Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	335.97	317.19	303.13	257.05	247.45	251.55	250.31	231.02	183.29	170.13	168.01	137.53	80.64	76.30	79.77	69.05	62.01	65.77	70.96	63.19
Cost of revenue	92.61	106.63	63.59	6.65	-22.33	49.43	22.48	17.54	12.57	10.94	10.49	10.28	7.40	6.55	21.01	20.50	31.04	26.03	26.58	20.19
Gross profit	243.36	210.56	239.54	250.40	269.78	202.12	227.83	213.48	170.72	159.19	157.52	127.25	73.25	69.75	58.76	48.55	30.97	39.75	44.38	43.01
Total operating expenses +	165.57	158.30	166.62	150.97	149.27	148.94	146.79	149.19	110.58	106.47	106.21	99.33	59.08	50.31	49.61	28.76	30.90	30.42	28.29	27.08
Selling, general and administrative	119.88	101.79	103.40	94.11	90.87	89.90	101.32	98.20	73.88	70.34	67.88	63.60	37.42	32.58	31.30	23.80	17.56	16.69	16.72	14.40
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	45.69	56.51	63.23	56.86	58.40	59.05	45.47	50.99	36.70	36.14	38.33	35.74	21.66	17.74	18.31	4.96	13.34	13.73	11.57	12.68
Operating income	77.79	52.26	72.92	99.44	120.51	53.18	81.05	64.30	60.15	52.72	51.31	27.92	14.17	19.44	9.15	19.79	0.08	9.33	16.10	15.92
Non-operating income (net)	0.81	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	78.60	52.26	72.92	99.44	120.51	53.18	81.05	64.30	60.15	52.72	51.31	27.92	14.17	19.44	9.15	19.79	0.08	9.33	16.10	15.92
Income tax expense	11.07	9.00	11.16	17.56	22.47	6.61	13.49	11.24	18.36	13.80	13.82	6.91	4.59	6.18	2.63	6.44	-0.50	2.98	5.39	5.38
Net income	67.53	43.26	61.76	81.88	98.04	46.57	67.56	53.06	41.79	38.92	37.49	21.01	9.58	13.26	6.52	13.35	0.58	6.35	10.71	10.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	99.37	86.85	87.83	80.02	81.27	82.25	81.65	81.83	71.45	71.12	79.74	77.35	74.92	72.61	68.56	58.75	57.13	59.43	61.27	64.31	62.44	65.96	60.77	62.24	62.57	62.95	63.34	62.78	61.24	63.33	62.66	54.24	50.80	48.61	45.72	46.75	42.21	42.76	44.98	41.17	41.23	41.52	43.03	40.87	42.59	42.34	40.51	34.77	19.91	20.97	21.12	19.19	19.37	18.40	18.56	19.43	19.86	20.75	19.16	20.11	20.40	21.92	17.37	14.85	15.00	15.54	15.41	15.58	15.48	16.13	16.44	16.25	16.95	17.69	18.46	17.86	16.96	16.87	16.85	15.33	14.14
Cost of revenue	20.43	20.50	23.91	24.47	23.73	26.38	29.30	26.74	24.22	21.82	16.97	16.16	8.65	4.32	3.77	0.48	-1.93	-3.36	-1.49	-12.24	-5.25	-0.91	5.62	32.24	12.48	6.39	5.11	6.05	4.94	4.76	4.55	4.68	3.56	3.73	3.22	3.04	2.58	2.69	3.00	2.63	2.61	2.61	2.40	2.71	2.78	4.51	2.32	2.12	1.33	1.33	2.03	2.23	1.80	1.68	1.88	1.80	1.19	4.68	4.84	5.23	6.27	5.01	4.46	5.10	5.93	7.48	7.43	7.51	8.61	8.64	6.10	5.30	6.00	6.67	7.00	6.71	6.21	5.90	5.53	4.73	4.03
Gross profit	78.94	66.35	63.92	55.54	57.54	55.87	52.36	55.09	47.24	49.30	62.77	61.20	66.28	68.28	64.79	58.27	59.06	62.78	62.76	76.55	67.69	66.87	55.16	30.00	50.09	56.57	58.24	56.73	56.30	58.57	58.11	49.57	47.23	44.88	42.50	43.71	39.63	40.06	41.98	38.54	38.61	38.91	40.63	38.16	39.81	37.83	38.20	32.65	18.58	19.64	19.09	16.97	17.56	16.71	16.68	17.63	18.68	16.07	14.32	14.88	14.13	16.91	12.91	9.75	9.07	8.06	7.98	8.07	6.87	7.50	10.35	10.95	10.95	11.02	11.46	11.15	10.75	10.97	11.32	10.60	10.12
Total operating expenses +	56.55	41.48	41.62	41.09	41.38	39.54	39.29	39.10	40.37	42.72	40.97	41.33	41.61	40.39	39.15	35.71	35.72	38.47	37.17	36.40	37.24	38.56	36.05	37.07	37.26	36.00	36.72	37.55	36.53	37.35	39.46	35.71	36.75	27.59	27.96	27.81	27.22	26.81	26.82	26.48	26.37	26.77	27.32	26.08	26.04	29.24	28.36	26.96	14.77	18.49	14.29	12.98	13.32	12.34	12.50	12.85	12.56	12.82	11.79	12.57	13.08	2.46	9.85	8.47	8.08	7.38	7.61	8.03	7.88	7.90	7.26	8.29	6.97	6.90	7.03	7.18	7.19	7.00	6.98	6.82	6.29
Selling, general and administrative	39.30	40.11	26.88	26.28	26.61	25.07	25.19	25.26	26.27	25.61	25.83	25.58	26.39	12.92	24.71	22.20	21.85	28.48	26.54	26.14	26.60	25.31	25.96	25.68	26.03	24.31	24.08	24.52	24.37	25.15	26.52	22.20	24.33	18.66	18.35	18.63	18.24	17.81	17.87	17.26	17.41	17.41	17.82	16.29	16.37	19.13	17.96	17.24	9.26	10.65	9.20	8.61	8.96	8.18	8.11	8.22	8.06	7.81	7.43	8.14	7.92	9.01	6.16	4.96	4.79	3.83	4.09	4.88	4.39	5.59	4.19	3.67	4.14	3.53	3.72	3.67	3.84	3.63	3.65	3.71	3.41
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	17.25	1.37	14.74	14.81	14.77	14.48	14.10	13.84	14.10	17.12	15.14	15.75	15.22	27.48	14.44	13.50	13.87	9.99	10.62	10.26	10.64	13.25	10.09	11.39	11.23	11.69	12.64	13.03	12.15	12.20	12.94	13.50	12.42	8.93	9.61	9.18	8.98	9.00	8.95	9.22	8.96	9.36	9.51	9.79	9.67	10.11	10.40	9.71	5.51	7.85	5.08	4.37	4.36	4.16	4.39	4.63	4.50	5.01	4.35	4.43	5.17	-6.55	3.68	3.51	3.29	3.54	3.52	3.15	3.50	2.31	3.07	4.62	2.83	3.37	3.31	3.50	3.35	3.37	3.33	3.10	2.88
Operating income	22.40	24.87	22.31	14.46	16.16	16.33	13.07	16.00	6.87	6.58	21.80	19.87	24.67	27.89	25.65	22.56	23.34	24.32	25.59	40.15	30.45	28.31	19.11	-7.08	12.83	20.57	21.52	19.19	19.77	21.23	18.65	13.86	10.49	17.29	14.55	15.90	12.41	13.26	15.16	12.06	12.24	12.14	13.31	12.08	13.77	8.58	9.83	5.69	3.81	1.14	4.80	3.98	4.24	4.37	4.17	4.79	6.11	3.25	2.54	2.31	1.05	14.45	3.07	1.28	1.00	0.68	0.37	0.04	-1.02	-0.41	3.09	2.67	3.98	4.12	4.43	3.98	3.57	3.97	4.34	3.79	3.83
Non-operating income (net)	0.00	0.81	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	22.40	25.68	22.31	14.46	16.16	16.33	13.07	16.00	6.87	6.58	21.80	19.87	24.67	27.89	25.65	22.56	23.34	24.32	25.59	40.15	30.45	28.31	19.11	-7.08	12.83	20.57	21.52	19.19	19.77	21.23	18.65	13.86	10.49	17.29	14.55	15.90	12.41	13.26	15.16	12.06	12.24	12.14	13.31	12.08	13.77	8.58	9.83	5.69	3.81	1.14	4.80	3.98	4.24	4.37	4.17	4.79	6.11	3.25	2.54	2.31	1.05	14.45	3.07	1.28	1.00	0.68	0.37	0.04	-1.02	-0.41	3.09	2.67	3.98	4.12	4.43	3.98	3.57	3.97	4.34	3.79	3.83
Income tax expense	3.45	3.44	3.14	2.24	2.25	4.40	1.64	1.84	1.12	0.34	3.58	3.03	4.21	5.35	4.66	3.98	3.58	4.92	5.00	7.45	5.10	4.43	2.48	-0.94	0.64	3.45	3.62	3.20	3.22	4.62	3.15	2.00	1.40	7.27	3.92	4.08	3.09	3.36	4.12	3.17	3.15	2.65	3.82	3.36	3.99	1.33	2.77	1.54	1.27	0.43	1.51	1.29	1.36	1.34	1.31	1.59	1.94	1.02	0.70	0.62	0.29	4.69	1.02	0.42	0.30	-0.09	0.06	-0.05	-0.42	-0.21	1.01	0.86	1.32	1.35	1.50	1.35	1.19	1.41	1.45	1.25	1.27
Net income	18.95	22.24	19.17	12.22	13.91	11.93	11.42	14.16	5.75	6.23	18.22	16.85	20.46	22.54	20.99	18.58	19.76	19.40	20.59	32.70	25.34	23.88	16.64	-6.14	12.19	17.13	17.90	15.98	16.55	16.61	15.50	11.86	9.09	10.02	10.62	11.83	9.32	9.89	11.04	8.90	9.09	9.49	9.49	8.73	9.78	7.26	7.07	4.15	2.54	0.71	3.29	2.69	2.89	3.03	2.86	3.19	4.17	2.23	1.84	1.69	0.76	9.76	2.04	0.86	0.70	0.77	0.31	0.09	-0.59	-0.19	2.08	1.80	2.66	2.78	2.93	2.63	2.37	2.56	2.89	2.54	2.56

5 days ago

Ask a follow up