15.10 -42.07 -34.68 -42.89 -52.67 -48.93 -0.11 -0.85 -12.20 -7.79
Non-operating income (net) -14.13 -13.38 7.48 -12.34 -35.86 -12.89 -13.58 -12.44 -8.83 -8.76 -0.56 -0.49
Income before tax -83.78 -44.15 -7.63 -54.41 -70.54 -55.78 -66.25 -61.38 -8.94 -9.60 -12.75 -8.28
Income tax expense -0.01 0.25 5.79 19.50 9.58 6.41 -4.73 7.71 6.04 0.00 0.00
Net income -83.78 -44.14 -7.87 -54.41 -70.54 -55.78 -66.25 -61.38 -8.94 -9.60 -12.75 -8.28
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Jun-07 Mar-07
Total revenue 14.45 13.02 12.81 10.00 8.72 11.87 13.54 20.10 12.05 13.21 13.00 13.24 11.13 10.68 11.46 13.27 12.27 11.08 13.29 15.35 11.12 7.15 8.26 21.68 8.77 16.42 12.42 11.13 12.64 16.82 13.27 13.93 23.41 12.20 27.15 11.14 16.44 51.79 1.65 0.51
Cost of revenue 3.47 5.84 4.51 4.56 3.65 4.52 4.44 4.53 4.39 4.68 4.80 6.62 4.74 5.31 4.63 5.24 4.21 3.37 4.40 4.47 2.76 2.79 2.98 3.54 3.66 6.79 4.64 5.42 3.51 4.79 5.59 4.97 5.64 5.62 4.88 5.14 4.18 12.38 0.85 0.25
Gross profit 10.98 7.18 8.30 5.44 5.07 7.35 9.11 15.57 7.66 8.53 8.20 6.62 6.40 5.38 6.84 8.02 8.06 7.71 8.89 10.88 8.37 4.36 5.28 18.14 5.11 9.63 7.78 5.71 9.14 12.04 7.68 8.96 17.78 6.58 22.27 6.00 12.25 35.41 0.80 0.26
Total operating expenses + 15.18 36.02 19.78 16.81 24.43 20.93 17.40 15.52 16.62 12.44 10.58 10.83 11.00 16.09 15.69 20.79 17.79 19.38 16.86 17.40 16.89 20.01 19.06 17.74 18.97 19.53 18.78 24.40 22.21 24.39 16.88 41.64 12.47 13.84 11.85 10.06 11.47 52.63 5.64 4.67
Operating income -4.20 -28.84 -11.48 -11.37 -19.37 -13.58 -8.29 0.06 -8.96 -3.91 -2.38 -4.21 -4.61 -10.71 -8.85 -12.76 -9.74 -11.67 -7.97 -6.52 -8.53 -15.65 -13.78 0.40 -13.86 -9.90 -11.00 -18.69 -13.07 -12.35 -9.20 -32.69 5.31 -7.26 10.42 -4.06 0.78 -0.85 -3.99 -4.16
Non-operating income (net) -3.85 -3.02 -3.97 -2.18 -3.57 -3.49 -3.22 -2.80 -3.87 -4.10 0.20 -1.30 12.67 -1.64 -3.68 -3.54 -3.48 -17.28 -6.59 -5.85 -6.15 -4.72 -2.77 -2.73 -2.67 -2.73 -7.41 -1.78 -1.65 -1.60 -5.83 -3.81 -1.21 -2.78 -1.97 -1.84 -2.24 -11.10 0.12 0.17
Income before tax -8.06 -31.86 -15.45 -13.55 -22.93 -17.07 -11.51 -2.75 -12.83 -8.01 -2.18 -5.51 8.07 -12.35 -12.54 -16.30 -13.22 -28.95 -14.56 -12.37 -14.67 -20.37 -16.55 -2.33 -16.53 -12.64 -18.41 -20.47 -14.73 -13.94 -15.04 -36.49 4.10 -10.04 8.45 -5.90 -1.46 -11.94 -3.87 -3.99
Income tax expense -0.01 0.16 0.10 -0.14 0.28 -11.24 5.80 0.01 3.54 3.48 19.02 0.00 0.37 0.00 -1.10 0.01 0.02 0.10 -0.65 2.65 0.15 -0.48 1.14 1.93 1.13 1.95 1.97 0.00 1.95 1.82 0.00 0.00 0.00
Net income -8.06 -31.86 -15.45 -13.55 -22.93 -17.06 -11.51 -2.75 -12.83 -8.11 -2.04 -5.79 8.07 -12.35 -12.54 -16.30 -13.22 -28.95 -14.56 -12.37 -14.67 -20.37 -16.55 -2.33 -16.53 -12.64 -18.41 -20.47 -14.73 -13.94 -15.04 -36.49 4.10 -10.04 8.45 -5.90 -1.46 -11.94 -3.87 -3.99
5 days ago