Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 463.40 398.80 382.80 325.90 145.50 127.40 360.90 380.70 341.70 323.75 306.40 273.56
Cost of revenue 199.70 175.80 182.60 176.00 104.70 106.20 172.20 158.90 138.20 124.42 122.52 119.80
Gross profit 263.70 223.00 200.20 149.90 40.80 21.20 188.70 221.80 203.50 199.33 183.89 153.76
Total operating expenses + 179.00 159.20 177.10 159.00 133.60 111.60 127.00 112.60 98.40 91.19 87.95 78.82
Operating income 84.70 63.80 23.10 -9.10 -92.80 -90.40 61.70 109.20 105.10 108.14 95.94 74.94
Non-operating income (net) -106.30 -56.30 -26.00 167.10 11.80 -600.80 -116.70 -142.60 -58.30 -71.88 -65.98 -69.82
Income before tax -21.60 7.50 -2.90 158.00 -81.00 -691.20 -55.00 -33.40 46.80 36.26 29.95 5.12
Income tax expense 9.10 5.30 5.30 27.20 -1.30 -57.60 -5.00 -8.30 -35.00 14.10 10.33 12.76
Net income -30.70 2.20 -8.20 70.60 -79.70 -633.60 -50.00 -25.10 81.80 22.17 19.62 -7.64
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15
Total revenue 155.40 132.70 77.50 105.50 147.70 106.80 72.60 86.00 133.40 101.50 72.50 86.50 122.30 93.60 62.40 71.40 98.50 41.10 76.50 15.00 12.90 12.20 8.50 7.00 99.70 44.90 75.60 103.00 137.40 57.00 103.10 78.40 142.20 31.50 100.40 74.14 135.65 30.45 100.53 64.97 127.80 25.64 98.93 60.80 121.03
Cost of revenue 64.00 59.70 34.00 48.20 57.80 50.90 30.20 40.10 54.60 45.50 34.70 45.70 56.70 49.70 37.40 40.40 48.50 27.30 45.90 15.70 15.80 21.90 16.50 12.30 56.40 30.10 37.50 45.50 59.10 33.00 37.30 35.80 52.20 20.50 38.10 32.40 47.16 19.55 23.63 19.56 31.84 17.87 24.57 18.25 33.12
Gross profit 91.40 73.00 43.50 57.30 89.90 55.90 42.40 45.90 78.80 56.00 37.80 40.80 65.60 43.90 25.00 31.00 50.00 13.80 30.60 -0.70 -2.90 -9.70 -8.00 -5.30 43.30 14.80 38.10 57.50 78.30 24.00 65.80 42.60 90.00 11.00 62.30 41.70 88.49 10.91 76.89 45.41 95.95 7.78 74.36 0.00 0.00
Total operating expenses + 30.40 47.90 51.30 50.10 42.20 33.10 39.60 40.80 48.40 49.10 42.30 42.90 44.60 36.30 46.10 49.30 41.00 36.50 36.50 29.20 29.20 28.60 25.00 23.00 34.10 30.70 30.30 32.20 33.80 30.30 26.80 25.70 29.10 21.40 29.40 34.50 27.37 21.31 34.96 32.71 36.34 19.12 34.03 0.00 0.00
Operating income 61.00 25.10 -7.80 7.20 47.70 22.80 2.80 5.10 30.40 6.90 -4.50 -2.10 21.00 7.60 -21.10 -18.30 9.00 -22.70 -5.90 -29.90 -32.10 -38.30 -33.00 -28.30 9.20 -15.90 7.80 25.30 44.50 -6.30 39.00 16.90 60.90 -10.40 32.90 7.20 61.13 -10.41 41.94 12.70 59.62 -11.35 40.33 10.65 51.59
Non-operating income (net) -50.60 -50.10 -10.10 -6.60 -27.00 -11.50 -17.60 -8.60 -15.90 4.50 -7.10 -10.40 -11.20 11.70 142.30 20.50 6.30 11.90 -5.10 -5.70 8.50 4.80 11.30 41.40 -658.30 -67.60 -31.10 -8.70 -9.30 -113.80 -10.20 -9.60 -10.30 -12.00 -0.20 -17.60 -14.25 -29.35 -11.94 -13.26 -13.04 -21.45 -13.27 -48.83 -13.42
Income before tax 10.40 -25.00 -17.90 0.60 20.70 11.30 -14.80 -3.50 14.50 11.40 -11.60 -12.50 9.80 19.30 121.20 2.20 15.30 -10.80 -11.00 -35.60 -23.60 -33.50 -21.70 13.10 -649.10 -83.50 -23.30 16.60 35.20 -120.10 28.80 7.30 50.60 -22.40 32.70 -10.40 46.88 -39.75 30.00 -0.56 46.58 -32.80 27.07 -38.18 38.18
Income tax expense 3.20 5.20 -3.50 2.00 5.40 6.20 -3.70 -0.70 3.50 29.30 -22.30 -4.40 2.70 -3.10 28.20 2.90 -0.80 -1.90 -2.00 10.90 -8.30 0.40 -6.40 3.20 -54.80 -15.30 -3.60 5.20 8.70 -30.10 7.90 1.40 12.50 -62.70 13.50 -4.30 18.53 -15.69 11.57 -0.19 18.41 -14.19 11.26 -14.94 14.94
Net income 7.20 -30.20 -14.40 -1.40 15.30 5.10 -11.10 -2.80 10.80 -17.90 10.70 -8.10 7.10 14.20 38.30 -0.70 16.10 -8.90 -9.00 -46.50 -23.80 -33.90 -22.30 9.60 -594.30 -68.20 -19.70 11.40 26.50 -90.00 20.90 5.90 38.10 40.30 19.20 -6.10 28.35 -24.07 18.43 -0.37 28.18 -18.61 15.81 -23.24 23.24
5 days ago