Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	359.02	336.26	319.98	293.07	270.88	245.63	279.33	253.34	238.53	199.57	175.63	182.13	170.17	150.32	160.17	147.83	121.38	132.62	124.84	104.05
Cost of revenue	180.45	175.64	166.82	155.51	143.05	129.09	148.81	126.01	115.25	97.54	85.75	84.99	80.87	74.76	79.49	75.17	60.82	69.00	67.64	53.85
Gross profit	178.58	160.62	153.16	137.56	127.84	116.54	130.52	127.33	119.38	102.03	89.88	97.13	89.30	75.56	80.68	72.65	60.56	63.62	57.20	50.20
Total operating expenses +	101.64	89.45	87.21	78.79	73.22	88.71	81.86	64.95	62.85	54.03	49.24	51.26	51.37	45.61	54.10	41.98	36.18	37.96	-15.30	25.47
Selling, general and administrative	62.46	56.24	56.64	48.71	46.12	49.71	55.17	47.69	47.59	40.23	37.80	38.62	34.48	33.44	34.98	31.67	27.21	27.51	22.63	17.68
Research and development	20.81	18.09	16.99	16.85	14.10	12.77	13.91	6.22	3.16	2.90	2.40	2.53	2.41	0.67	0.63	0.48	0.37	0.41	2.99	2.68
Other operating expenses	18.38	15.12	13.59	13.24	13.01	26.24	12.78	11.03	12.10	10.91	9.04	10.12	14.48	11.50	18.48	9.83	8.59	10.05	-40.92	5.11
Operating income	76.94	71.02	65.90	58.68	54.36	42.03	48.66	61.69	56.39	48.83	40.38	46.66	42.69	31.08	35.27	30.83	25.29	26.08	23.33	24.73
Non-operating income (net)	-2.04	0.11	-2.20	-6.44	-5.49	-13.83	-28.66	18.77	7.68	0.77	-0.98	0.50	-4.69	6.57	-7.43	-14.77	0.71	-2.22	49.88	1.67
Income before tax	74.90	71.13	63.70	52.25	48.87	28.20	20.00	80.45	64.07	49.61	39.39	47.15	38.00	37.65	27.84	16.06	26.00	23.85	73.21	26.41
Income tax expense	14.90	14.58	13.36	12.75	11.85	10.86	12.23	17.27	17.71	14.88	12.82	14.25	12.81	11.69	8.95	7.69	7.14	7.90	20.95	6.58
Net income	57.97	53.65	48.14	37.10	34.26	16.12	6.89	64.54	43.79	32.14	24.97	30.43	23.76	24.88	25.76	21.02	18.19	14.88	51.47	19.26

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	102.67	93.50	92.28	86.79	86.46	82.88	83.48	84.87	85.03	77.81	81.05	81.65	79.47	74.95	72.66	73.39	72.07	70.36	65.70	67.46	67.37	63.61	60.33	53.31	68.37	65.49	69.00	71.24	73.60	79.17	53.38	57.72	63.08	61.29	61.59	58.53	57.11	50.36	52.76	49.25	47.20	43.79	43.82	43.81	44.20	43.55	46.49	46.63	45.46	43.63	42.39	43.18	40.98	38.23	36.81	37.55	37.74	36.98	41.67	41.14	40.39	40.75	37.08	35.01	34.99	33.67	32.03	28.42	27.25	29.40	35.22	35.18	32.81	36.10	31.57	29.22	27.94	28.98	26.05	24.97	24.05
Cost of revenue	53.22	46.29	45.85	43.87	44.44	41.77	43.32	45.07	45.48	39.41	41.64	42.98	42.78	39.10	38.05	39.56	38.81	36.93	33.48	36.32	36.70	34.10	32.95	25.65	37.41	35.00	37.12	37.73	38.97	41.11	24.48	28.79	31.62	26.82	30.07	27.21	27.97	23.99	26.36	23.79	23.41	21.51	21.82	21.58	20.84	19.86	21.63	21.79	21.72	19.28	19.99	20.76	19.57	19.39	18.28	19.13	19.36	18.31	20.75	21.18	20.49	20.75	18.92	17.68	17.82	15.86	16.44	14.13	13.72	14.85	17.79	18.68	17.67	19.11	17.52	16.29	14.73	15.62	13.35	12.58	12.30
Gross profit	49.44	47.21	46.43	42.92	42.02	41.12	40.16	39.80	39.54	38.40	39.41	38.66	36.69	35.85	34.62	33.83	33.26	33.43	32.22	31.14	30.66	29.51	27.38	27.66	30.97	30.49	31.88	33.51	34.64	38.05	28.89	28.93	31.46	30.58	30.54	30.18	28.08	26.37	26.40	25.47	23.79	22.28	22.00	22.24	23.36	23.69	24.86	24.84	23.74	24.35	22.39	22.42	21.41	18.84	18.52	18.42	18.38	18.66	20.92	19.95	19.90	19.99	18.16	17.33	17.17	17.82	15.59	14.30	13.54	14.55	17.43	16.49	15.14	17.00	14.05	12.94	13.21	13.36	12.70	12.39	11.75
Total operating expenses +	27.39	26.91	26.80	24.59	23.37	23.08	21.80	22.06	22.51	21.90	22.52	22.02	20.78	20.55	19.95	19.39	18.90	19.25	18.33	17.37	17.89	17.44	16.83	18.34	20.90	20.77	19.98	19.90	21.13	19.72	15.17	14.14	15.92	15.90	16.65	16.01	14.28	13.39	14.85	13.51	12.28	11.97	12.21	12.22	12.84	13.70	12.74	12.78	12.04	16.66	11.57	12.26	12.15	10.81	11.14	11.34	10.92	18.93	11.61	11.23	11.08	11.52	10.56	10.00	9.90	10.89	9.13	8.31	8.52	9.37	10.04	9.69	8.86	-38.91	8.74	7.78	7.13	6.85	6.41	6.31	5.90
Selling, general and administrative	17.32	16.87	16.22	15.13	14.24	14.67	13.26	13.85	14.46	14.31	14.61	14.44	13.27	12.57	12.43	11.99	11.71	12.39	11.72	10.91	11.10	12.07	11.64	12.08	13.92	14.01	13.56	13.15	14.45	14.31	10.80	10.71	11.88	12.49	12.71	11.63	10.76	10.12	10.59	10.25	9.27	9.13	9.31	9.40	9.96	9.67	9.75	10.00	9.20	8.57	8.57	8.64	8.71	8.00	8.31	8.51	8.62	7.92	9.20	8.80	9.06	8.04	8.25	7.81	7.57	7.67	6.87	6.16	6.51	6.51	7.53	7.19	6.08	22.63	22.63	7.00	6.43	6.25	5.82	5.53	5.18
Research and development	5.02	5.15	5.73	5.06	4.86	4.48	4.49	4.59	4.52	4.24	4.39	4.22	4.14	4.62	4.10	3.99	4.14	3.93	3.33	3.30	3.55	2.81	2.65	3.42	3.89	3.58	3.21	3.38	3.75	2.50	1.63	0.94	1.16	0.72	0.68	0.99	0.78	0.81	0.68	0.73	0.68	0.70	0.61	0.60	0.49	0.63	0.65	0.65	0.59	0.62	0.19	0.17	0.17	0.17	0.16	0.16	0.18	0.15	0.20	0.15	0.14	0.15	0.11	0.12	0.11	0.10	0.10	0.09	0.09	0.10	0.11	0.09	0.11	0.78	0.73	0.76	0.71	0.60	0.59	0.81	0.68
Other operating expenses	5.05	4.89	4.85	4.40	4.27	3.93	4.04	3.61	3.54	3.35	3.51	3.36	3.37	3.36	3.41	3.42	3.05	2.93	3.28	3.17	3.24	2.56	2.54	2.84	3.09	3.19	3.21	3.37	2.93	2.92	2.75	2.49	2.88	2.69	3.27	3.40	2.74	2.47	3.58	2.53	2.34	2.14	2.28	2.23	2.38	3.40	2.34	2.13	2.25	7.47	2.81	3.46	3.27	2.65	2.66	2.67	2.12	10.86	2.21	2.29	1.88	3.33	2.21	2.08	2.22	3.12	2.17	2.06	1.92	2.75	2.40	2.41	2.68	-62.32	-14.63	0.01	-0.01	0.00	0.00	-0.03	0.03
Operating income	22.06	20.30	19.62	18.36	18.66	18.04	18.38	17.66	16.99	16.32	16.90	16.72	15.96	15.36	14.64	14.40	14.29	14.07	13.83	13.70	12.76	12.05	10.56	9.32	10.10	9.72	11.82	13.61	13.51	18.33	13.53	14.65	15.57	14.67	13.89	14.12	13.71	12.84	12.60	11.93	11.51	10.31	9.80	10.01	10.53	9.99	12.12	12.06	11.70	7.69	10.83	10.16	9.26	8.02	7.38	7.08	7.46	-0.27	9.31	8.73	8.82	8.47	7.59	7.33	7.27	6.93	6.46	5.99	5.01	5.19	7.39	6.81	6.28	55.91	5.32	5.16	6.08	6.51	6.29	6.08	5.86
Non-operating income (net)	0.54	-0.87	-0.34	-1.33	0.51	0.09	-0.17	0.10	0.03	-1.35	-0.26	-0.01	-0.58	-1.52	-0.97	-1.41	-2.53	-0.89	-2.69	-0.93	-1.00	-2.41	2.81	-12.64	-1.59	-23.21	-1.57	-1.92	-1.96	2.62	17.23	1.97	0.94	0.95	1.25	0.90	0.58	0.95	-0.63	0.79	0.07	0.42	0.57	-0.26	0.47	0.49	1.26	-0.17	0.13	-0.07	-0.10	0.18	0.06	-0.03	0.20	7.56	0.01	0.66	0.00	0.38	0.24	-14.98	0.39	0.18	-0.19	0.66	-0.67	-2.54	4.15	3.65	1.23	-2.29	-4.37	0.05	0.00	0.89	0.31	0.73	0.56	0.18	0.42
Income before tax	22.60	19.43	19.27	17.02	19.17	18.13	18.22	17.76	17.02	14.97	16.65	16.71	15.37	13.84	13.66	12.99	11.76	13.19	11.14	12.77	11.77	9.64	13.37	-3.31	8.51	-13.50	10.25	11.69	11.55	20.95	30.76	16.62	16.50	15.63	15.14	15.01	14.29	13.79	11.97	12.72	11.58	10.73	10.36	9.75	11.00	10.48	13.38	11.89	11.83	7.62	10.73	10.34	9.32	8.00	7.58	14.65	7.47	0.39	9.31	9.11	9.06	-6.51	7.98	7.51	7.08	7.59	5.79	3.44	9.17	8.84	8.62	4.51	1.91	55.96	5.32	6.05	6.39	7.24	6.85	6.26	6.27
Income tax expense	5.57	3.68	3.89	3.26	4.07	3.35	4.03	3.78	3.43	2.53	3.60	3.80	3.42	3.75	3.08	3.45	2.46	2.80	3.34	2.91	2.81	2.26	3.78	2.89	1.93	1.37	3.68	3.69	3.50	4.86	3.91	3.85	4.66	5.32	3.94	3.87	4.58	3.93	3.89	3.84	3.22	3.17	3.22	3.10	3.34	2.87	3.90	3.56	3.92	3.40	3.17	3.15	3.08	3.33	2.12	4.05	2.19	-1.34	2.43	2.28	2.28	-0.26	2.10	2.51	1.93	1.80	1.03	0.94	3.36	2.79	2.64	1.69	0.78	16.04	1.44	1.74	1.73	1.88	1.77	1.45	1.48
Net income	16.77	15.28	14.65	13.45	14.59	13.84	13.65	13.13	13.04	12.02	12.51	12.25	11.36	9.57	10.06	8.74	8.73	9.58	7.31	9.11	8.26	6.82	9.27	-6.33	6.37	-15.26	6.40	7.69	8.06	15.19	26.05	12.01	11.28	9.82	10.53	10.45	12.99	9.26	8.15	7.63	7.10	6.18	6.16	5.82	6.81	7.01	8.68	7.41	7.33	4.05	6.98	6.73	6.00	4.41	5.23	10.14	5.10	1.58	6.64	6.58	6.48	-6.54	5.69	4.75	4.80	5.53	4.63	2.44	5.60	5.88	5.64	2.50	0.86	39.33	3.65	4.11	4.39	5.19	4.90	4.65	4.53

5 days ago

Ask a follow up