Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	551.10	572.46	627.60	651.48	607.22	520.82	636.08	663.24	668.36	672.46	696.00	750.13	484.40	215.24	155.89	117.10	98.36	124.50	112.24	103.81
Cost of revenue	291.84	315.64	360.57	375.02	347.14	301.42	330.32	338.01	345.59	355.15	593.82	387.74	258.23	105.33	73.49	61.01	51.97	58.08	52.53	52.37
Gross profit	259.26	256.82	267.02	276.47	260.08	219.39	305.76	325.22	322.78	317.31	102.17	362.39	226.17	109.91	82.40	56.09	46.38	66.41	59.71	51.44
Total operating expenses +	318.06	342.48	354.60	333.63	339.24	675.39	313.39	334.07	351.92	404.89	556.98	434.26	255.10	92.79	53.40	42.62	40.56	45.82	41.24	35.80
Selling, general and administrative	222.47	233.92	251.78	235.65	246.44	198.92	214.94	235.11	242.86	267.72	327.52	328.49	202.04	73.13	52.78	42.62	39.78	45.27	40.64	35.81
Research and development	77.30	99.14	94.43	92.88	88.30	84.01	94.25	98.96	96.24	97.78	122.36	82.27	52.31	19.66	14.36	9.76	7.74	8.97	7.47	6.70
Other operating expenses	18.28	9.41	8.40	5.10	4.50	392.45	4.20	0.00	12.82	39.40	107.10	23.50	0.75	0.00	-13.74	-9.76	-6.96	-8.43	-6.87	-6.70
Operating income	-58.79	-85.66	-87.58	-57.16	-79.16	-456.00	-7.63	-8.85	-30.52	-86.71	-1,373.54	-148.19	-28.93	17.12	29.01	13.47	5.82	20.60	18.47	15.64
Non-operating income (net)	-42.41	-31.65	-29.71	33.64	13.27	-4.51	0.07	0.63	1.05	0.35	-10.29	-6.53	-0.45	1.39	2.35	0.37	0.36	0.14	1.89	1.33
Income before tax	-101.20	-117.31	-117.29	-23.52	-65.89	-460.51	-7.56	-8.21	-29.48	-86.36	-1,383.83	-154.72	-29.38	18.51	31.35	13.84	6.18	20.73	20.36	16.96
Income tax expense	3.08	2.97	5.78	5.45	-3.91	-16.39	3.52	4.74	9.27	-9.45	-10.32	-35.25	-2.47	9.69	10.73	4.47	2.07	7.12	6.04	5.80
Net income	-104.29	-120.28	-123.07	-28.97	-61.98	-443.72	-10.85	-10.96	-39.98	-77.22	-1,374.64	-119.42	-26.95	8.49	20.63	9.37	4.12	13.62	14.32	11.16

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	132.70	140.00	136.97	138.09	136.05	150.36	140.01	138.04	144.05	156.34	162.13	159.75	149.38	159.26	162.19	166.60	163.43	167.02	159.01	147.01	147.01	142.40	127.89	117.62	132.91	160.16	157.46	155.30	163.16	177.12	162.05	170.24	153.83	179.34	155.87	169.99	163.16	175.30	157.18	172.07	167.91	173.36	167.58	182.32	172.73	217.11	203.61	178.47	150.94	155.09	125.63	106.49	97.21	71.15	49.72	49.41	44.96	43.57	39.70	37.55	34.32	33.77	30.26	30.06	23.01	26.23	24.33	24.65	23.14	31.94	30.57	31.27	30.71	30.21	26.46	28.22	27.34	29.74	25.15	26.70	22.22
Cost of revenue	76.45	75.64	80.88	78.59	75.81	80.67	82.91	75.87	80.05	98.80	96.48	93.53	91.30	90.61	91.44	99.21	93.75	92.61	90.82	85.63	83.74	76.38	72.68	73.89	75.23	81.50	80.05	78.84	82.00	90.12	83.12	86.59	78.18	92.08	80.63	86.60	86.28	92.38	83.50	92.54	86.74	120.29	247.48	99.41	126.64	111.93	115.76	86.83	73.21	77.28	65.03	56.08	59.83	38.31	21.77	23.25	22.01	20.71	18.14	17.82	16.07	16.58	15.55	15.30	13.59	12.86	12.46	13.08	13.57	16.02	14.75	13.97	13.34	14.30	12.97	12.62	12.64	17.76	12.08	12.10	10.42
Gross profit	56.25	64.36	56.09	59.49	60.24	69.69	57.10	62.18	64.00	57.54	65.65	66.22	58.08	68.65	70.75	67.39	69.68	74.41	68.19	61.38	63.27	66.02	55.22	43.74	57.68	78.66	77.41	76.46	81.17	87.00	78.93	83.65	75.65	87.27	75.24	83.39	76.88	82.92	73.68	79.53	81.17	53.07	-79.90	82.91	46.09	105.18	87.85	91.63	77.73	77.80	60.59	50.41	37.37	32.84	27.96	26.16	22.95	22.86	21.55	19.74	18.25	17.19	14.71	14.76	9.42	13.37	11.87	11.57	9.57	15.93	15.81	17.31	17.36	15.91	13.49	15.60	14.71	11.98	13.07	14.60	11.80
Total operating expenses +	80.56	76.97	78.80	76.11	72.64	79.39	82.05	86.54	88.35	51.86	108.45	99.88	74.51	67.05	86.38	90.94	89.26	90.57	90.11	81.04	85.99	68.55	459.51	73.01	73.09	81.94	83.36	79.73	80.36	90.80	75.58	85.58	82.12	93.24	82.05	87.82	88.81	113.08	93.06	97.25	101.50	145.04	159.00	123.09	129.85	118.84	134.16	97.51	76.89	81.28	66.71	53.00	54.11	37.85	18.85	20.37	15.73	13.97	13.70	13.64	12.08	11.04	10.65	10.75	10.18	9.79	9.46	10.12	11.18	11.97	10.52	11.47	11.86	11.00	9.40	10.56	10.27	6.84	9.53	10.46	8.98
Selling, general and administrative	62.74	54.19	58.24	56.19	53.85	50.41	63.50	60.86	64.37	30.61	33.12	75.58	40.57	40.57	40.57	66.59	65.26	62.08	67.46	63.56	53.33	49.59	48.34	51.71	55.58	41.72	59.74	57.15	56.32	50.52	49.79	61.89	57.01	47.98	60.28	64.57	64.18	47.60	69.07	72.88	76.39	113.13	121.30	97.58	102.61	95.64	110.80	77.93	67.62	64.46	64.46	51.60	47.92	25.38	15.60	16.21	11.37	13.97	13.70	13.03	12.09	11.04	10.65	10.75	10.18	9.79	9.46	10.12	10.40	11.42	10.52	11.47	11.86	10.40	9.40	10.56	10.28	9.87	8.45	9.48	8.00
Research and development	19.15	18.03	20.56	19.92	18.79	24.79	24.70	25.68	23.98	25.08	23.57	24.31	21.48	21.39	23.15	24.35	24.00	22.62	22.65	22.44	22.44	18.95	19.56	21.30	24.19	24.02	23.62	22.57	24.04	24.38	25.79	23.69	25.11	26.59	21.77	23.25	24.63	24.30	23.99	24.37	25.12	31.92	37.70	25.51	27.24	23.19	23.35	18.96	16.77	17.67	13.51	10.34	10.79	7.08	4.07	4.16	4.35	3.67	3.61	3.73	3.35	2.56	2.24	2.55	2.40	2.23	1.98	1.66	1.87	2.13	2.10	2.57	2.17	1.89	1.96	1.80	1.80	1.83	1.58	1.86	1.43
Other operating expenses	-1.33	4.75	0.00	0.00	0.00	4.20	-6.15	0.00	0.00	-3.82	51.76	0.00	12.47	5.10	22.67	0.00	0.00	5.86	0.00	-4.95	10.22	0.00	391.60	0.00	-6.68	16.20	0.00	0.00	0.00	15.90	0.00	0.00	0.00	18.67	0.00	0.00	0.00	41.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.63	-7.50	-0.85	-11.27	-8.93	-4.60	5.38	-0.82	0.00	0.00	-3.67	-3.61	-3.12	-3.35	-2.56	-2.24	-2.55	-2.40	-2.23	-1.98	-1.66	-1.09	-1.59	-2.10	-2.57	-2.17	-1.29	-1.96	-1.80	-1.80	-4.87	-0.50	-0.87	-0.46
Operating income	-24.31	-12.61	-22.70	-16.62	-12.40	-9.70	-24.95	-24.37	-24.35	5.67	-42.80	-33.66	-16.43	-13.72	-15.63	-23.55	-19.58	-16.16	-21.92	-19.66	-22.72	-2.53	-404.29	-29.28	-15.42	-3.28	-5.95	-3.27	0.81	-3.80	3.35	-1.93	-6.47	-5.98	-6.87	-5.05	-12.63	-29.17	-19.36	-17.13	-21.06	-187.81	-931.33	-33.50	-220.90	-91.26	-51.89	-5.88	0.84	-3.48	-6.12	-2.60	-16.74	-5.01	9.11	5.79	7.23	8.89	7.86	6.10	6.17	6.15	4.06	4.01	-0.76	3.58	2.40	1.45	-1.61	3.96	5.30	5.84	5.50	4.92	4.09	5.04	4.43	5.14	3.54	4.13	2.82
Non-operating income (net)	0.51	-5.18	-32.41	0.92	-0.20	-31.59	-0.83	-0.61	-0.92	-19.99	-3.84	0.69	-2.02	17.63	37.67	-1.17	-1.36	13.43	-0.63	-4.87	-0.37	0.27	-1.12	0.15	-6.15	1.76	0.29	0.75	1.76	0.75	-0.04	-0.08	0.01	0.67	-0.31	0.43	0.26	-0.86	0.10	0.93	0.18	-0.95	-3.51	-0.71	-5.12	-4.15	-1.38	0.34	-1.34	-0.65	-0.45	0.14	0.51	0.87	0.16	0.06	0.30	-0.19	0.81	0.24	1.47	0.30	0.49	-0.30	-0.13	-0.24	0.22	-0.15	0.54	-0.92	0.38	0.38	0.30	0.47	0.53	0.52	0.37	0.41	0.35	0.33	0.24
Income before tax	-23.80	-17.79	-55.11	-15.70	-12.60	-41.29	-25.77	-24.98	-25.27	-14.32	-46.63	-32.97	-18.45	3.91	22.05	-24.72	-20.95	-2.73	-22.55	-24.53	-23.10	-2.26	-405.41	-29.13	-21.57	-1.52	-5.66	-2.52	2.56	-3.06	3.31	-2.01	-6.46	-5.31	-7.18	-4.62	-12.37	-30.03	-19.25	-16.20	-20.88	-188.76	-934.84	-34.21	-226.03	-95.40	-53.27	-5.54	-0.50	-4.13	-6.57	-2.46	-16.23	-4.14	9.27	5.85	7.52	8.71	8.67	6.34	7.64	6.45	4.56	3.71	-0.89	3.33	2.62	1.30	-1.07	3.03	5.68	6.22	5.80	5.39	4.61	5.56	4.80	5.55	3.89	4.46	3.06
Income tax expense	0.03	1.06	0.52	1.04	0.46	0.65	0.84	0.76	0.72	0.64	0.65	0.73	3.78	2.66	3.30	-0.43	-0.07	2.10	-0.70	-4.37	-4.37	-14.14	-0.34	-2.13	0.22	0.44	0.59	1.22	1.28	3.63	0.30	0.21	0.60	4.07	2.57	1.31	1.33	-15.73	1.54	2.45	2.29	43.77	-33.40	-11.07	-9.62	-3.37	-21.92	-5.37	-4.59	-2.14	0.08	0.33	-0.74	-0.24	4.09	2.83	3.00	2.92	2.81	2.35	2.65	2.15	1.38	1.38	-0.44	0.94	1.04	0.45	-0.37	1.02	1.97	2.12	2.00	1.09	1.38	1.93	1.64	1.90	1.33	1.53	1.05
Net income	-23.83	-18.85	-55.63	-16.75	-13.05	-41.94	-26.61	-25.74	-25.98	-14.96	-47.28	-38.62	-22.22	1.25	18.75	-24.29	-20.87	-4.84	-18.08	-20.16	-20.16	11.03	-405.06	-27.99	-21.70	-2.79	-6.94	-2.27	1.15	6.31	-0.68	-4.49	-13.04	-9.98	-10.16	-5.99	-13.86	-14.76	-20.83	-18.49	-23.14	-232.34	-901.27	-24.73	-216.29	-92.01	-31.33	-0.17	4.09	-1.99	-6.63	-2.80	-15.54	-4.23	5.18	3.02	4.52	5.79	5.86	3.99	4.99	4.30	3.18	2.33	-0.44	2.39	1.58	0.85	-0.70	2.01	3.71	4.10	3.80	4.30	3.24	3.63	3.16	3.65	2.56	2.94	2.02

5 days ago

Ask a follow up