Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06 Sep-05
Total revenue 18.19 30.20 36.69 42.34 39.02 34.48 37.41 34.50 24.76 27.48 30.01 33.36 30.91 22.78 19.00 17.44 19.97 22.15 30.61 51.87
Cost of revenue 13.21 23.99 28.32 33.97 30.89 27.84 30.83 27.93 20.57 22.40 24.22 26.81 24.53 17.71 14.76 13.86 15.95 17.35 22.77 33.28
Gross profit 4.98 6.21 8.36 8.37 8.13 6.64 6.58 6.57 4.19 5.08 5.79 6.55 6.38 5.06 4.23 3.58 4.03 4.80 7.83 18.59
Total operating expenses + 11.34 8.14 8.20 9.61 8.90 7.61 9.68 6.31 3.59 4.46 7.31 6.65 5.67 8.08 5.80 4.93 5.69 6.62 6.11 6.25
Operating income -6.37 -1.93 0.16 -1.24 -0.77 -0.97 -3.10 0.26 0.60 0.62 -1.51 -0.10 0.71 -3.02 -1.57 -1.35 -1.67 -1.82 1.73 12.34
Non-operating income (net) -162.70 0.01 0.02 1.69 1.29 -0.80 -0.51 0.37 -0.02 -0.01 -0.12 -0.38 -0.70 0.06 0.01 0.26 0.62 1.01 0.77 0.15
Income before tax -169.07 -1.92 0.18 0.45 0.52 -1.77 -3.61 0.63 0.58 0.61 -1.63 -0.47 0.01 -2.96 -1.56 -1.09 -1.04 -0.80 2.49 12.49
Income tax expense 0.02 0.02 0.02 0.00 0.01 0.00 -0.75 0.00 -0.06 0.12 0.30 -0.16 -0.25 0.95 3.05
Net income -167.00 -1.95 -3.74 -1.38 0.52 -1.78 -3.60 1.38 0.58 0.61 -1.43 -0.80 -0.21 -2.90 -1.68 -1.39 -0.89 -0.55 1.54 9.43
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Jun-13 Mar-13 Dec-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05
Total revenue 12.96 21.44 7.95 2.49 3.12 4.62 7.33 7.89 7.83 7.15 5.09 10.13 10.66 10.81 9.82 10.59 10.31 11.61 10.94 9.96 8.40 9.72 8.61 9.55 7.93 8.39 9.14 9.91 8.17 10.18 9.61 9.54 9.01 6.34 6.31 7.33 4.53 6.59 6.65 6.66 7.03 7.14 7.59 7.23 7.25 7.94 9.18 9.07 6.70 8.42 8.59 7.79 6.97 7.66 7.16 6.88 5.66 6.16 5.00 5.97 5.39 5.06 4.42 4.13 3.77 4.11 4.26 5.31 4.72 5.57 4.73 4.95 4.44 4.40 5.88 7.43 8.18 7.30 6.46 8.67 18.61
Cost of revenue 3.89 4.59 3.09 3.12 3.30 3.49 5.97 6.28 6.28 5.51 1.98 8.30 9.15 8.89 8.24 8.67 8.06 8.99 9.00 7.78 6.65 7.45 6.91 7.77 6.48 6.67 7.07 8.01 6.86 8.88 7.73 7.63 7.18 5.33 5.27 6.05 3.82 5.43 5.37 5.59 5.82 5.62 6.06 5.88 5.90 6.38 7.54 7.40 5.30 6.57 6.75 6.27 5.47 6.91 5.82 5.49 4.56 4.72 3.84 4.59 4.35 3.79 3.43 3.20 2.83 3.08 3.59 4.36 3.60 4.41 4.11 3.84 3.83 3.46 4.58 5.48 6.14 5.56 5.04 6.03 12.11
Gross profit 9.07 16.85 4.86 -0.62 -0.18 1.13 1.35 1.61 1.55 1.64 3.11 1.82 1.51 1.92 1.58 1.92 2.25 2.62 1.95 2.18 1.74 2.26 1.69 1.77 1.45 1.72 2.07 1.89 1.31 1.30 1.88 1.91 1.83 1.00 1.04 1.28 0.72 1.16 1.28 1.08 1.20 1.52 1.53 1.35 1.35 1.56 1.64 1.67 1.40 1.85 1.84 1.52 1.50 0.76 1.34 1.39 1.09 1.44 1.15 1.38 1.04 1.27 0.99 0.92 0.94 1.03 0.66 0.94 1.13 1.16 0.62 1.12 0.61 0.94 1.30 1.96 2.03 1.74 1.41 2.64 6.49
Total operating expenses + 6.63 7.23 6.17 1.94 1.64 1.81 7.76 1.99 2.09 2.02 1.12 2.35 2.36 2.39 2.32 2.30 2.58 2.40 1.99 1.91 2.56 2.43 1.80 1.95 2.10 1.75 3.56 1.94 2.39 1.78 1.69 2.12 1.60 0.95 0.90 0.73 0.95 1.01 1.14 0.99 1.06 1.27 1.27 0.85 2.03 3.15 2.01 1.63 1.54 1.47 1.37 1.31 1.55 1.37 2.92 2.91 2.76 2.21 1.76 1.35 2.35 1.25 1.08 1.12 1.06 1.16 1.38 1.34 1.31 1.33 1.35 1.71 1.73 1.55 1.59 1.75 1.58 1.57 1.49 1.47 1.98
Operating income 2.44 9.62 -1.31 -2.56 -1.82 -0.67 -0.43 -0.38 -0.54 -0.38 1.99 -0.52 -0.84 -0.47 -0.75 -0.39 -0.32 0.21 -0.05 0.27 -0.82 -0.17 -0.11 -0.17 -1.67 -0.03 -1.49 -0.05 -1.08 -0.48 0.19 -0.21 0.23 0.05 0.14 0.55 -0.24 0.15 0.14 0.08 0.15 0.25 0.26 0.49 -0.68 -1.59 -0.37 0.03 -0.13 0.37 0.47 0.21 -0.05 -0.61 -1.57 -1.52 -1.66 -0.77 -0.61 0.02 -1.31 0.02 -0.09 -0.19 -0.11 -0.13 -0.71 -0.40 -0.18 -0.16 -0.73 -0.60 -1.13 -0.61 -0.29 0.21 0.45 0.17 -0.07 1.17 4.51
Non-operating income (net) -286.40 -592.58 -162.63 0.16 0.00 -0.22 -0.19 0.00 -0.01 0.00 0.02 0.68 0.73 0.04 -0.04 -0.03 -0.03 -0.03 -0.03 -0.02 -0.02 1.37 0.00 -0.04 0.30 -0.05 -0.35 -0.05 -0.06 -0.05 -0.04 0.45 -0.03 0.00 -0.02 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 -0.01 -0.11 -0.21 0.01 -0.15 -0.03 -0.70 0.08 0.23 -0.02 0.03 0.01 -0.02 0.03 0.02 17.45 0.03 -0.01 -0.02 0.01 0.04 0.06 0.07 0.09 0.08 0.10 0.19 0.25 0.27 0.25 0.25 0.25 0.21 0.22 0.20 0.13 0.14
Income before tax -283.96 -582.96 -163.94 -2.40 -1.82 -0.90 -0.62 -0.38 -0.55 -0.38 2.02 0.16 -0.12 -0.43 -0.78 -0.42 -0.36 0.18 -0.08 0.24 -0.83 1.20 -0.11 -0.22 -1.37 -0.08 -1.84 -0.10 -1.13 -0.53 0.15 0.24 0.20 0.05 0.11 0.55 -0.24 0.15 0.14 0.08 0.14 0.24 0.26 0.50 -0.69 -1.70 -0.58 0.04 -0.28 0.35 -0.23 0.29 0.18 -0.63 -1.54 -1.51 -1.68 -0.74 -0.58 17.48 -1.28 0.02 -0.11 -0.19 -0.07 -0.06 -0.65 -0.31 -0.10 -0.07 -0.54 -0.34 -0.86 -0.36 -0.04 0.46 0.67 0.40 0.12 1.31 4.66
Income tax expense -0.88 2.69 0.02 0.02 0.02 0.03 0.00 -0.04 0.00 0.00 0.00 -0.75 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.06 -0.05 0.01 0.12 0.41 -0.11 0.03 0.05 -0.18 -0.06 -0.25 -0.08 -0.01 0.09 0.25 0.11 0.06 0.53 1.18
Net income -283.08 -585.65 -163.96 -0.85 -1.45 -0.71 -0.64 -0.40 -0.55 -0.35 -1.90 -0.54 -0.87 -0.39 -0.78 -0.45 -0.39 0.18 -0.08 0.24 -0.83 1.20 -0.11 -0.22 -1.37 -0.08 -1.84 -0.10 -1.13 -0.53 0.15 0.24 0.95 0.05 0.11 0.55 -0.24 0.15 0.14 0.08 0.14 0.24 0.26 0.50 -0.69 -1.50 -0.87 0.02 -0.30 0.35 -0.24 0.15 0.14 -3.31 -1.54 -1.51 -1.68 -0.68 -0.55 0.02 -1.40 0.02 -0.11 -0.19 -0.07 -0.06 -1.05 -0.20 -0.13 -0.11 -0.36 -0.29 -0.61 -0.28 -0.03 0.37 0.42 0.28 0.06 0.77 3.48
5 days ago