Sign in

Income Statement - Valneva SE (VALN)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 174.66 169.58 153.71 361.30 348.09 110.32 126.20 113.04 105.29 94.06 78.36 36.92 30.45 3.43 10.26 8.40 3.10 3.42 0.87 2.33
Cost of revenue 107.14 98.54 100.88 324.44 187.92 54.30 49.97 43.43 45.98 43.08 46.96 17.14 16.51 11.10 6.72 6.54 5.26 2.75 1.68 0.73
Gross profit 67.52 71.04 52.84 36.86 160.17 56.02 76.23 69.60 59.31 50.99 31.40 19.78 13.94 -7.66 3.54 1.86 -2.16 0.67 -0.82 1.60
Total operating expenses + 149.15 57.71 134.92 150.31 221.56 111.13 74.23 63.34 63.27 93.43 51.36 43.53 36.05 16.26 8.65 16.81 3.38 3.83 3.97 1.82
Operating income -81.63 13.33 -82.09 -113.44 -61.39 -55.11 -0.81 6.26 -3.95 -42.57 -19.93 -23.82 -20.86 -12.83 -4.45 -8.42 -6.30 -3.15 -4.79 -0.22
Non-operating income (net) -32.49 -24.82 -16.54 -31.37 -8.59 -10.19 -0.06 -2.91 -8.61 -6.26 -0.46 -2.12 -2.77 -0.06 0.06 -1.03 0.15 0.77 0.40 -0.03
Income before tax -114.12 -11.49 -98.63 -144.82 -69.98 -65.30 -0.87 3.35 -12.56 -48.83 -20.39 -25.94 -23.63 -12.89 -4.39 -9.45 -6.14 -2.39 -4.39 -0.25
Income tax expense 1.07 0.76 2.80 -1.54 3.45 -0.91 0.87 0.09 -1.08 0.36 0.22 0.33 0.35 0.10 0.03 -1.49 -0.15 0.02 -1.03 0.00
Net income -115.19 -12.25 -101.43 -143.28 -73.43 -64.39 -1.74 3.26 -11.48 -49.18 -20.62 -26.27 -24.11 -14.84 -4.42 -7.96 -6.14 -2.39 -3.36 -0.24
Show Quarterly Income Statement

Income Statement - Valneva SE (VALN)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12
Total revenue 30.90 47.69 29.41 48.33 49.23 52.94 45.82 38.06 32.75 41.90 38.07 40.24 33.51 111.40 156.68 71.38 21.85 278.24 22.35 24.29 23.22 51.47 10.94 12.69 35.22 44.80 26.88 19.65 34.86 34.71 19.36 26.88 32.08 28.95 22.48 25.42 28.44 26.03 18.40 25.89 23.75 20.95 20.21 18.59 18.61 11.50 11.07 8.07 6.28 8.88 13.83 7.01 0.74 0.90 1.03
Cost of revenue 26.18 36.07 23.91 24.12 23.04 27.23 25.68 23.47 22.16 26.07 20.97 33.36 20.48 121.72 31.25 157.62 13.86 28.33 124.81 20.13 14.65 19.16 14.00 9.05 12.09 16.56 10.31 10.86 12.23 11.17 8.24 10.98 13.04 14.21 7.33 11.12 13.32 13.10 8.29 8.77 12.92 9.25 10.66 12.80 14.26 6.99 6.23 1.57 2.36 6.33 6.63 3.56 2.82 2.31 2.56
Gross profit 4.72 11.62 5.50 24.21 26.19 25.71 20.15 14.59 10.59 15.83 17.10 6.88 13.03 -10.31 125.43 -86.24 7.99 249.90 -102.46 4.16 8.57 32.31 -3.06 3.63 23.13 28.24 16.57 8.79 22.63 23.53 11.13 15.90 19.04 14.74 15.15 14.30 15.12 12.94 10.10 17.12 10.83 11.70 9.55 5.80 4.36 4.50 4.85 6.51 3.92 2.55 7.20 3.45 -2.09 -1.42 1.03
Total operating expenses + 28.42 39.30 42.62 35.08 32.15 46.59 32.60 36.14 -57.62 40.74 39.31 25.27 29.60 46.04 32.16 45.70 26.41 73.69 48.99 59.19 39.70 34.94 27.51 25.64 23.05 25.81 18.07 16.74 16.42 18.18 12.48 16.83 15.84 18.89 16.78 12.96 14.65 16.30 14.13 49.45 13.55 14.36 12.20 14.49 10.32 14.29 7.85 11.03 10.37 7.35 16.81 8.47 3.16 4.47 3.44
Operating income -23.70 -27.69 -37.12 -10.87 -5.96 -20.88 -12.45 -21.55 68.21 -24.91 -22.21 -18.39 -16.57 -56.35 93.32 -131.99 -18.42 176.21 -151.43 -55.03 -31.14 -2.63 -30.57 -22.02 0.09 2.44 -1.50 -7.95 6.20 5.34 -1.36 -0.93 3.20 -4.15 -1.62 1.34 0.48 -3.49 -4.02 -32.33 -2.72 -2.63 -2.65 -8.69 -5.96 -9.85 -3.00 -4.52 -6.45 -3.54 -9.61 -5.02 -2.42 -3.58 -2.41
Non-operating income (net) -7.55 -23.39 -6.36 -0.94 -1.80 -11.46 -0.51 -3.56 -9.29 -3.35 -9.34 -2.19 -1.67 8.45 -21.01 -11.70 -7.12 -2.02 -7.13 -2.63 3.07 0.59 -5.30 -3.17 -2.31 -1.26 1.08 -0.23 0.47 0.16 -1.10 -0.68 -1.28 -1.64 -1.90 -3.05 -2.02 0.70 -2.88 -1.76 -2.32 3.70 -3.60 -1.19 0.64 -1.68 0.56 -0.34 -0.66 -2.04 -0.36 -0.53 -0.11 -0.10 0.02
Income before tax -31.25 -51.08 -43.47 -11.81 -7.76 -32.35 -12.96 -25.10 58.92 -28.26 -31.55 -20.58 -18.25 -47.90 72.31 -143.68 -25.54 174.19 -158.56 -57.66 -28.07 -2.04 -35.86 -25.18 -2.22 1.18 -0.42 -8.18 6.67 5.50 -2.46 -1.61 1.92 -5.79 -3.53 -1.70 -1.54 -2.79 -6.90 -34.10 -5.04 1.07 -6.26 -9.88 -5.33 -11.53 -2.44 -4.86 -7.11 -5.57 -9.97 -5.55 -2.53 -3.67 -2.39
Income tax expense 0.82 -1.06 0.88 -0.22 1.47 4.64 -3.72 -0.17 0.01 3.90 2.68 -3.66 -0.12 -3.70 -0.11 1.77 0.50 1.80 0.98 1.04 -0.37 0.02 0.83 -0.77 -0.99 0.36 -0.39 -0.92 1.82 -1.02 0.60 0.04 0.46 -2.11 -0.08 1.00 0.12 -0.07 0.10 0.33 0.03 1.85 -0.41 -0.91 -0.31 -0.01 0.13 0.21 0.29 0.32 0.00 0.02 0.02 0.04 0.04
Net income -32.07 -50.02 -44.36 -11.59 -9.23 -36.99 -9.24 -24.93 58.91 -32.16 -34.23 -16.92 -18.13 -44.20 72.42 -145.45 -26.04 172.51 -159.53 -58.70 -27.70 -2.06 -36.70 -24.41 -1.23 0.69 -0.03 -7.25 4.85 6.52 -3.06 -1.65 1.46 -3.68 -3.44 -2.71 -1.66 -2.72 -7.01 -34.42 -5.04 -0.78 -5.85 -8.97 -5.02 -11.52 -2.57 -5.07 -7.11 -6.03 -9.97 -5.57 -2.55 -4.91 -2.43
5 days ago