Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	320.64	386.27	563.61	501.99	291.34	225.15	321.10	240.60	134.24	149.47
Cost of revenue	307.66	208.09	250.28	254.86	189.99	167.99	174.08	150.37	81.19	52.03
Gross profit	12.98	178.18	313.32	247.13	101.35	57.16	147.01	90.23	53.05	97.44
Total operating expenses +	41.25	69.40	72.72	72.76	64.25	53.05	99.05	48.86	30.02	56.73
Selling, general and administrative	58.51	54.26	56.13	57.89	46.46	38.13	76.46	1.62	24.34	15.79
Research and development
Other operating expenses	-17.26	15.14	16.59	14.87	17.79	14.93	22.58	47.24	5.68	40.94
Operating income	-28.27	108.78	240.61	174.37	37.10	4.10	47.97	40.91	21.46	40.31
Non-operating income (net)	-14.93	-15.94	-15.86	-68.06	-39.77	-37.69	-28.39	-24.20	5.11	3.91
Income before tax	-43.20	92.84	224.75	106.31	-2.67	-33.59	19.58	16.71	26.57	44.22
Income tax expense	-6.13	21.43	51.05	32.37	1.90	-8.46	7.61	11.76	25.58	17.31
Net income	-37.12	71.27	173.70	73.94	-4.58	-25.13	11.97	4.96	0.98	26.91

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17
Total revenue	72.78	89.78	99.36	61.61	69.90	83.69	95.19	100.72	106.67	126.22	145.94	143.63	147.82	152.44	159.57	109.65	80.34	81.69	89.17	74.99	45.49	51.61	48.26	53.62	71.66	76.11	81.64	81.36	81.98	96.15	60.33	45.48	38.65	39.12	36.56	29.28	29.28
Cost of revenue	73.28	90.13	88.88	69.38	59.27	46.66	49.98	53.85	57.60	63.98	59.18	61.26	65.86	68.54	76.79	57.10	52.42	52.48	55.56	47.92	34.03	41.52	36.55	45.43	44.51	44.58	43.09	42.19	44.23	46.37	24.19	23.73	22.54	16.23	15.47	12.51	12.51
Gross profit	-0.50	-0.35	10.48	-7.78	10.63	37.03	45.21	46.87	49.07	62.24	86.76	82.37	81.96	83.90	82.77	52.55	27.92	29.21	33.61	27.07	11.46	10.09	11.72	8.19	27.15	31.53	38.56	39.17	37.75	49.79	36.14	21.74	16.10	22.88	21.08	16.77	16.77
Total operating expenses +	11.19	14.60	9.55	9.30	11.44	16.23	17.22	17.32	18.63	16.06	19.04	17.61	20.01	19.69	22.83	14.71	15.54	15.54	16.93	16.22	15.57	12.65	12.67	14.65	13.09	13.53	15.16	14.74	48.52	1.14	0.30	0.18	0.15	0.00	0.01	11.80	11.80
Selling, general and administrative	14.56	18.12	12.92	12.66	14.81	12.63	13.32	13.46	14.86	12.20	15.27	13.46	15.20	15.88	19.15	11.10	11.76	10.63	12.83	11.68	11.33	9.53	8.51	10.10	9.99	9.65	11.14	10.93	44.75	1.14	0.30	0.18	0.15	0.00	0.01
Research and development
Other operating expenses	-3.36	-3.52	-3.37	-3.37	-3.36	3.60	3.90	3.86	3.78	3.87	3.77	4.15	4.81	3.81	3.68	3.61	3.78	4.91	4.10	4.54	4.24	3.12	4.16	4.54	3.10	3.88	4.02	3.82	3.76	0.00	0.00	0.00	0.00	0.00	0.00	11.80	11.80
Operating income	-11.70	-14.95	0.93	-17.07	-0.81	20.80	27.99	29.55	30.44	46.18	67.72	64.76	61.96	64.21	59.94	37.83	12.38	13.68	16.68	10.85	-4.11	-2.56	-0.95	-6.45	14.06	11.46	23.03	24.55	-10.89	-1.14	-0.30	-0.18	-0.15	0.00	-0.01	5.36	5.36
Non-operating income (net)	-3.52	-2.23	-1.32	-0.78	-6.96	-3.95	-3.81	-4.27	-3.91	2.19	-7.53	-4.60	-5.92	-19.56	-28.89	-8.81	-10.80	-9.11	-8.35	-11.82	-10.49	-9.92	-9.91	-10.18	-8.37	-9.35	-10.17	-9.85	-4.94	1.78	2.50	1.35	0.90	0.00	0.00	1.02	1.02
Income before tax	-15.22	-17.19	-0.39	-17.86	-7.78	16.86	24.18	25.28	26.53	48.37	60.19	60.16	56.04	44.66	31.05	29.02	1.58	4.56	8.34	-0.97	-14.60	-12.48	-10.86	-16.63	5.69	2.11	12.86	14.70	-15.83	0.64	2.21	1.17	0.75	0.00	-0.01	6.38	6.38
Income tax expense	-2.25	-2.24	0.37	-2.94	-1.32	4.31	4.08	6.89	6.14	10.52	14.61	13.70	12.22	13.08	12.03	6.17	1.09	1.77	1.66	-0.06	-1.46	-3.27	-2.99	-2.43	0.23	2.05	3.29	4.12	-1.85	9.18	1.68	1.83	-0.93	15.94	4.11	2.76	2.76
Net income	-12.92	-14.93	-0.80	-14.93	-6.46	12.50	19.99	18.39	20.38	37.84	45.58	46.45	43.83	31.57	19.02	22.85	0.49	2.80	6.68	-0.91	-13.14	-9.21	-7.87	-14.20	5.45	0.07	9.57	10.58	-13.98	0.64	2.21	1.17	0.75	0.00	-0.01	3.62	3.62

5 days ago

Ask a follow up