Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	404.86	360.01	322.01	243.70	209.20	192.09	178.81	149.76	127.66	110.12	101.98	101.20	85.18	80.79	76.43	70.80	65.87	63.64	63.02	57.31
Cost of revenue	159.16	147.22	109.86	32.67	25.82	47.81	45.55	33.02	24.02	17.18	15.03	16.13	18.35	21.30	22.52	24.21	22.93	24.37	24.43	22.22
Gross profit	245.70	212.79	212.15	211.04	183.38	144.28	133.26	116.74	103.64	92.94	86.95	85.08	66.83	59.49	53.92	46.58	42.94	39.27	38.59	35.08
Total operating expenses +	163.23	145.43	140.32	132.82	112.60	104.19	84.62	76.51	67.39	65.23	56.46	52.69	43.81	35.95	33.28	31.80	32.07	32.76	26.17	22.11
Selling, general and administrative	4.49	78.25	74.94	74.26	63.68	51.14	47.66	48.72	42.22	41.15	36.06	32.93	27.23	23.47	21.89	20.54	17.88	17.92	13.19	11.05
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	158.75	67.17	65.38	58.57	48.91	53.05	36.96	27.79	25.17	24.08	20.40	19.75	16.59	12.48	11.39	11.26	14.19	14.85	12.98	11.06
Operating income	82.47	67.36	71.83	78.21	70.78	40.09	48.64	40.23	36.25	27.71	30.49	32.39	23.02	23.55	20.63	14.79	10.87	6.50	12.42	12.97
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	82.47	67.36	71.83	78.21	70.78	40.09	48.64	40.23	36.25	27.71	30.49	32.39	23.02	23.55	20.63	14.79	10.87	6.50	12.42	12.97
Income tax expense	16.33	12.78	13.81	15.03	13.07	7.35	8.56	6.51	12.39	7.17	8.29	9.31	6.34	6.41	5.53	3.47	2.35	1.27	3.28	3.35
Net income	66.13	54.58	58.02	63.19	57.71	32.74	40.08	33.72	23.86	20.54	22.20	23.07	16.68	17.14	15.10	11.32	8.51	5.24	9.13	9.62

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	112.04	112.47	117.91	93.53	89.73	92.67	93.02	88.64	85.68	87.59	82.17	79.05	73.19	70.14	62.06	56.63	54.88	54.23	53.13	49.98	51.85	53.67	48.33	45.43	44.66	46.65	45.61	44.39	42.16	40.08	39.21	37.07	33.40	33.70	32.56	30.94	30.46	29.22	28.84	26.84	25.21	26.14	25.65	25.45	24.74	26.60	25.03	24.93	24.64	24.17	20.71	20.53	19.78	21.27	20.21	20.47	20.24	19.81	19.17	19.03	17.88	18.90	18.34	17.51	16.59	16.19	16.73	16.58	15.92	18.68	13.61	15.77	15.58	16.96	16.03	15.49	14.53	14.96	14.44	14.23	13.67
Cost of revenue	38.72	25.78	59.97	37.91	35.50	37.56	38.13	37.53	34.00	32.76	29.34	27.48	20.29	14.56	6.48	6.35	5.28	5.08	6.25	7.19	7.30	9.82	11.00	13.82	13.18	11.68	12.30	11.28	10.30	9.67	8.26	8.18	6.92	8.00	5.95	5.15	4.92	5.92	3.65	3.29	4.32	3.73	3.66	3.64	3.99	3.35	4.13	4.48	4.18	4.46	3.66	6.05	4.18	5.72	4.65	5.68	5.25	6.53	5.32	5.50	5.17	7.71	5.39	5.80	5.31	6.21	5.64	5.47	5.61	7.15	6.05	5.68	5.50	6.26	6.25	6.23	5.69	5.92	5.74	5.51	5.05
Gross profit	73.32	86.69	57.94	55.61	54.22	55.11	54.89	51.11	51.68	54.83	52.84	51.58	52.90	55.58	55.58	50.29	49.60	49.15	46.88	42.79	44.56	43.85	37.33	31.62	31.48	34.98	33.31	33.11	31.86	30.41	30.95	28.89	26.49	25.70	26.61	25.79	25.54	23.30	25.20	23.55	20.89	22.41	21.99	21.81	20.74	23.26	20.90	20.46	20.47	19.71	17.05	14.48	15.59	15.55	15.56	14.79	14.99	13.28	13.85	13.54	12.71	11.19	12.95	11.71	11.28	9.98	11.09	11.11	10.31	11.53	7.56	10.09	10.08	10.71	9.78	9.26	8.84	9.04	8.70	8.72	8.62
Total operating expenses +	50.19	44.90	48.86	38.36	39.88	36.48	37.59	35.11	36.25	37.69	35.71	34.42	32.50	35.71	34.90	31.35	30.86	31.45	28.47	25.56	27.12	34.07	27.56	21.61	20.95	22.19	20.70	21.30	20.43	19.31	20.03	18.91	18.27	17.05	17.08	16.65	16.61	16.24	16.51	18.30	14.18	14.82	14.43	14.12	13.09	13.67	13.15	12.61	13.26	13.00	10.34	10.79	9.68	10.29	9.21	8.83	9.01	8.08	8.23	8.14	8.29	7.54	8.82	7.51	8.48	8.37	8.12	7.76	7.38	11.02	7.28	7.11	7.35	7.44	6.44	6.02	6.26	5.64	5.52	5.52	5.44
Selling, general and administrative	47.39	61.63	24.28	20.29	21.55	19.37	20.42	18.69	19.78	20.18	18.79	18.06	17.92	19.45	19.61	17.48	17.71	18.42	16.00	14.08	15.19	16.87	13.23	11.29	12.02	15.11	13.07	13.32	12.51	13.10	12.94	11.66	10.91	11.18	10.43	10.29	10.17	11.20	9.96	10.86	9.07	10.17	9.01	8.92	7.97	9.13	7.90	7.63	8.28	8.03	6.51	6.45	6.24	8.47	5.81	5.59	5.71	9.35	4.64	4.48	4.69	6.03	4.43	4.10	4.37	5.47	4.03	4.31	3.84	3.44	3.69	3.76	3.89	3.59	3.46	2.97	3.18	2.89	2.83	2.68	2.67
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	2.79	-16.72	24.58	18.08	18.33	17.12	17.17	16.42	16.47	17.52	16.92	16.36	14.58	16.25	15.29	13.87	13.15	13.02	12.47	11.48	11.94	17.21	14.33	10.31	8.93	7.08	7.63	7.98	7.92	6.21	7.09	7.25	7.36	5.87	6.65	6.36	6.44	5.04	6.55	7.45	5.12	4.65	5.42	5.20	5.13	4.54	5.25	4.98	4.98	4.97	3.83	4.34	3.44	1.82	3.39	3.25	3.31	-1.27	3.58	3.66	3.60	1.51	4.39	3.41	4.11	2.90	4.09	3.45	3.54	7.58	3.60	3.34	3.46	3.86	2.98	3.06	3.08	2.75	2.69	2.84	2.77
Operating income	23.14	41.79	9.08	17.25	14.34	18.63	17.29	16.00	15.43	17.14	17.13	17.16	20.40	19.87	20.68	18.93	18.74	17.70	18.41	17.23	17.43	9.78	9.77	10.01	10.54	12.78	12.62	11.81	11.43	11.10	10.92	9.98	8.22	8.65	9.53	9.15	8.93	7.07	8.69	5.25	6.71	7.59	7.56	7.69	7.65	9.59	7.75	7.85	7.21	6.71	6.71	3.69	5.91	5.26	6.35	5.96	5.97	5.19	5.63	5.40	4.42	3.65	4.14	4.20	2.80	1.61	2.97	3.35	2.93	0.51	0.28	2.99	2.73	3.26	3.33	3.24	2.58	3.40	3.19	3.20	3.18
Non-operating income (net)	10.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	33.14	41.79	9.08	17.25	14.34	18.63	17.29	16.00	15.43	17.14	17.13	17.16	20.40	19.87	20.68	18.93	18.74	17.70	18.41	17.23	17.43	9.78	9.77	10.01	10.54	12.78	12.62	11.81	11.43	11.10	10.92	9.98	8.22	8.65	9.53	9.15	8.93	7.07	8.69	5.25	6.71	7.59	7.56	7.69	7.65	9.59	7.75	7.85	7.21	6.71	6.71	3.69	5.91	5.26	6.35	5.96	5.97	5.19	5.63	5.40	4.42	3.65	4.14	4.20	2.80	1.61	2.97	3.35	2.93	0.51	0.28	2.99	2.73	3.26	3.33	3.24	2.58	3.40	3.19	3.20	3.18
Income tax expense	6.10	8.14	2.04	3.29	2.86	3.57	3.34	3.05	2.83	3.16	3.40	3.33	3.91	3.99	4.05	3.50	3.49	3.08	3.50	3.24	3.25	1.88	1.98	1.76	1.72	2.30	2.26	2.05	1.96	2.16	1.69	1.54	1.12	5.20	2.29	2.46	2.45	2.03	2.27	1.18	1.69	2.08	2.04	2.08	2.09	2.84	2.20	2.23	2.04	1.99	2.00	0.74	1.61	1.37	1.79	1.62	1.63	1.33	1.56	1.50	1.14	0.72	1.03	1.08	0.64	0.06	0.72	0.86	0.71	-0.17	-0.10	0.81	0.72	0.84	0.92	0.86	0.66	0.89	0.84	0.87	0.75
Net income	27.04	33.65	7.05	13.96	11.48	15.06	13.95	12.96	12.60	13.98	13.73	13.83	16.49	15.88	16.63	15.44	15.25	14.63	14.91	13.99	14.18	7.88	7.76	8.22	8.78	10.45	10.32	9.73	9.43	8.91	9.20	8.40	7.06	3.44	7.25	6.68	6.48	5.04	6.42	4.07	5.02	5.48	5.52	5.60	5.57	6.72	5.53	5.59	5.14	4.71	4.68	2.95	4.28	3.89	4.55	4.32	4.33	3.87	4.07	3.89	3.28	2.93	3.11	3.12	2.16	1.55	2.25	2.49	2.23	0.69	0.37	2.18	2.00	2.42	2.41	2.38	1.92	2.51	2.34	2.34	2.43

5 days ago

Ask a follow up