Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	1,113.60	864.70	388.15	459.07	645.27	584.81	408.01	296.91
Cost of revenue	946.06	721.13	321.44	389.01	543.75	499.43	342.91	247.67
Gross profit	164.56	143.57	66.71	70.06	101.52	85.38	65.10	49.24
Total operating expenses +	86.35	100.85	106.64	105.45	99.38	65.85	40.26	29.92
Selling, general and administrative	89.56	45.27	58.44	55.56	61.36	32.91	19.39	7.84
Research and development	21.40	19.76	18.46	21.08	15.20	12.45	7.04	10.34
Other operating expenses	-24.61	35.82	29.74	28.82	22.82	20.48	13.82	11.74
Operating income	78.22	42.73	-39.92	-35.39	2.15	19.54	24.84	19.32
Non-operating income (net)	-189.28	-19.22	-17.09	65.85	-11.67	-10.24	-7.02	-1.19
Income before tax	-111.06	23.50	-57.02	30.46	-9.52	9.30	17.82	18.13
Income tax expense	-137.82	1.38	-0.46	102.91	-1.05	-1.27	7.02	11.79
Net income	25.62	16.63	-40.42	-57.67	-5.28	14.80	17.82	18.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Jun-18	Mar-18	Dec-17
Total revenue	310.00	291.16	306.51	251.62	264.31	300.65	259.13	178.27	126.65	117.17	74.57	84.77	111.63	124.01	89.02	103.45	142.60	161.58	152.75	157.35	173.59	190.21	151.55	123.62	119.45	126.15	110.40	89.11	85.73	102.00	74.23	74.23	74.23
Cost of revenue	263.31	246.34	263.11	213.94	222.67	251.67	219.91	146.59	102.97	94.89	62.28	71.01	93.26	103.86	76.34	87.93	120.88	136.18	128.08	132.31	147.18	163.74	130.83	104.19	100.67	105.78	92.71	74.68	72.21	85.73	61.92	61.92	61.92
Gross profit	46.70	44.81	43.41	37.69	41.64	48.98	39.23	31.69	23.68	22.28	12.30	13.77	18.37	20.14	12.67	15.52	21.72	25.40	24.67	25.05	26.41	26.46	20.72	19.42	18.78	20.37	17.69	14.43	13.52	16.27	12.31	12.31	12.31
Total operating expenses +	24.33	-33.60	23.67	57.73	41.52	30.73	23.62	25.19	21.31	21.84	27.05	29.84	27.92	26.68	23.25	25.94	29.59	27.03	24.73	23.15	24.46	37.59	12.29	7.74	8.23	8.23	8.01	7.10	12.01	10.06	7.48	7.48	7.48
Selling, general and administrative	13.54	12.19	12.62	11.89	10.72	8.50	11.79	13.11	10.07	7.97	16.65	16.96	15.42	15.40	14.75	15.01	17.15	16.67	15.35	13.59	15.75	19.01	7.61	3.06	3.25	3.13	3.17	2.54	6.55	4.85	1.96	1.96	1.96
Research and development	5.46	5.33	5.83	5.35	4.89	5.02	5.33	5.05	4.36	3.93	4.30	5.06	5.17	4.91	5.29	5.66	5.22	4.28	3.76	3.84	3.32	6.97	1.77	1.87	1.84	1.87	1.61	1.57	1.78	1.76	2.58	2.58	2.58
Other operating expenses	5.33	-51.12	5.22	40.49	25.92	17.21	6.50	7.03	6.87	9.93	6.10	7.81	7.33	6.37	3.21	5.26	7.22	6.08	5.62	5.72	5.39	11.62	2.92	2.81	3.14	3.24	3.23	2.98	3.68	3.46	2.93	2.93	2.93
Operating income	22.37	78.41	19.73	-20.04	0.12	18.25	15.61	6.49	2.37	0.45	-14.75	-16.07	-9.55	-6.54	-10.58	-10.41	-7.87	-1.63	-0.07	1.90	1.95	-11.13	8.43	11.68	10.55	12.14	9.68	7.34	1.51	6.21	4.83	4.83	4.83
Non-operating income (net)	-1.83	-182.57	-2.04	-2.18	-2.50	-10.04	-3.41	-1.94	-3.84	-4.53	-3.85	-3.76	-4.96	79.88	-11.20	-2.00	-0.84	-5.03	-2.08	-2.41	-2.15	-3.40	-3.59	-1.54	-1.72	-1.76	-1.92	-2.38	-1.67	-1.76	-0.30	-0.30	-0.30
Income before tax	20.55	-104.16	17.70	-22.22	-2.38	8.22	12.20	4.55	-1.46	-4.09	-18.60	-19.83	-14.51	73.35	-21.77	-12.41	-8.71	-6.66	-2.15	-0.51	-0.20	-14.53	4.84	10.15	8.84	10.38	7.76	4.96	-0.16	4.46	4.53	4.53	4.53
Income tax expense	6.50	-138.14	0.05	0.32	-0.05	0.92	0.31	0.13	0.03	-0.79	0.10	0.15	0.08	101.70	-0.54	0.61	1.14	-2.68	2.13	-0.13	-0.36	-1.29	0.02
Net income	11.47	31.41	14.91	-18.74	-1.95	4.64	9.48	3.62	-1.11	-2.37	-13.50	-14.29	-10.27	-26.97	-14.49	-9.14	-7.08	-1.82	-3.53	-0.21	0.29	-9.00	4.82	10.15	8.84	10.38	7.76	4.96	-0.16	4.46	4.53	4.53	4.53

5 days ago

Ask a follow up