Sign in

Income Statement - NOAH HOLDINGS LTD (NOAH)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 2,610.24 2,600.98 3,294.70 3,100.37 4,293.09 3,305.83 3,391.81 3,289.61 2,826.91 2,513.57 2,119.93 1,528.48 1,005.98 541.14 453.55 251.13 99.44 57.17 23.45
Cost of revenue 1,216.55 1,349.45 1,456.75 1,441.88 2,168.88 699.41 1,610.77 1,564.19 1,407.37 1,300.41 1,164.49 737.46 448.74 264.50 93.05 43.58 17.13 8.39 1.86
Gross profit 1,393.69 1,251.53 1,837.94 1,658.49 2,124.21 2,606.41 1,781.04 1,725.42 1,419.54 1,213.17 955.44 791.02 557.24 276.64 360.49 207.55 82.31 48.78 21.59
Total operating expenses + 617.02 617.64 740.03 570.04 925.32 1,347.94 866.08 798.89 642.50 545.88 396.66 237.92 185.02 115.32 202.73 103.52 50.34 37.99 15.34
Operating income 776.66 633.89 1,097.92 1,088.45 1,198.90 1,258.48 914.97 926.52 777.03 667.29 558.78 553.10 372.22 161.32 157.76 104.03 31.97 10.80 6.24
Non-operating income (net) 78.37 121.71 165.46 150.25 401.12 -1,743.54 168.82 85.07 91.78 88.60 97.41 62.08 53.61 37.72 41.92 4.38 -2.70 -9.16 0.48
Income before tax 855.03 755.60 1,263.38 1,238.70 1,600.02 -485.06 1,083.78 1,011.60 868.81 755.89 656.19 615.18 425.83 199.04 199.68 108.41 29.27 1.64 6.73
Income tax expense 297.81 268.59 262.36 267.11 293.94 258.46 220.03 222.32 199.09 158.00 129.89 151.29 100.08 56.05 48.89 31.77 4.36 4.38 4.20
Net income 558.86 475.45 1,009.49 976.57 1,314.13 -745.23 829.15 811.30 762.92 643.83 535.83 446.55 315.93 142.48 150.65 76.48 24.91 -2.74 2.53
Show Quarterly Income Statement

Income Statement - NOAH HOLDINGS LTD (NOAH)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08
Total revenue 625.75 726.84 632.90 629.50 614.59 651.91 683.69 615.85 649.54 799.51 749.96 941.76 803.47 882.07 684.47 738.14 795.69 1,260.05 908.92 899.39 1,224.74 953.22 859.05 747.44 746.12 788.34 841.99 871.60 889.88 822.10 838.98 797.60 830.92 722.12 684.31 707.31 713.17 646.23 608.46 651.73 607.16 568.50 520.68 577.88 447.65 394.43 386.82 444.44 311.85 262.68 254.24 272.87 202.71 152.03 161.86 121.38 105.86 91.80 123.45 150.76 99.50 91.79 68.13 53.05 5.87 37.18 22.58 2.99 2.82 8.38
Cost of revenue 102.46 21.90 126.16 299.27 122.57 526.57 137.08 131.51 388.79 300.75 185.75 385.10 370.11 146.66 343.03 357.81 357.91 731.16 459.81 395.78 582.13 445.80 362.53 330.85 364.84 374.11 394.85 437.50 404.31 428.12 385.10 390.26 360.71 379.64 356.18 330.97 340.58 340.51 318.40 328.15 313.35 338.30 296.66 306.57 220.00 472.10 184.21 205.48 149.36 58.26 54.73 56.74 37.36 28.84 32.22 26.80 24.32 24.20 25.55 28.45 17.15 16.80 12.24 9.24 0.00 6.58 3.89 0.91 0.00 1.00
Gross profit 523.29 704.94 506.74 330.23 492.03 125.33 546.60 484.35 260.75 498.76 564.21 556.66 433.37 735.41 341.44 380.34 437.79 528.89 449.11 503.61 642.61 507.42 496.53 416.59 381.28 414.23 447.14 434.10 485.58 393.99 453.88 407.34 470.21 342.48 328.13 376.34 372.59 305.72 290.06 323.58 293.81 230.20 224.02 271.31 227.65 -77.67 202.60 238.97 162.49 204.42 199.51 216.12 165.35 123.19 129.65 94.58 81.55 67.60 97.91 122.31 82.36 74.99 55.89 43.81 0.00 30.60 18.68 0.00 0.00 7.38
Total operating expenses + 286.85 453.40 334.85 169.21 306.02 514.33 305.79 350.33 139.26 278.03 315.32 207.24 154.48 515.67 109.67 57.19 123.99 396.60 220.24 168.25 140.22 171.96 149.28 97.09 125.02 287.96 212.83 182.24 183.05 234.27 182.82 186.14 195.66 206.86 167.80 152.08 115.76 222.34 127.59 129.47 66.47 184.93 47.73 77.89 85.63 -188.95 61.93 62.97 34.15 128.90 95.32 102.62 91.49 82.35 71.47 48.87 64.97 54.40 60.52 53.94 38.94 35.07 26.92 27.70 0.00 16.03 14.40 0.00 0.00 0.00
Operating income 236.44 251.54 171.89 161.03 186.01 137.57 240.81 134.02 121.49 220.72 248.89 349.42 278.88 219.74 231.77 323.15 313.80 132.29 228.86 335.36 502.39 335.46 347.25 319.50 256.26 126.27 234.31 251.86 302.53 159.72 271.06 221.20 274.54 135.62 160.33 224.25 256.83 83.38 162.46 194.11 227.34 45.27 176.29 193.42 142.02 111.29 140.67 175.99 128.34 75.52 104.19 113.50 73.86 40.84 58.18 45.72 16.58 13.30 37.38 68.37 43.42 39.92 28.96 16.12 0.00 14.57 4.28 1.92 0.00 1.58
Non-operating income (net) -46.56 -137.09 114.44 81.20 24.42 115.60 -14.01 9.94 53.06 -26.11 51.65 53.09 34.03 -18.69 -2.73 103.91 67.75 176.96 102.54 41.31 80.32 -1,880.96 21.52 60.23 55.67 19.83 14.23 70.21 64.55 18.32 -4.06 22.80 59.95 38.94 64.93 41.85 20.80 20.49 19.08 30.40 18.63 34.82 14.55 23.49 24.41 15.39 10.81 21.44 14.79 15.54 15.43 10.59 11.35 14.69 7.74 8.06 7.59 12.10 12.51 10.31 8.10 0.21 0.62 2.14 3.12 3.54 -2.17 -1.30 0.70 -1.34
Income before tax 189.87 114.45 286.33 242.23 210.42 253.18 226.80 143.95 174.55 194.61 300.54 402.51 312.92 201.05 229.05 427.05 381.55 309.24 331.40 376.67 582.71 -1,545.50 368.77 379.74 311.93 146.10 248.54 322.07 367.08 178.04 267.01 244.00 334.49 174.56 225.26 266.11 277.64 103.87 181.54 224.51 245.97 80.09 190.84 216.92 166.43 126.68 151.48 197.43 143.13 91.06 119.61 124.09 85.21 55.53 65.92 53.77 24.17 25.40 49.90 78.68 51.51 40.12 29.58 18.25 3.12 18.11 2.11 0.62 0.70 0.24
Income tax expense 66.66 104.58 67.47 63.69 60.61 89.04 40.26 42.69 34.07 68.50 90.21 69.58 60.53 51.08 78.16 77.34 35.33 60.05 68.72 129.85 27.43 84.94 77.81 68.28 28.17 44.74 67.62 79.49 29.20 61.80 57.65 73.66 35.08 41.85 60.24 61.92 22.16 33.97 48.47 53.39 6.74 38.77 45.93 38.05 33.57 36.07 47.94 34.59 10.56 30.26 33.25 24.48 16.66 18.49 14.33 6.57 2.70 13.18 20.82 13.63 12.20 8.59 5.18 0.88 2.76 -1.34 0.20 0.23 0.64
Net income 124.72 12.65 218.49 178.58 148.96 109.75 134.42 99.79 131.49 216.53 233.33 315.43 244.21 139.91 182.42 349.01 305.24 281.31 273.20 305.53 454.09 -1,573.51 285.62 299.64 243.03 102.79 191.60 250.18 284.58 155.64 207.71 179.49 268.47 153.01 179.68 207.04 217.00 120.01 155.21 182.26 199.00 84.09 150.86 169.35 132.08 92.03 110.13 142.28 104.71 77.14 85.76 89.06 59.75 38.35 47.43 39.45 17.25 22.50 36.72 57.86 37.86 27.84 20.96 13.08 2.23 22.21 3.45 0.42 0.48 0.00
5 days ago