Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,638.07 1,432.50 1,248.83 1,110.94 1,394.04 1,198.67 1,033.38 958.15 920.34 857.78 897.80 981.14 1,019.71 952.61 958.99 1,036.27 991.43 920.07 914.40 800.82
Cost of revenue 800.20 964.46 807.32 766.39 909.15 793.98 679.68 630.18 625.68 609.84 636.84 679.11 700.42 650.16 651.76 701.80 21.05 39.00 56.64 62.87
Gross profit 837.87 468.04 441.50 344.55 484.89 404.69 353.70 327.98 294.66 247.94 260.96 302.03 319.30 302.45 307.23 334.48 970.38 881.07 857.75 737.96
Total operating expenses + 470.37 163.21 157.32 145.37 140.59 144.48 143.79 135.65 133.14 131.18 129.39 129.42 132.58 126.18 139.18 139.09 935.57 917.12 730.36 657.51
Operating income 367.50 304.83 284.18 199.18 344.30 260.21 209.92 192.33 161.51 116.76 131.57 172.61 186.72 176.27 168.05 195.39 34.81 -36.04 127.39 80.45
Non-operating income (net) -156.31 -199.07 -237.41 -153.62 -119.66 -91.21 -135.01 -147.47 -141.96 -138.65 -134.00 -155.42 -142.81 -176.80 -150.20 -127.40 0.00 0.00 0.00 0.00
Income before tax 211.19 105.76 46.77 45.55 224.64 169.00 74.91 44.85 19.55 -21.89 -2.43 17.19 43.91 -0.53 17.85 67.99 34.81 -36.04 127.39 80.45
Income tax expense 63.23 34.51 16.50 13.44 65.68 46.01 21.96 15.98 -2.13 -12.26 0.41 12.13 17.76 0.32 5.23 27.21 15.33 -15.27 52.03 35.87
Net income 148.40 71.56 30.18 32.35 158.96 122.99 52.95 28.89 22.82 -1.16 1.96 8.83 25.06 -3.61 10.32 38.53 19.49 -20.77 75.37 44.58
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 445.10 472.63 424.44 373.18 367.83 375.42 373.35 330.59 353.14 308.29 312.67 306.19 321.68 313.58 294.11 237.22 266.03 365.12 315.34 340.29 373.28 422.91 276.26 264.73 234.77 295.88 234.79 250.94 251.77 243.25 237.81 242.56 234.53 264.97 226.22 215.88 213.26 218.95 211.80 212.07 214.96 230.36 207.48 227.96 245.56 254.93 244.68 249.69 255.17 293.36 243.38 243.83 239.15 249.42 231.84 233.15 238.21 229.44 231.62 244.52 253.42 296.76 235.14 257.00 246.18 273.38 262.07 250.72 205.27 209.77 222.19 256.24 231.88 258.36 215.17 226.75 214.12 218.29 188.46 193.02 201.05
Cost of revenue 25.14 6.20 297.07 246.12 234.84 264.33 245.06 227.51 227.56 199.88 201.74 193.15 212.56 204.33 185.84 184.22 192.01 199.43 211.55 236.30 261.88 248.99 195.87 185.79 163.34 195.78 156.75 161.46 165.69 155.10 158.22 157.65 159.20 179.67 147.71 148.57 149.73 158.31 148.19 147.92 155.42 165.66 146.22 160.04 169.49 178.33 167.30 165.88 177.84 201.69 167.18 166.30 165.25 9.22 158.00 156.89 164.68 9.35 10.23 10.67 7.77 7.71 6.55 6.39 5.30 5.62 4.85 5.04 5.54 4.94 10.39 11.53 12.14 12.79 14.23 14.78 14.85 15.22 17.03 16.29 14.33
Gross profit 419.95 466.43 127.37 127.06 132.98 111.08 128.29 103.08 125.58 108.41 110.93 113.04 109.12 109.25 108.27 53.00 74.02 165.69 103.79 104.00 111.41 173.92 80.39 78.95 71.44 100.11 78.04 89.47 86.08 88.15 79.59 84.91 75.33 85.31 78.51 67.31 63.53 60.64 63.61 64.15 59.54 64.71 61.26 67.92 76.07 76.60 77.38 83.81 77.33 91.68 76.20 77.53 73.90 -9.22 73.84 76.26 73.53 220.09 221.39 233.85 245.64 289.05 228.60 250.61 240.87 267.76 257.22 245.68 199.72 204.83 211.80 244.71 219.73 245.57 200.95 211.97 199.27 203.07 171.43 176.73 186.72
Total operating expenses + 428.27 340.32 41.91 41.78 42.19 41.75 40.84 40.20 40.42 39.89 39.87 39.22 38.34 36.69 36.96 35.45 36.28 35.72 34.68 34.40 35.79 37.18 34.67 36.66 35.97 35.47 36.88 36.07 35.36 34.93 33.71 32.90 34.12 33.54 33.07 33.56 32.98 33.87 32.11 32.62 32.58 32.08 32.48 32.22 32.95 32.82 31.79 33.44 32.13 32.58 33.40 33.16 33.43 -2.09 33.41 32.74 40.48 218.03 217.13 232.15 235.81 257.78 221.14 234.46 225.01 257.15 243.17 232.71 202.54 212.56 215.51 242.53 246.52 201.27 173.93 184.08 171.09 181.10 158.16 160.94 157.31
Operating income -8.31 126.11 85.46 85.28 90.79 69.34 87.45 62.88 85.16 68.52 71.06 73.82 70.78 72.57 71.32 17.55 37.75 129.97 69.11 69.60 75.62 136.73 45.72 42.29 35.47 64.63 41.16 53.40 50.72 53.22 45.88 52.01 41.21 51.77 45.44 33.75 30.55 26.77 31.50 31.53 26.96 32.62 28.78 35.71 43.12 43.78 45.58 50.37 45.20 59.09 42.79 44.37 40.47 -7.14 40.44 43.52 33.05 2.05 4.26 1.70 9.83 31.27 7.46 16.15 15.86 10.61 14.05 12.98 -2.82 -7.73 -3.71 2.19 -26.79 44.31 27.02 27.89 28.18 21.97 13.27 15.80 29.41
Non-operating income (net) -18.69 -20.14 -53.82 -53.07 -49.42 -52.27 -52.08 -47.02 -47.70 -50.69 -49.47 -85.51 -51.73 -42.29 -64.08 -23.72 -23.53 -38.02 -31.72 -26.43 -23.49 -22.94 -24.00 -19.02 -25.24 -29.66 -34.66 -36.01 -34.67 -37.64 -38.73 -39.51 -31.59 -35.20 -33.61 -35.39 -37.58 -34.27 -33.31 -36.78 -34.30 -36.86 -31.35 -36.81 -33.27 -34.19 -34.69 -50.24 -40.09 -35.73 -34.63 -38.70 -33.75 0.00 -35.18 -35.68 -39.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -27.00 105.97 31.64 32.21 41.38 17.07 35.37 15.87 37.46 17.83 21.59 -11.70 19.05 30.27 7.24 -6.17 14.21 91.95 37.39 43.17 52.13 113.80 21.72 23.26 10.22 34.97 6.50 17.39 16.05 15.58 7.15 12.50 9.63 16.57 11.83 -1.64 -7.03 -7.50 -1.81 -5.25 -7.34 -4.24 -2.57 -1.10 9.85 9.60 10.90 0.14 5.11 23.36 8.16 5.67 6.71 -7.14 5.26 7.84 -6.49 2.05 4.26 1.70 9.83 31.27 7.46 16.15 15.86 10.61 14.05 12.98 -2.82 -7.73 -3.71 2.19 -26.79 44.31 27.02 27.89 28.18 21.97 13.27 15.80 29.41
Income tax expense -6.43 32.05 9.92 10.54 10.72 6.34 10.86 5.60 11.71 6.24 7.81 -2.13 4.59 7.89 2.57 -1.45 4.44 29.06 11.14 12.01 13.47 31.92 6.08 5.62 2.41 9.54 2.55 5.02 4.86 7.32 2.08 3.66 2.92 -4.60 4.43 -0.27 -1.69 -5.07 -0.75 -2.39 -4.05 -1.15 -1.44 0.40 3.73 6.83 6.27 1.39 1.69 9.67 2.66 2.61 2.82 -3.77 2.23 4.46 -2.61 -1.91 1.81 1.27 4.07 13.94 3.21 6.28 6.50 4.15 6.14 5.85 -0.81 -3.90 -1.23 0.54 -10.67 17.77 10.75 12.12 11.39 11.42 5.60 6.66 12.19
Net income -20.58 74.36 21.71 21.67 30.66 10.73 24.51 10.27 26.05 11.10 13.86 -9.40 14.62 22.41 4.52 -3.87 9.29 62.90 26.25 31.16 38.66 81.88 15.64 17.65 7.82 25.44 3.95 12.38 11.19 8.26 5.07 8.86 6.71 21.19 7.79 -1.32 -4.85 -1.79 -0.71 5.19 -3.85 -3.14 -0.91 0.30 5.72 2.69 4.47 -1.55 3.22 13.31 5.24 2.85 3.66 -3.70 2.32 2.42 -4.66 3.43 2.11 -0.31 5.09 16.54 3.65 9.20 9.17 6.46 7.91 7.13 -2.01 -3.83 -2.48 1.65 -16.12 26.54 16.27 15.77 16.79 10.55 7.67 9.14 17.22
5 days ago