Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	521.17	695.38	645.45	606.24	603.03	679.13	628.30	595.90	587.83	549.03	542.96	491.02	530.97	738.14	53.71	57.12	69.02	73.78	74.54	42.02
Cash and cash equivalents	26.79	52.93	23.79	25.12	57.71	103.09	49.32	52.59	37.83	24.59	28.14	35.58	27.64	19.80	13.25	16.34	12.92	1.83	4.29	0.53
Short-term investments	494.38	642.45	621.65	581.11	545.32	576.04	578.98	543.31	550.00	524.45	514.83	455.44	503.33	718.34	40.46	40.78	56.10	71.95	70.25	41.48
Accounts receivable, net	597.63	620.65	642.48	647.74	657.82	581.66	532.75	519.37	180.53	422.42	401.00	386.94	1,187.87	333.09	318.71	97.85	61.19	58.79	51.64	148.62
Inventories			-497,529.02	-219.58	-321.58	-377.85	-265.36	-271.89	87,131.84	70,449.53	64,244.70	0.00	0.00	0.00	0.00
Other current assets	171.08	176.16	168.72	160.59	176.94	-1,260.79	265.36	291.18	280.78	254.08	211.31	-720.19	30.21	111.16	291.94	89.37	56.04	51.44	47.29	44.38
Total current assets	1,289.88	1,492.18	1,456.65	1,414.57	1,437.78	1,257.64	1,161.06	1,115.27	88,459.20	71,675.06	65,399.97	66,400.53	41,247.12	458.33	22,190.42	154.96	130.21	132.57	204.48	190.64
Total non-current assets +	1,096.75	843.85	809.64	828.78	817.39	2,160.52	1,121.69	1,042.07	20,992.62	32,295.27	33,054.31	31,398.01	33,318.63	14.05	22,657.47	742.06	673.43	638.82	602.83	588.02
Property, plant and equipment, net				2.76	2.96	4.39	4.56	4.69	7.28	6.67	7.03	7.67	6.42	5.95	6.15	7.07	6.59	6.69	5.61	5.15
Goodwill	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.49
Intangible assets	69.63	74.30	76.00	74.13	68.99	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96
Long-term investments	1,500.25	1,384.97	1,327.05	1,304.66	1,276.85	1,229.14	1,117.62	1,037.36	1,012.42	951.82	887.39	838.69	797.23
Other non-current assets
Total assets	2,386.63	2,336.03	2,266.29	2,243.35	2,255.18	2,160.52	1,923.16	1,832.08	1,737.92	1,623.13	1,537.83	1,458.66	1,385.41	1,336.89	1,290.79	1,174.62	935.60	880.11	834.10	831.70

Total current liabilities +	1,738.44	1,782.11	1,778.84	1,751.89	1,698.47	88.23	35,085.95	64.89	69,935.11	70,108.25	83,070.22	54,081.48	59,172.59	65.94	57,161.81	54.76	6.83	3.39	1.82	4.93
Accounts payable	3.48	4.35	8.76	3.50	3.95	3.23	2.12	4.89	4.12	4.37	4.06	7.84	18.70	13.94	20.04	8.51	9.39	3.39	3.93	3.39
Short-term debt	35.00	35.00	35.00	35.00	35.00	85.00	35.00	60.00	59.00	69.00	81.00	53.50	58.00	52.00	54.50	35.62
Current portion of long-term debt	35.00	35.00	35.00	35.00	35.00	85.00	35.00	60.00	59.00	69.00	86.00	58.50
Deferred revenue
Other current liabilities	1,108.92	1,129.93	1,135.67	1,135.74	1,086.56	-88.23	35,048.75	-19,037.49	58,936.88	68,926.63	82,985.15	53,438.66	58,674.94	-66.53	54,425.46	-44.13	-2.56	-3.39	-2.48	1.54
Total non-current liabilities +	7.77	8.15	7.70	7.86	25.67	1,642.75	1,437,059.66	5.00	1,219,288.57	1,114,407.47	1,046,375.63	988,438.52	929,360.80	20.47	850,180.08	20.47	15.47	15.47	30.93	30.93
Long-term debt						5.00	5.00	5.00	5.00	5.00	86.00	5.00	5.00	57.00	74.97	55.47	15.47	15.47	30.93	30.93
Capital lease obligations
Other non-current liabilities				1,710.06	1,680.20	1,508.90	1,389.46	1,326.94	1,186.03	1,078.65	1,012.89	958.71	900.05
Total liabilities	1,746.21	1,790.26	1,786.55	1,759.76	1,724.14	1,642.75	1,472.15	1,433.21	1,289.22	1,184.52	1,129.45	1,042.52	988.53	936.86	907.34	794.52	550.10	516.53	481.41	510.90

Total stockholders' equity +	640.42	545.78	479.75	483.59	531.04	517.77	451.02	398.87	448.70	438.62	408.39	416.14	396.88	400.03	383.45	380.10	385.51	363.58	352.69	320.80
Common stock and paid-in capital	342.69	300.64	261.95	243.03	267.29	259.39	227.75	206.12	211.80	193.67	173.58	192.88	173.99	190.36	183.85	166.67	170.75	156.40	158.88	156.82
Retained earnings	297.73	245.14	217.79	240.56	263.75	258.39	223.27	192.75	236.89	244.94	234.80	223.25	222.89	209.67	199.61	213.44	214.76	207.18	193.81	163.99
Common shares outstanding	31	33	33	32	31	29	29	29	28	27	28	27	26	26	26	26	25	26	26	20

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	510.89	521.17	512.38	468.20	435.51	695.38	44.46	379.31	381.22	645.45	339.37	608.64	597.44	606.24	564.22	575.54	582.16	603.03	594.09	633.35	621.14	679.13	686.60	693.06	679.46	628.30	623.00	630.15	635.47	595.90	585.38	585.42	575.67	587.83	575.73	572.30	555.09	549.03	557.20	549.20	548.32	542.96	533.11	528.19	504.41	491.02	479.05	477.01	465.05	543.39	731.28	718.95	732.64	746.89	52.83	59.13	32.81	53.71	73.08	37.25	43.26	57.12	41.36	54.85	36.62	69.02	48.67	47.79	50.05	73.78	89.28	42.46	55.95	74.54	43.86	41.08	36.16	42.02	28.51	37.61	31.88
Cash and cash equivalents	35.50	26.79	38.57	57.44	64.32	52.93	28.65	24.23	19.81	23.79	23.72	24.75	22.84	25.12	26.66	21.81	56.07	57.71	68.90	88.00	102.39	103.09	87.88	71.78	52.28	49.32	55.27	35.95	44.61	52.59	55.26	53.65	40.80	37.83	31.54	28.84	33.66	24.59	32.13	29.70	32.43	28.14	24.93	36.90	27.91	35.58	31.00	20.57	17.15	27.64	22.79	24.99	23.93	19.80	20.04	18.04	15.99	13.25	12.91	3.69	17.47	16.34	12.73	10.12	5.91	12.92	8.82	7.48	2.29	1.83	6.47	4.17	3.95	4.29	4.81	5.78	1.90	0.53	4.83	3.15	3.88
Short-term investments	475.39	494.38	473.81	410.76	371.20	642.45	15.81	355.09	361.42	621.65	315.65	583.89	574.61	581.11	537.56	553.73	526.09	545.32	525.18	545.35	518.75	576.04	598.73	621.28	627.18	578.98	567.73	594.20	590.86	543.31	530.12	531.77	534.87	550.00	544.19	543.46	521.44	524.45	525.07	519.50	515.89	514.83	508.19	491.29	476.50	455.44	448.05	456.44	447.90	515.75	708.49	693.95	708.71	727.09	32.79	41.09	16.83	40.46	60.17	33.56	25.79	40.78	28.63	44.72	30.71	56.10	39.85	40.31	47.76	71.95	82.81	38.29	51.99	70.25	39.05	35.29	34.26	41.48	23.68	34.46	28.00
Accounts receivable, net	197.33	597.63	621.17	636.49	611.38	620.65	434.08	660.81	644.81	632.53	634.50	660.06	660.47	638.88	646.30	644.76	634.85	649.60	644.62	615.68	608.96	581.66	586.24	566.80	556.85	532.76	48.43	170.47	43.66	261.83	1,101.62	1,009.00	9.04	180.53	61.45	325.00	439.11	422.42	425.19	418.13	406.49	401.00	258.03	407.02	409.64	386.94	391.38	415.76	385.42	1,187.87	1,907.58	372.52	348.18	333.09	121.34	118.16	110.78	318.71	105.84	107.10	102.10	96.47	72.30	2,587.40	5,199.75	62.44	64.01	60.98	59.34	58.79	2,897.16	62.03	56.94	51.64	148.79	147.48	150.25	148.62	153.17	160.35	159.86
Inventories							-434.12	-440,898.47	-435,524.93	-993.04	-251.17	-305.91	-344.86	-219.58	-210.38	-335.82	-347.37	-314.36	72,103.08	109,228.89	121,932.98										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-475.39	171.08	180.41	182.80	182.86	176.16	238.71	-1,040.13	-1,026.03	-1,277.98	-973.86	-1,268.69	-1,257.91	-1,245.12	-1,210.52	-1,220.30	-1,217.01	-1,252.63	-1,238.71	-1,249.03	-1,230.11	-1,260.79	-1,272.85	-1,259.86	-1,236.31	-1,161.06	-937.28	-944.51	-916.93	-889.22	-868.19	-852.25	-858.06	-898.85	-869.23	-838.27	-829.75	-835.50	-823.39	-813.50	-800.54	-799.87	-779.91	-767.07	-758.03	-720.19	-713.52	56.66	80.67	30.21	-179.05	118.84	114.69	111.16	114.69	114.17	108.90	106.45	1,090.69	1,089.66	98.04	89.37	64.50	62.14	57.62	56.04	58.26	55.47	52.09	51.44	54.90	53.22	49.55	47.29	49.78	49.51	46.82	44.38	44.90	43.80	41.28
Total current assets	232.83	1,289.88	1,313.97	1,287.49	1,229.76	1,492.18	238.71	24.23	1,205.79	311.54	1,237.15	1,254.57	1,247.67	1,329.78	1,307.39	1,220.30	1,217.01	1,252.63	73,664.96	110,851.51	123,562.33	124,062.07	108,862.33	123,125.93	125,024.02	63,354.11	63,943.51	60,568.83	85,489.16	69,605.05	61,456.32	66,447.79	50,256.98	49,063.88	81,631.05	75,481.67	82,257.29	33,958.22	78,442.48	74,303.96	74,930.40	41,571.63	61,021.60	70,786.95	59,354.73	877.97	61,085.03	47,406.82	39,450.77	41,247.12	38,099.63	34,312.27	33,753.99	458.33	23,182.13	21,629.68	20,377.25	22,190.42	24,038.29	18,188.67	35,966.31	153.59	25,793.96	26,847.18	21,432.55	131.46	17,404.32	13,824.54	10,196.06	132.57	24,121.61	37,132.90	36,219.29	204.48	53,443.72	51,956.87	45,515.39	190.64	51,161.23	47,875.85	48,226.81
Total non-current assets +	1,618.54	1,096.75	1,107.71	1,120.35	1,138.52	843.85	1,487.97	2,335.25	2,294.31	2,266.29	1,306.29	1,304.22	1,305.97	30.94	32.07	1,308.75	1,280.30	1,286.39	15,821.76	15,068.51	16,951.76	16,656.85	17,530.77	17,709.58	20,746.04	19,655.75	20,171.69	20,759.49	21,575.50	24,343.82	21,468.70	23,218.74	22,630.04	13,863.78	32,037.33	32,437.44	31,578.14	13,251.85	28,010.14	27,499.39	30,269.68	13,610.51	32,027.94	32,413.71	30,772.00	847.19	31,568.43	29,961.09	31,522.81	33,318.63	31,622.46	31,305.84	19,206.57	14.05	14,504.23	19,364.48	20,864.83	22,657.47	22,906.37	23,647.71	26,164.76	742.06	7,878.74	10,695.17	12,023.81	673.43	6,725.12	14,806.55	15,663.94	638.82	22,009.65	17,274.17	15,006.05	602.83	13,774.57	15,488.01	14,080.20	588.02	15,667.99	18,618.45	17,319.29
Property, plant and equipment, net												2.72	2.76	2.76	2.80	2.84	2.89	2.96	3.30	3.35	3.65	4.39	4.44	4.40	4.50	4.56	4.62	4.67	4.60	4.69	4.83	7.12	7.24	7.28	7.04	6.71	6.72	6.67	6.71	6.79	6.87	7.03	7.14	7.25	7.48	7.67	7.70	7.42	7.05	6.42	5.98	5.89	5.81	5.95	5.49	5.69	5.89	6.15	6.32	6.48	6.55	7.07	6.33	6.44	6.46	6.59	6.73	6.83	7.00	6.69	5.77	5.83	5.77	5.61	5.54	5.14	5.12	5.15	5.04	5.18	5.21
Goodwill	5,625.35	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.63	5.49				0.92
Intangible assets	958.01	69.63	74.38	77.58	77.15	74.30	958.01	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.96
Long-term investments	1,504.19	1,500.25	1,485.14	1,429.23	1,407.38	1,384.97	1,369.26	1,343.77	1,331.90	1,327.05	1,306.29	1,304.22	1,305.97	1,304.66	1,290.55	1,299.33	1,280.28	1,276.85	1,257.45	1,261.95	1,209.82	1,229.14	1,215.28	1,201.38	1,168.32	1,117.62	1,086.00	1,082.73	1,054.81	1,037.36	1,035.46	1,017.43	1,009.09	1,012.42	1,005.79	991.15	967.40	951.82	950.62	938.10	919.96	887.39	894.22	868.61	858.85	838.69	832.21	824.88	810.17	797.23	794.94	779.01	802.97						794.97	778.48
Other non-current assets
Total assets	1,851.37	2,386.63	2,421.68	2,407.84	2,368.28	2,336.03	1,726.68	2,335.25	2,294.31	2,266.29	2,260.28	2,288.94	2,278.69	2,243.35	2,236.85	2,249.85	2,240.76	2,255.18	2,252.01	2,246.40	2,185.22	2,160.52	2,144.21	2,096.15	2,023.37	1,923.16	1,921.09	1,901.28	1,865.02	1,832.08	1,824.25	1,805.34	1,774.04	1,737.92	1,719.49	1,703.28	1,663.19	1,623.13	1,624.06	1,600.25	1,563.91	1,537.83	1,530.86	1,519.45	1,495.27	1,458.66	1,457.72	1,462.45	1,408.33	1,385.41	1,389.65	1,374.50	1,352.03	1,336.89	1,336.72	1,326.65	1,281.68	1,290.79	1,284.72	1,247.99	1,189.44	1,174.62	976.10	963.82	936.03	935.60	926.44	893.82	890.38	880.11	894.07	872.00	868.62	834.10	848.14	841.35	837.97	831.70	833.35	818.69	802.84

Total current liabilities +		1,738.44	1,785.64	1,793.58	1,774.46	1,782.11	703.76	714.01	42.70	703.00	35.00	35.00	35.00	43.51	44.44	40.16	42.32	38.95	43,424.88	50,313.98	38,117.95	88,089.37	98,477.50	96,138.66	88,791.22	35,085.95	36,956.15	40,222.54	35,000.00	80,036.41	60,000.00	61,514.08	59,000.00	69,935.11	69,260.59	69,272.77	72,143.07	70,108.25	74,540.31	77,500.00	85,862.09	83,070.22	48,000.00	48,799.94	57,286.21	61.34	62,254.57	68,980.10	61,731.98	59,172.59	66,271.28	63,840.94	65,205.59	65.94	58,783.75	65,334.20	55,965.29	57,161.81	66,561.57	58,658.55	40,041.12	54.76	2,249.59	7,900.45	2,458.62	9.39	1,829.16	881.61	9,799.05	3.39	25,057.67	1,862.49	14,413.33	1.82	712.48	1,700.33	5,031.60	4.93	4,204.52	7,081.98	3,794.86
Accounts payable	7.49	3.48	10.89	3.30	3.83	4.35	3.39	3.94	4.02	8.76	7.45	6.86	3.28	3.50	3.93	5.16	7.32	3.95	6.01	15.33	5.99	3.23	11.45	8.42	5.51	2.12	3.99	7.77	2.75	4.89	3.19	7.90	6.03	4.12	5.94	6.56	9.02	4.37	3.60	3.92	5.26	4.06	3.94	5.18	8.88	7.84	15.70	23.22	12.51	18.70	14.54	20.35	18.49	13.94	22.85	6.33	16.90	20.04	31.39	24.32	18.42	8.51	4.54	10.50	5.01	9.39	5.06	4.36	9.75	3.39	26.06	2.08	14.17	3.93	3.70	3.14	4.69	3.39	5.71	8.05	3.57
Short-term debt	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	85.00	85.00	85.00	85.00	35.00	35.00	35.00	35.00	60.00	60.00	60.00	59.00	59.00	69.00	69.00	69.00	69.00	74.00	77.50	81.00	81.00	48.00	47.50	55.00	53.50	56.00	60.00	61.00	58.00	64.50	61.50	61.50	52.00	49.69	54.91	54.50	54.50	54.50	54.50	39.51	35.62
Current portion of long-term debt	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	85.00	85.00	85.00	85.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	74.00	69.00	74.00	74.00	77.50	81.00	86.00				58.50
Deferred revenue
Other current liabilities	-480.38	1,108.92	1,116.80	1,119.74	1,095.60	1,129.93	-36,671.92	-38.94	-39.02	-43.76	-42.45	-41.86	-38.28	-38.50	-38.93	-40.16	-42.32	-38.95	-41.01	-50.33	-40.99	-88.23	-96.45	-98.40	-91.39	-37.20	36,917.16	40,179.77	34,962.25	60,938.92	59,936.81	61,446.18	58,934.97	58,936.88	69,185.65	69,197.21	72,065.05	68,926.63	74,462.71	77,418.58	85,772.74	81,497.50	47,948.06	47,447.32	57,221.18	-61.34	62,181.87	68,140.21	60,926.49	58,674.94	64,420.96	61,418.15	64,935.26	-66.53	55,035.04	61,179.23	54,428.60	54,425.46	66,475.68	58,579.73	39,982.77	10.63	2,244.35	7,889.29	2,453.42	-9.39	1,497.90	738.02	7,252.01	-3.39	25,030.62	17.13	14,397.47	-2.48	708.06	1,695.49	5,025.41	1.54	3,337.93	5,534.43	3,788.69
Total non-current liabilities +	1,202.28	7.77	8.60	8.58	9.09	8.15	509.55	1,847.67	1,809.22	1,782.60	1,743,963.31	1,759,840.15	35.00	1,716.25	1,711.21	40.16	42.32	38.95	1,670,456.58	1,645,929.79	1,617,868.22	1,554,656.84	1,541,660.82	1,512,148.67	1,475,019.21	1,437,059.66	1,441,577.46	1,423,206.35	1,400,815.64	1,353,171.95	1,348,707.33	1,324,154.85	1,289,685.40	1,219,288.57	1,201,499.88	1,190,876.35	1,144,339.25	1,114,407.47	1,105,515.29	1,082,883.79	1,051,852.13	1,046,375.63	1,041,289.40	1,033,500.57	1,012,452.32	5.00	980,523.91	987,994.01	945,007.44	929,360.80	934,295.55	925,854.34	882,105.47	20.47	875,043.08	867,738.77	841,414.06	850,180.08	830,501.88	806,666.97	766,606.89	20.47	579,076.91	568,038.27	548,137.75	15.47	533,082.69	521,614.49	512,230.19	15.47	513,355.87	512,830.59	497,516.08	30.93	502,924.35	507,719.71	505,960.47	30.93	517,543.20	514,235.43	510,611.45
Long-term debt																				5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	57.00	70.16	75.37	74.97	74.97	20.47	20.47	59.97	55.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	15.47	30.93	30.93	30.93	30.93	30.93	30.93	30.93	30.93	30.93	30.93
Capital lease obligations
Other non-current liabilities												1,763.21	1,745.43	1,710.06	1,716.34	1,697.92	1,673.35	1,680.20	1,660.15	1,611.29	1,586.33	1,508.90	1,510.03	1,475.68	1,440.80	1,389.46	1,402.60	1,387.02	1,366.35	1,326.94	1,315.59	1,291.55	1,259.36	1,186.03	1,167.52	1,160.86	1,117.33	1,078.65	1,075.47	1,053.61	1,031.08	1,012.89	1,016.04	1,011.35	988.10	958.71	958.31	964.27	924.46	900.05	912.91	906.30	862.84						787.11	763.05
Total liabilities	1,202.28	1,746.21	1,794.24	1,802.17	1,783.55	1,790.26	1,213.31	1,851.18	1,809.22	1,786.55	1,786.94	1,802.74	1,785.12	1,759.76	1,755.65	1,738.83	1,716.50	1,724.14	1,713.88	1,696.24	1,655.99	1,642.75	1,640.14	1,608.29	1,563.81	1,472.15	1,478.53	1,463.43	1,435.82	1,433.21	1,408.71	1,385.67	1,348.69	1,289.22	1,270.76	1,260.15	1,216.48	1,184.52	1,180.06	1,160.38	1,137.71	1,129.45	1,089.29	1,082.30	1,069.74	1,042.52	1,042.78	1,056.97	1,006.74	988.53	1,000.57	989.70	947.31	936.86	933.83	933.07	890.75	907.34	897.06	865.33	806.65	794.52	581.33	575.94	550.60	550.10	534.91	522.50	522.03	516.53	538.41	514.69	511.93	481.41	503.64	509.42	510.99	510.90	521.75	521.32	514.41

Total stockholders' equity +	649.09	640.42	627.44	605.67	584.72	545.78	513.37	484.08	485.09	479.75	473.34	486.19	493.56	483.59	481.20	511.02	524.27	531.04	538.13	550.16	529.23	517.77	504.07	487.86	459.56	451.02	442.55	437.85	429.20	398.87	415.54	419.67	425.35	448.70	448.73	443.13	446.71	438.62	444.01	439.87	426.20	408.39	441.57	437.14	425.53	416.14	414.94	405.48	401.59	396.88	389.08	384.80	404.72	400.03	402.89	393.58	390.93	383.45	387.66	382.67	382.79	380.10	394.78	387.88	385.43	385.51	391.53	371.33	368.35	363.58	355.66	357.31	356.70	352.69	344.50	331.93	326.98	320.80	311.60	297.37	288.43
Common stock and paid-in capital	340.01	342.69	333.64	325.20	314.56	300.64	280.38	262.05	261.47	261.95	242.40	246.01	249.81	243.03	233.52	247.59	247.48	267.29	269.79	270.10	260.43	259.39	251.39	242.64	232.69	227.75	225.19	221.57	213.58	206.12	199.81	199.78	200.61	211.80	201.83	199.44	196.86	193.67	197.30	194.25	185.46	173.58	207.16	204.55	195.63	192.88	189.15	184.90	179.45	173.99	169.17	169.27	188.60	190.36	190.81	185.25	183.33	183.85	181.18	171.76	167.19	166.67	180.17	174.04	170.46	170.75	178.70	162.42	161.03	156.40	147.97	152.53	156.21	158.88	157.08	153.50	157.53	156.82	152.42	145.97	145.27
Retained earnings	309.08	297.73	293.80	280.47	270.17	245.14	232.99	222.02	223.61	217.79	230.94	240.19	243.75	240.56	247.68	263.43	276.79	263.75	268.35	280.06	268.80	258.39	252.68	245.22	226.87	223.27	217.36	216.28	215.63	192.75	215.73	219.89	224.75	236.89	246.89	243.70	249.85	244.94	246.71	245.62	240.74	234.80	234.41	232.59	229.90	223.25	225.79	220.58	222.13	222.89	219.91	215.53	216.12	209.67	212.08	208.33	207.60	199.60	206.48	210.91	215.60	213.44	214.61	213.84	214.97	214.76	212.83	208.91	207.32	207.18	207.69	204.78	200.49	193.81	187.43	178.44	169.44	163.99	159.19	151.39	143.16
Common shares outstanding	37	32	31	36	36	33	33	33	33	33	33	33	33	33	32	32	31	31	31	31	30	30	30	29	29	29	29	29	28	28	28	28	29	29	28	28	28	28	27	27	26	28	28	28	28	28	27	27	27	26	26	27	26	26	20	26	26	26	26	26	26	26	26	26	26	26	25	25	25	25	26	26	26	25	25	26	26	25	25	25	25

Balance Sheet - DONEGAL GROUP INC (DGICA)

Balance Sheet - DONEGAL GROUP INC (DGICA)