Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 1,243.90 1,117.40 1,204.70 1,245.20 836.20 1,004.90 1,085.10 1,079.50 1,364.40 1,138.00 1,098.70 1,282.50 1,129.60 941.90 1,105.70 1,068.90 963.10 1,167.70 857.30 660.70
Cost of revenue 1,053.20 922.40 972.70 1,045.40 666.20 785.10 852.60 895.60 1,037.80 838.50 768.60 861.10 843.60 714.80 795.90 754.00 609.00 811.50 645.30 487.60
Gross profit 190.70 195.00 232.00 199.80 170.00 219.80 232.50 183.90 326.60 299.50 330.10 421.40 286.00 227.10 309.80 314.90 354.10 356.20 212.00 173.10
Total operating expenses + 165.40 311.80 154.60 154.40 92.20 116.80 112.90 104.40 167.40 124.90 108.70 110.40 100.40 93.90 94.50 88.40 83.90 82.00 67.70 53.70
Operating income 25.30 -116.80 77.40 45.40 77.80 103.00 119.60 79.50 159.20 174.60 221.40 311.00 185.60 133.20 215.30 226.50 270.20 274.20 144.30 119.40
Non-operating income (net) -79.00 -71.40 -49.80 -45.20 -43.90 -58.50 -70.20 -39.10 -56.50 22.70 -6.90 -19.20 -11.50 -21.90 -18.00 -31.30 -33.10 -47.20 -64.20 -49.60
Income before tax -53.70 -188.20 27.60 0.20 33.90 44.50 49.40 40.40 102.70 197.30 214.50 291.80 174.10 111.30 197.30 195.20 237.10 227.00 80.10 69.80
Income tax expense 26.10 17.90 17.10 33.50 13.90 1.90 9.10 8.30 60.00 34.60 55.30 73.90 43.30 22.40 48.30 44.60 73.20 67.50 0.10 14.80
Net income -79.80 -206.10 10.50 -21.10 -213.80 63.10 60.80 64.80 42.70 162.70 159.20 217.90 130.80 88.90 149.00 150.60 163.90 159.50 80.00 55.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 453.20 396.10 227.50 214.60 494.60 307.20 208.80 202.90 364.00 341.70 233.60 207.60 411.10 352.40 249.40 214.70 448.50 331.50 -209.80 199.40 425.50 421.10 282.40 175.20 345.90 500.30 341.30 245.20 403.70 486.50 322.50 246.70 437.90 457.90 290.70 228.00 387.80 443.20 179.60 169.50 345.70 289.30 232.70 183.70 393.00 433.40 240.50 186.60 422.00 387.40 184.70 173.80 383.70 267.10 181.00 178.50 315.30 306.10 229.10 179.90 390.60 356.30 176.00 179.00 357.60 312.20 182.30 159.50 309.10 388.30 237.40 162.00 380.00 326.10 139.50 127.50 264.20 211.10 123.60 108.10 217.90
Cost of revenue 370.20 332.90 189.10 173.40 417.80 272.90 189.30 170.30 292.20 270.60 189.50 173.00 325.90 282.40 211.00 180.80 383.90 271.60 -141.20 169.20 317.10 321.10 223.70 135.60 261.80 358.30 264.90 199.40 331.10 371.90 251.10 204.20 372.50 333.90 214.60 183.10 306.20 332.80 134.40 128.20 243.10 191.00 164.70 133.10 279.80 291.60 90.70 149.10 329.70 280.40 138.90 131.90 292.40 197.50 144.80 140.00 232.50 219.20 158.10 135.60 283.00 249.30 122.60 139.10 243.00 195.00 115.70 104.50 193.80 243.00 160.60 124.90 283.00 236.60 107.00 102.10 199.60 152.60 94.00 88.10 152.90
Gross profit 83.00 63.20 38.40 41.20 76.80 34.30 19.50 32.60 71.80 71.10 44.10 34.60 85.20 70.00 38.40 33.90 64.60 59.90 -68.60 30.20 108.40 100.00 58.70 39.60 84.10 142.00 76.40 45.80 72.60 114.60 71.40 42.50 65.40 124.00 76.10 44.90 81.60 110.40 45.20 41.30 102.60 98.30 68.00 50.60 113.20 141.80 149.80 37.50 92.30 107.00 45.80 41.90 91.30 69.60 36.20 38.50 82.80 86.90 71.00 44.30 107.60 107.00 53.40 39.90 114.60 117.20 66.60 55.00 115.30 145.30 76.80 37.10 97.00 89.50 32.50 25.40 64.60 58.50 29.60 20.00 65.00
Total operating expenses + 27.00 26.60 26.40 25.30 79.90 33.80 49.30 197.00 111.10 124.70 40.20 35.20 37.30 42.10 32.40 37.40 44.60 39.50 -15.10 29.30 32.40 45.60 41.30 29.90 29.80 45.80 46.30 41.70 39.40 46.30 38.80 39.70 38.80 43.60 44.70 38.90 40.20 45.10 25.70 25.80 28.30 26.40 27.20 26.60 28.50 34.20 26.80 24.10 25.30 26.70 22.70 27.20 23.80 27.40 22.10 23.00 21.40 26.90 22.40 22.20 23.00 24.30 20.70 21.50 21.90 21.10 21.90 20.20 20.70 24.10 20.80 18.20 18.90 20.10 16.20 15.80 15.60 14.00 12.70 12.80 14.20
Operating income 56.00 36.60 12.00 15.90 -3.10 0.50 -29.80 5.90 -39.30 -53.60 3.90 -0.60 47.90 27.90 6.00 -3.50 20.00 20.40 -53.50 0.90 76.00 54.40 17.40 9.70 54.30 96.20 30.10 4.10 33.20 68.30 32.60 2.80 26.60 80.40 31.40 6.00 41.40 65.30 19.50 15.50 74.30 71.90 40.80 24.00 84.70 107.60 123.00 13.40 67.00 80.30 23.10 14.70 67.50 42.20 14.10 15.50 61.40 60.00 48.60 22.10 84.60 82.70 32.70 18.40 92.70 96.10 44.70 34.80 94.60 121.20 56.00 18.90 78.10 69.40 16.30 9.60 49.00 44.50 16.90 7.20 50.80
Non-operating income (net) -27.30 -20.20 -16.00 -29.50 -19.10 -14.40 -21.00 -16.80 -15.50 -18.10 -13.30 -5.80 -14.40 -16.30 -4.60 -8.30 -18.60 -13.70 11.80 -15.60 -18.10 -22.00 -20.80 -19.60 1.10 -23.30 -14.70 -20.30 -20.70 -9.50 -18.10 -15.50 -9.60 -17.10 -11.90 -13.90 -13.60 42.80 -7.30 -8.20 -4.60 0.20 -1.10 -4.10 -1.90 -3.90 -2.40 -11.60 -1.30 -1.50 -4.30 -1.70 -4.00 -3.80 -3.90 -7.60 -6.60 -3.60 -3.30 -4.80 -6.30 -11.70 -6.60 -3.40 -9.60 -6.70 -7.50 -12.50 -6.40 -9.20 -12.40 -15.50 -10.10 -23.50 -13.30 -13.50 -13.90 -11.90 -13.10 -11.50 -13.10
Income before tax 28.70 16.40 -4.00 -13.60 -22.20 -13.90 -50.80 -10.90 -54.80 -71.70 -9.40 -6.40 33.50 11.60 1.40 -11.80 1.40 6.70 -41.70 -14.70 57.90 32.40 -3.40 -9.90 55.40 72.90 15.40 -16.20 12.50 58.80 14.50 -12.70 17.00 63.30 19.50 -7.90 27.80 108.10 12.20 7.30 69.70 72.10 39.70 19.90 82.80 103.70 120.60 1.80 65.70 78.80 18.80 13.00 63.50 38.40 10.20 7.90 54.80 56.40 45.30 17.30 78.30 71.00 26.10 15.00 83.10 89.40 37.20 22.30 88.20 112.00 43.60 3.40 68.00 45.90 3.00 -3.90 35.10 32.60 3.80 -4.30 37.70
Income tax expense 16.00 -2.20 3.20 3.40 9.80 9.70 -2.50 -15.90 3.60 -6.90 -42.80 55.10 11.90 6.90 -1.10 30.40 -1.20 -3.90 1.70 16.00 0.10 -1.30 -2.70 15.40 16.80 4.80 -4.40 4.90 7.80 1.70 -5.10 4.40 67.70 -12.50 -1.50 6.30 10.50 3.10 1.00 20.00 13.70 12.70 6.70 22.20 23.20 32.70 2.50 15.50 20.40 3.40 2.40 17.10 8.30 0.80 -1.60 14.90 12.50 10.70 3.30 21.80 9.90 6.80 3.70 24.20 26.90 11.50 8.20 26.60 31.90 14.90 1.80 18.90 -4.50 -3.70 -0.70 9.00 6.40 1.50 -2.20 9.10
Net income 12.70 18.60 -7.20 -17.00 -32.00 -23.60 -48.30 -43.60 -38.90 -75.30 -2.50 36.40 -21.60 -0.30 -7.50 -7.90 -12.10 2.40 -88.80 57.10 -214.40 32.30 -2.10 -3.30 34.00 56.10 10.60 -11.80 7.60 51.00 12.80 -7.60 12.60 -4.40 32.00 -6.40 21.50 97.60 9.10 6.30 49.70 58.40 27.00 13.20 60.60 80.50 87.90 -0.70 50.20 58.40 15.40 10.60 46.40 30.10 9.40 9.50 39.90 43.90 34.60 14.00 56.50 61.10 19.30 11.30 58.90 62.50 25.70 14.10 61.60 80.10 28.70 1.60 49.10 50.40 6.70 -3.20 26.10 26.20 2.30 -2.10 28.60
5 days ago