Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	279.31	262.22	245.69	200.56	207.33	211.53	160.11	144.98	132.42	128.36	133.75	124.70	131.87	140.28	154.60	163.67	180.17	203.66	224.62	221.47
Cost of revenue	36.01	39.75	31.79	14.38	1.94	14.52	11.52	9.81	6.16	4.01	4.90	5.49	7.89	21.53	26.53	36.79	56.86	66.50	59.25	48.72
Gross profit	243.30	222.47	213.90	186.18	205.39	197.01	148.59	135.17	126.26	124.36	128.85	119.21	123.98	118.75	128.07	126.88	123.31	137.16	165.38	172.75
Total operating expenses +	159.59	156.90	150.04	145.10	155.94	144.13	107.83	105.53	103.19	106.74	115.27	108.30	116.01	119.98	122.54	130.27	132.12	115.22	121.99	121.57
Selling, general and administrative	113.99	102.18	96.69	93.21	108.55	97.67	69.00	67.37	66.50	67.04	65.41	65.15	70.27	69.94	69.90	72.18	65.07	61.83	60.28	60.86
Research and development								0.00		0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	45.60	54.72	53.35	51.89	47.39	46.46	38.83	38.15	36.69	39.70	49.86	43.15	45.74	50.04	52.64	58.08	67.05	53.39	61.71	60.71
Operating income	83.71	65.57	63.86	41.08	49.45	52.88	40.76	29.65	23.07	17.61	13.58	10.91	7.97	-1.23	5.53	-3.38	-8.81	21.94	43.39	51.19
Non-operating income (net)	-2.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	81.72	65.57	63.86	41.08	49.45	52.88	40.76	29.65	23.07	17.61	13.58	10.91	7.97	-1.23	5.53	-3.38	-8.81	21.94	43.39	51.19
Income tax expense	20.16	13.92	13.04	7.80	9.84	10.23	9.95	3.42	12.20	5.87	4.46	1.65	1.93	-1.34	0.63	-2.97	-5.34	6.71	13.70	17.92
Net income	61.56	52.92	52.26	33.41	33.40	31.58	30.81	26.22	10.86	11.75	9.12	9.26	6.05	0.11	4.90	-0.41	-3.47	15.23	29.68	33.27

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	62.75	71.82	71.29	68.98	67.22	66.12	66.58	66.43	55.53	61.84	60.61	63.30	59.94	60.83	52.17	48.33	44.91	48.77	53.32	53.31	55.27	50.85	59.60	56.71	42.84	36.06	42.34	41.44	40.27	33.63	38.70	36.96	35.69	35.52	35.34	34.56	33.26	27.14	33.12	35.39	32.72	27.28	33.11	34.63	32.19	26.86	33.12	32.70	32.02	29.35	34.28	34.43	34.66	31.94	35.90	36.34	36.72	37.79	39.08	39.92	41.52	41.57	41.03	42.61	42.12	44.17	45.09	45.81	41.04	45.10	54.87	51.98	56.52	56.61	55.73	56.81	55.48	56.98	56.66	55.37	52.46
Cost of revenue	0.71	8.36	9.76	8.90	9.00	9.34	10.32	10.70		9.04	8.87	7.27	6.63	6.64	4.19	2.68	0.77	0.84	0.85	0.29	-0.03	2.52	2.35	3.06	6.58	1.59	3.02	3.33	3.58	2.48	2.67	2.46	2.20	1.96	1.57	1.52	1.11	1.24	0.78	0.70	1.29	1.32	1.22	1.22	1.13	1.48	1.29	1.41	1.31	1.48	1.61	2.55	2.25	4.00	4.16	7.12	6.26	9.12	5.51	5.57	6.34	6.26	8.46	7.20	14.87	15.30	16.58	12.51	12.47	12.47	17.89	14.22	16.41	14.94	14.94	14.94	14.43	13.46	13.00	11.30	10.95
Gross profit	62.04	63.46	61.53	60.09	58.22	56.78	56.26	55.73	55.53	52.81	51.74	56.04	53.32	54.19	47.98	45.65	44.14	47.93	52.47	53.02	55.31	48.32	57.25	53.65	36.26	34.47	39.32	38.11	36.69	31.15	36.03	34.50	33.50	33.56	33.77	33.04	32.14	25.90	32.33	34.69	31.44	25.96	31.88	33.40	31.06	25.39	31.83	31.29	30.71	27.88	32.67	31.88	32.40	27.94	31.74	29.23	30.45	28.67	33.58	34.34	35.19	35.31	32.57	35.41	27.25	28.87	28.51	33.30	0.29	32.63	36.97	37.76	40.12	41.67	40.79	41.87	41.05	43.52	43.66	44.07	41.51
Total operating expenses +	41.37	42.87	40.44	40.05	36.23	39.40	40.66	38.50	40.17	38.46	37.23	38.41	35.93	40.92	35.92	36.40	34.89	38.75	37.93	42.12	40.48	35.52	38.81	37.30	30.97	23.36	27.87	28.40	28.20	20.53	28.70	28.39	27.91	26.90	26.71	27.92	27.92	21.09	28.02	28.70	28.93	21.74	29.16	28.44	29.39	22.25	28.61	29.08	28.37	25.10	30.15	30.46	31.14	25.50	30.20	32.29	32.60	31.10	30.65	31.17	33.33	33.54	32.36	34.63	33.38	35.31	31.62	32.93	45.00	32.26	29.92	30.76	29.80	31.61	29.92	29.90	30.56	29.98	30.42	31.07	30.09
Selling, general and administrative	15.67	28.38	25.94	33.56	26.11	26.43	26.12	24.74	25.72	24.57	29.98	24.03	24.36	23.17	22.96	23.22	22.26	27.24	25.75	25.38	26.06	28.11	26.60	23.66	19.74	20.01	16.20	16.44	16.35	19.78	15.89	15.80	15.91	15.74	15.71	15.64	15.86	18.76	15.99	16.05	16.24	18.57	16.65	16.40	16.52	19.93	15.38	15.21	15.78	22.04	16.16	16.65	16.74	22.63	15.51	16.12	16.84	15.26	15.81	16.00	16.58	15.39	15.00	15.58	16.78	16.12	15.66	16.05	17.24	17.24	15.42	15.32	15.60	14.47	15.10	14.99	15.72	14.94	15.28	15.20	15.43
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	25.70	14.48	14.51	6.49	10.13	12.98	14.54	13.77	14.45	13.89	7.25	14.39	11.57	17.75	12.96	13.18	12.63	11.52	12.17	16.75	14.41	7.40	12.22	13.65	11.23	3.35	11.67	11.96	11.85	0.75	12.81	12.60	12.00	11.16	11.00	12.28	12.06	2.33	12.03	12.65	12.69	3.17	12.51	12.04	12.87	2.32	13.23	13.87	12.59	3.06	14.00	13.82	14.40	2.88	14.69	16.18	15.75	15.84	14.84	15.17	16.75	18.15	17.36	19.05	16.61	19.19	15.96	16.88	27.76	15.02	14.50	15.44	14.19	17.14	14.82	14.91	14.84	15.04	15.15	15.87	14.66
Operating income	20.67	20.60	21.09	20.04	21.99	17.38	15.60	17.23	15.36	14.35	14.51	17.62	17.38	13.27	12.06	9.25	9.25	9.18	14.54	10.90	14.83	12.81	18.44	16.35	5.29	11.10	11.45	9.71	8.50	10.62	7.33	6.10	5.59	6.66	7.06	5.12	4.22	4.81	4.31	5.99	2.51	4.22	2.72	4.96	1.67	3.14	3.22	2.21	2.35	2.78	2.52	1.41	1.26	2.44	1.54	-3.07	-2.14	-2.43	2.93	3.18	1.86	1.77	0.20	0.78	-6.14	-6.44	-3.11	0.37	0.37	0.37	7.06	7.01	10.32	10.06	10.87	11.97	10.49	13.54	13.23	13.00	11.42
Non-operating income (net)	0.00	-2.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	20.67	18.60	21.09	20.04	21.99	17.38	15.60	17.23	15.36	14.35	14.51	17.62	17.38	13.27	12.06	9.25	9.25	9.18	14.54	10.90	14.83	12.81	18.44	16.35	5.29	11.10	11.45	9.71	8.50	10.62	7.33	6.10	5.59	6.66	7.06	5.12	4.22	4.81	4.31	5.99	2.51	4.22	2.72	4.96	1.67	3.14	3.22	2.21	2.35	2.78	2.52	1.41	1.26	2.44	1.54	-3.07	-2.14	-2.43	2.93	3.18	1.86	1.77	0.20	0.78	-6.14	-6.44	-3.11	0.37	0.37	0.37	7.06	7.01	10.32	10.06	10.87	11.97	10.49	13.54	13.23	13.00	11.42
Income tax expense	4.85	4.90	5.14	5.00	5.13	4.22	2.98	3.19	3.54	2.91	3.00	3.42	3.71	2.60	2.49	1.69	1.72	2.04	2.95	2.06	2.79	2.83	3.17	2.95	1.28	2.54	2.97	2.39	2.06	2.17	1.34	0.10	-0.18	6.66	2.51	1.56	1.48	1.52	1.44	2.06	0.86	1.62	1.03	1.12	0.69	1.22	1.10	0.74	-1.41	0.01	0.93	0.57	0.42	0.56	0.42	-1.34	-0.98	-1.90	0.95	1.03	0.55	-0.15	-0.20	0.05	-2.67	-3.04	-1.62	-0.40	-0.28	-0.28	2.22	2.20	3.04	2.39	3.70	4.08	3.53	4.69	4.55	4.68	4.00
Net income	15.82	13.71	15.95	15.04	16.86	13.09	13.12	14.15	12.56	11.72	12.66	14.17	13.71	11.66	9.61	7.26	6.94	6.37	10.09	7.43	9.51	7.75	10.40	9.15	4.29	8.57	8.48	7.33	6.44	8.46	5.99	6.00	5.77	0.00	4.56	3.56	2.74	3.30	2.87	3.93	1.65	2.60	1.68	3.85	0.99	1.92	2.12	1.47	3.75	2.77	1.59	0.84	0.84	1.88	1.12	-1.73	-1.16	-0.54	1.98	2.15	1.31	1.92	0.40	0.73	-3.46	-3.41	-1.49	0.77	0.65	0.65	4.84	4.81	7.28	7.66	7.17	7.89	6.96	8.85	8.68	8.32	7.42

5 days ago

Ask a follow up