Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 84,651.82 57,046.56 35,558.52 38,228.62 24,792.13 15,171.83 2,603.74 1,955.31
Cost of revenue 53,981.42 35,657.52 28,313.00 29,921.05 19,437.51 11,852.57 1,847.11 1,519.22
Gross profit 30,670.40 21,389.04 7,245.53 8,307.57 5,354.62 3,319.27 756.63 436.09
Total operating expenses + 31,572.02 21,372.08 7,970.50 15,689.30 12,131.25 4,146.93 655.51 487.62
Operating income -901.62 16.96 -724.98 -7,381.73 -6,776.63 -827.66 101.12 -51.53
Non-operating income (net) -4,840.70 -1,621.87 800.51 464.99 3,446.55 -108.92 -232.76 -109.79
Income before tax -5,742.32 -1,604.91 75.53 -6,916.74 -3,330.08 -936.59 -131.65 -161.32
Income tax expense -43.15 2,648.65 6.55 2,704.88 123.24 68.68 47.10
Net income -5,699.18 -1,604.91 75.53 -6,916.74 -3,330.08 -936.59 -131.65 -161.32
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 23,136.56 30,336.07 19,919.85 16,743.77 14,386.93 20,436.30 12,241.61 13,657.32 15,619.04 11,309.63 12,036.57 8,057.41 7,800.47 16,705.16 5,535.18 5,300.08 2,527.89 2,527.90 3,070.78 3,183.90 1,385.84 2,199.70 1,671.70 1,667.71 836.64
Cost of revenue 14,638.64 19,951.68 12,510.15 10,408.36 9,064.57 12,820.95 7,369.50 8,189.39 10,365.51 7,505.59 8,428.94 5,642.43 5,426.19 14,613.06 4,013.85 3,821.48 2,119.00 1,839.64 2,604.65 2,356.14 1,193.19 1,738.91 1,291.12 1,215.42 603.70
Gross profit 8,497.92 10,384.39 7,409.70 6,335.41 5,322.36 7,615.35 4,872.10 5,467.94 5,253.53 3,804.04 3,607.62 2,414.98 2,374.28 2,092.10 1,521.33 1,478.60 408.88 688.26 466.14 827.76 192.64 460.79 380.58 452.28 232.94
Total operating expenses + 8,937.49 10,106.98 8,000.24 6,301.36 5,870.87 20,235.84 4,839.71 5,511.56 5,388.64 3,901.88 3,852.69 2,579.03 2,661.78 4,725.61 1,945.81 2,669.33 774.06 1,053.42 1,804.97 1,308.19 323.47 673.81 395.04 401.14 237.62
Operating income -439.57 277.41 -590.55 34.05 -548.51 200.45 32.39 -43.63 -135.11 -97.83 -245.06 -164.05 -287.50 -2,633.51 -424.48 -1,190.74 -365.18 -365.16 -1,338.83 -480.43 -130.82 -213.02 -14.45 51.15 -4.68
Non-operating income (net) -521.65 -3,512.08 -734.30 -757.88 193.43 -924.79 -339.75 -475.70 -45.44 -32.90 -40.40 -27.05 -37.42 26.42 -121.63 267.67 125.46 125.45 -172.41 -3.65 -106.50 -109.82 -65.17 -66.27 -52.24
Income before tax -961.22 -3,234.67 -1,324.85 -723.82 -355.08 -724.34 -307.36 -519.33 -180.55 -130.73 -285.47 -191.09 -324.92 -2,607.09 -546.10 -923.07 -239.71 -239.71 -1,511.24 -484.08 -237.33 -322.85 -79.62 -15.12 -56.92
Income tax expense 30.75 -43.15 955.37 955.37 315.84 1,001.15 311.98 -141.10 -141.10 -20.11 -289.40 -289.40 94.05 42.48 50.05 -269.10 46.51 24.66 25.55
Net income -991.97 -3,191.53 -1,324.85 -723.82 -355.08 -724.34 -307.36 -519.33 -180.55 -130.73 -285.47 -191.09 -324.92 -2,607.09 -405.01 -923.07 -239.71 49.69 -1,511.24 -484.08 -237.33 -322.85 -79.62 -15.12 -56.92
5 days ago