Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 958.20 665.10 564.78 502.27 493.44 348.72 316.96 179.33
Cost of revenue 56.45 211.59 70.86 143.54 154.03 74.37 62.54 44.19
Gross profit 901.76 453.51 493.92 358.73 339.41 274.35 254.43 135.14
Total operating expenses + 528.89 264.71 291.77 179.99 96.95 58.70 71.00 53.69
Operating income 372.87 188.80 202.16 178.75 242.46 215.65 183.43 81.45
Non-operating income (net) -115.98 -26.85 67.23 93.07 15.38 -3.05 8.69 -3.75
Income before tax 256.89 161.95 269.39 271.81 257.84 212.60 192.12 77.70
Income tax expense 41.90 45.98 49.93 52.41 49.23 43.45 36.48 21.02
Net income 213.31 118.20 220.61 219.42 208.62 170.20 151.37 56.61
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19
Total revenue 274.86 736.33 354.92 273.94 234.72 245.86 123.18 146.90 109.09 162.40 117.77 121.76 108.19 111.59 102.66 113.75 114.61 114.61 123.01 128.73 112.52 112.52 74.51 86.84 75.78 108.28
Cost of revenue 26.00 216.58 27.55 60.88 21.48 91.29 39.22 18.13 8.35 47.44 37.32 12.95 7.90 28.70 36.74 34.73 33.49 33.49 41.59 38.58 34.95 34.95 17.59 10.31 15.27 20.28
Gross profit 248.85 519.75 327.37 213.07 213.25 245.86 83.95 128.77 100.74 114.96 80.45 108.82 100.29 82.89 65.92 79.03 81.13 81.13 81.43 90.14 77.57 77.57 56.92 76.53 60.51 88.01
Total operating expenses + 160.57 326.95 502.10 154.27 145.84 199.09 37.02 81.09 45.83 71.46 33.10 52.67 50.01 35.22 23.03 33.14 41.02 41.02 15.52 25.79 20.71 20.71 12.12 30.68 11.72 18.04
Operating income 88.28 192.80 -174.73 58.80 67.40 46.77 46.93 47.68 54.91 90.94 47.35 56.15 50.29 55.32 42.89 45.88 40.11 40.11 65.91 64.36 56.86 56.86 44.80 45.86 48.79 69.97
Non-operating income (net) 50.25 -9.55 325.91 19.99 -0.12 -36.00 8.13 -7.65 1.18 -12.73 -5.16 47.25 -4.70 21.06 37.39 12.23 16.93 16.93 -2.91 3.72 3.39 3.39 -2.11 0.14 -1.78 1.21
Income before tax 138.54 183.25 151.18 78.79 67.29 10.77 55.06 40.03 56.09 78.21 42.19 103.40 45.59 76.38 80.28 58.11 57.05 57.05 63.00 68.08 60.25 60.25 42.69 45.99 47.01 71.18
Income tax expense 29.20 30.73 35.76 12.01 11.36 10.22 13.69 11.68 10.38 10.38 11.84 12.88 17.89 11.07 11.71 11.74 11.74 11.40 14.67 13.23 13.23 9.65 11.07 9.63 11.28
Net income 109.34 150.81 115.42 67.60 55.93 1.22 41.91 28.92 45.71 64.13 32.01 91.55 32.71 58.49 69.20 46.40 45.31 45.31 51.61 53.41 47.01 47.01 32.20 34.92 37.90 57.44
5 days ago