Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 655.25 574.93 551.02 387.07 307.75 333.77 370.97 362.35 344.81 300.38 262.96
Cost of revenue 279.34 330.09 283.39 86.06 26.20 159.62 96.74 90.69 60.12 69.00 47.13
Gross profit 375.91 244.83 267.63 301.01 281.55 174.15 274.23 271.66 284.69 231.38 215.82
Total operating expenses + 309.77 268.92 226.30 222.43 137.53 178.48 210.20 214.09 207.64 197.59 192.26
Operating income 66.14 -24.08 41.33 78.58 144.02 -4.33 64.03 57.57 77.05 33.79 23.56
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 66.14 -24.08 41.33 78.58 144.02 -4.33 64.03 57.57 77.05 33.79 23.56
Income tax expense 13.72 -8.33 10.54 16.62 33.71 -2.61 12.70 11.73 33.99 10.21 8.51
Net income 52.42 -15.75 32.49 63.31 112.92 -1.72 51.33 45.83 43.06 23.58 15.05
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total revenue 147.77 153.57 167.10 169.16 165.41 149.86 102.15 163.80 159.11 121.04 148.85 151.57 129.70 118.20 103.28 82.38 78.34 79.83 74.85 79.40 74.49 74.67 82.21 83.99 93.23 92.65 92.04 93.37 92.91 68.78 92.58 90.02 85.88 87.63 95.52 84.43 77.24
Cost of revenue 60.54 60.52 73.19 66.68 78.95 75.19 89.64 86.20 79.06 76.39 68.81 83.70 54.50 52.14 26.55 11.27 0.18 2.65 4.59 6.20 12.76 14.50 34.57 66.46 44.09 23.68 24.10 24.09 24.87 0.00 25.59 22.08 19.30 4.97 17.52 18.87 18.77
Gross profit 87.23 93.05 93.91 102.48 86.46 74.67 12.51 77.60 80.05 44.65 80.04 67.87 75.20 66.06 76.73 71.11 78.16 77.18 70.26 73.19 61.73 60.17 47.64 17.52 49.15 68.98 67.94 69.29 68.04 70.15 66.98 67.94 66.58 82.66 78.00 65.55 58.47
Total operating expenses + 64.29 91.14 74.91 72.69 71.03 56.65 74.41 71.28 66.59 65.56 51.96 58.95 49.96 42.71 54.30 60.53 60.03 -7.30 48.40 53.61 43.63 51.63 45.50 36.81 44.87 53.17 52.74 52.91 51.39 78.00 52.04 51.76 55.65 55.60 52.22 50.67 49.15
Operating income 22.94 1.91 19.01 29.80 15.43 18.02 -61.89 6.32 13.46 -20.91 28.08 8.92 25.24 23.36 22.43 10.59 18.13 84.48 21.85 19.58 18.11 8.54 2.14 -19.28 4.27 15.80 15.20 16.38 16.65 23.59 14.94 16.19 10.93 27.06 25.78 14.89 9.32
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -8.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 22.94 1.91 19.01 29.80 15.43 18.02 -61.89 6.32 13.46 -20.91 28.08 8.92 25.24 23.36 22.43 10.59 18.13 84.48 21.85 19.58 18.11 8.54 2.14 -19.28 4.27 15.80 15.20 16.38 16.65 15.51 14.94 16.19 10.93 27.06 25.78 14.89 9.32
Income tax expense -0.79 4.25 6.80 3.47 1.14 -13.73 1.36 2.89 -2.97 6.34 1.87 5.30 4.75 4.94 2.23 3.82 20.17 5.45 4.44 3.65 0.07 0.44 -4.01 0.89 2.33 3.27 3.52 3.58 1.08 3.39 5.76 1.50 18.24 8.44 4.50 2.82
Net income 22.94 2.70 14.76 23.00 11.96 16.88 -48.16 4.96 10.57 -17.12 22.12 7.31 20.19 18.77 17.53 8.42 15.38 65.47 17.03 15.96 14.46 8.47 1.70 -15.28 3.38 13.48 11.93 12.86 13.07 14.43 11.55 10.42 9.43 8.82 17.34 10.39 6.51
5 days ago