Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-17 Jan-16 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11 Jan-10 Jan-09 Jan-08 Jan-07 Jan-06
Total revenue 5,961.47 6,116.46 6,255.28 6,035.97 5,807.15 4,920.20 4,434.51 4,392.17 2,516.86 2,133.68 1,918.48 1,803.37 1,699.64 1,485.36 1,381.47 1,314.51 1,277.47 1,156.15 983.31 839.67
Cost of revenue 3,656.40 3,792.06 3,901.45 3,608.86 3,380.54 2,813.46 2,528.00 2,487.33 1,924.80 1,623.60 1,473.84 1,393.99 1,324.67 1,146.90 1,050.30 971.51 934.83 834.72 712.75 613.80
Gross profit 2,305.07 2,324.40 2,353.84 2,427.11 2,426.61 2,106.74 1,906.52 1,904.84 592.06 510.07 444.64 409.38 374.97 338.46 331.16 343.00 342.64 321.42 270.56 225.87
Total operating expenses + 2,184.64 2,317.35 3,534.15 2,201.55 2,160.54 1,912.31 1,795.92 1,746.39 204.72 184.00 171.51 157.91 157.16 121.11 123.54 97.44 90.73 86.88 78.02 66.19
Operating income 120.43 7.05 -1,180.31 225.56 266.07 194.42 110.60 -214.72 377.88 367.80 240.27 243.89 94.45 195.65 207.25 241.53 251.68 233.22 192.53 159.24
Non-operating income (net) -105.10 -116.35 -127.51 -100.30 -52.79 -235.98 -250.24 -243.78 -24.69 -16.16 -12.71 -13.52 -11.86 -19.77 -14.99 -21.36 -28.46 -29.82 -24.25 -44.20
Income before tax 15.33 -109.30 -1,307.82 125.26 213.28 -41.56 -139.64 -458.50 353.18 351.64 227.56 230.38 82.59 175.89 192.26 220.17 223.21 203.40 168.28 115.04
Income tax expense 6.27 -7.48 -27.61 35.35 53.47 -3.34 -35.66 -45.84 135.78 135.54 86.88 87.45 31.88 76.03 78.10 84.58 86.22 78.64 59.65 44.11
Net income 9.07 -101.82 -1,280.21 90.80 164.42 -26.48 -95.87 -413.79 217.40 216.10 140.68 142.92 50.72 99.86 114.16 135.59 137.00 124.77 108.63 70.93
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06 Jan-06 Oct-05 Jul-05 Apr-05 Jan-05 Oct-04
Total revenue 1,496.73 1,515.13 1,464.41 1,488.53 1,493.40 1,552.13 1,511.44 1,523.76 1,529.14 1,674.48 1,494.17 1,530.73 1,555.91 1,577.96 1,501.22 1,480.80 1,475.99 1,514.36 1,443.26 1,434.53 1,414.99 1,337.71 1,260.00 1,113.52 1,208.97 1,148.66 1,093.07 1,096.39 1,096.39 743.13 678.25 643.08 656.85 653.49 563.44 533.72 551.72 548.79 499.45 479.93 499.58 489.47 449.51 435.45 464.06 465.26 438.61 418.19 433.61 438.37 409.47 369.00 385.14 376.11 355.12 338.11 358.70 353.92 330.73 315.22 338.56 344.88 315.85 303.17 332.04 334.43 307.83 284.16 306.54 300.31 265.15 242.35 251.63 255.15 234.18 216.98 229.24 206.58 186.86 176.44 183.35
Cost of revenue 922.31 934.36 895.40 903.21 923.43 1,013.18 985.79 943.03 950.48 1,068.13 944.17 937.73 951.43 950.68 903.54 886.32 868.32 878.85 848.56 835.12 818.01 768.45 718.56 647.24 679.22 650.76 620.70 628.27 628.27 558.04 523.78 508.32 500.28 489.54 426.66 416.02 414.05 407.94 385.59 380.91 375.82 369.06 348.06 347.97 353.38 350.96 341.68 336.39 334.43 337.77 316.09 297.29 295.00 279.27 275.35 268.53 273.40 1,914.01 247.94 243.41 247.42 247.26 233.41 229.30 243.27 237.47 224.80 214.84 220.24 210.43 189.23 180.74 181.17 180.19 170.66 165.02 166.60 145.85 136.34 132.25 133.57
Gross profit 574.43 580.77 569.02 585.32 569.97 538.95 525.65 580.73 578.66 606.35 550.00 593.00 604.48 627.28 597.68 594.48 607.67 635.51 594.71 599.41 596.99 569.27 541.44 466.28 529.75 497.90 472.37 468.12 468.12 185.09 154.47 134.76 156.58 163.95 136.78 117.70 137.67 140.85 113.86 99.02 123.76 120.42 101.45 87.49 110.68 114.29 96.92 81.81 99.18 100.61 93.38 71.71 90.14 96.83 79.78 69.59 85.30 -1,560.09 82.80 71.81 91.14 97.61 82.44 73.87 88.77 96.97 83.03 69.32 86.30 89.88 75.92 61.62 70.47 74.96 63.52 51.96 62.64 60.74 50.53 44.19 49.78
Total operating expenses + 549.80 548.91 539.82 542.30 553.61 514.02 515.86 578.26 595.44 606.18 558.61 568.97 576.87 549.72 549.62 544.47 557.74 552.60 532.76 525.94 549.24 502.29 495.40 449.92 464.71 437.77 448.61 445.11 445.11 59.78 58.40 57.06 49.34 48.19 50.13 50.25 44.86 44.49 44.40 47.34 42.79 39.93 41.44 40.30 38.75 39.02 39.85 41.50 37.61 39.00 39.05 35.78 32.49 26.66 26.18 29.25 27.11 41.05 26.14 25.79 25.26 23.21 23.19 22.74 22.00 22.81 23.18 21.07 22.30 22.04 21.47 20.71 18.95 19.48 18.89 18.24 18.39 15.42 14.13 14.75 13.04
Operating income 24.63 31.86 29.20 43.02 16.36 24.93 9.79 2.47 -16.78 0.17 -8.61 24.04 27.62 77.56 48.06 50.01 49.94 82.91 61.95 73.47 47.75 66.98 46.04 16.37 65.05 41.13 23.87 22.80 22.80 112.49 85.73 100.06 95.27 104.79 77.76 124.39 89.95 90.49 62.97 63.80 45.71 74.51 56.25 59.53 66.39 68.26 49.72 -70.49 55.57 55.82 54.57 10.01 50.85 65.60 49.43 36.76 52.05 16.28 50.27 36.92 55.86 57.53 47.37 32.41 52.07 79.25 23.59 27.36 44.63 52.87 41.88 31.35 38.43 42.84 31.42 18.07 31.42 13.04 22.32 14.58 22.76
Non-operating income (net) -37.57 -23.13 -31.01 -28.30 -27.53 -36.26 -27.32 -31.94 -34.18 -33.18 -1,255.43 -31.91 -33.65 -30.28 -23.97 -29.91 -16.14 -45.93 3.66 28.40 -38.92 -63.69 -53.75 -60.29 -53.65 -60.66 -63.23 -64.23 -64.23 2.71 1.36 -31.11 2.55 2.38 1.50 -20.65 1.61 1.62 1.25 -16.40 1.50 1.32 0.87 -17.92 1.26 1.80 1.34 -17.02 1.61 1.46 1.08 0.00 0.00 0.00 0.00 0.00 0.00 33.74 3.17 5.83 4.81 5.73 6.12 11.41 7.89 -12.05 28.66 15.29 7.06 7.70 6.62 5.92 6.08 5.93 6.31 11.40 6.03 6.08 6.67 10.07 6.63
Income before tax -12.95 8.73 -1.82 14.72 -11.17 -11.33 -17.53 -29.47 -50.96 -33.01 -1,264.04 -7.87 -6.03 47.28 24.08 20.09 33.80 36.98 65.61 101.87 8.83 3.29 -7.71 -43.93 11.40 -19.53 -39.36 -41.44 -41.44 115.20 87.09 68.94 97.82 107.16 79.26 103.74 91.57 92.11 64.23 47.40 47.21 75.83 57.12 41.61 67.65 70.06 51.05 -87.51 57.18 57.28 55.64 10.01 50.85 65.60 49.43 36.76 52.05 50.01 53.44 42.75 60.67 63.26 53.49 43.82 59.95 67.20 52.25 42.65 51.68 60.57 48.50 37.27 44.51 48.77 37.73 29.48 37.45 19.12 28.99 24.65 29.39
Income tax expense 2.20 11.30 -11.15 0.75 0.50 2.50 -0.86 -4.65 -4.48 -10.44 -22.90 6.73 -1.01 14.55 4.16 6.64 10.00 9.69 14.10 27.01 2.68 10.20 -7.94 -10.56 4.96 -7.40 -8.45 -9.91 -9.91 44.77 34.64 26.47 37.04 40.74 31.54 39.58 35.10 36.19 24.67 17.49 18.26 28.93 22.20 15.88 25.74 26.60 19.23 -30.49 21.53 21.50 19.32 12.07 19.49 25.54 18.93 14.64 23.47 19.49 20.51 16.50 23.18 24.29 20.61 17.24 23.00 45.98 -7.62 14.27 21.33 23.70 19.34 14.83 17.54 19.21 8.08 9.32 15.20 7.86 11.74 8.77 12.05
Net income -15.15 -2.58 9.33 13.97 -11.66 -13.84 -16.67 -24.82 -46.48 -22.58 -1,241.14 -14.61 -1.89 32.73 19.92 13.46 24.69 28.99 52.75 75.11 7.56 -6.16 3.40 -31.17 7.44 -7.17 -28.22 -30.24 -30.24 70.42 52.45 42.48 60.78 66.43 47.72 64.15 56.47 55.92 39.55 29.91 28.95 46.91 34.92 25.73 41.91 43.46 31.82 -57.03 35.64 35.78 36.32 -2.06 31.36 40.07 30.50 22.12 28.59 30.52 32.93 26.25 37.49 38.97 32.88 26.58 36.95 21.22 59.86 28.38 30.36 36.88 29.16 22.44 26.98 29.55 29.66 20.16 22.26 11.26 17.25 15.88 17.34
5 days ago