Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 527.15 492.21 375.41 287.33 196.98 160.10 140.41 96.10 72.05 49.18 36.48
Cost of revenue 249.64 221.55 164.85 41.70 20.10 27.66 36.39 15.86 15.73 14.15 7.28
Gross profit 277.51 270.66 375.41 245.64 176.88 132.44 104.02 80.25 56.32 35.03 29.21
Total operating expenses + 176.01 173.58 18.06 148.74 87.31 74.52 59.96 43.47 32.75 26.97 22.38
Operating income 101.51 97.08 106.92 96.90 89.57 57.92 44.06 36.78 23.58 8.06 6.83
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 101.51 97.08 106.92 96.90 89.57 57.92 44.06 36.78 23.58 8.06 6.83
Income tax expense 30.41 30.40 29.65 37.47 29.02 18.45 13.93 11.22 11.21 3.05 2.56
Net income 71.10 66.69 77.27 59.43 60.56 39.47 30.13 25.55 12.37 5.01 4.27
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15
Total revenue 137.51 140.55 134.53 129.67 122.41 124.23 126.74 121.90 119.34 111.83 104.41 96.83 90.24 86.90 75.88 66.16 58.40 56.17 50.91 47.21 42.70 40.24 39.58 39.88 40.41 39.33 38.20 33.50 29.38 25.53 23.92 22.65 24.01 24.04 18.63 15.61 13.69 13.21 12.53 9.41 9.41 29.91 0.00 0.00 0.00
Cost of revenue 46.72 54.99 78.55 59.77 56.32 54.73 57.91 55.76 53.15 54.81 45.13 39.53 25.38 18.96 8.74 6.26 7.74 4.80 4.72 5.95 4.63 5.19 4.76 5.83 11.89 10.72 11.45 9.84 4.38 5.23 3.10 3.87 3.65 5.79 3.64 4.07 2.23 7.56 1.70 2.85 2.04 2.12 1.94 1.67 1.54
Gross profit 90.79 85.56 55.98 69.89 66.08 69.50 68.83 66.14 66.19 57.01 59.28 57.30 64.86 67.94 67.14 59.90 50.66 51.37 46.19 41.25 38.07 35.05 34.82 34.05 28.52 28.60 26.75 23.66 25.00 20.31 20.82 18.77 20.35 18.25 15.00 11.54 11.46 5.64 10.83 9.41 9.41 29.91 0.00 0.00 0.00
Total operating expenses + 46.40 44.38 45.79 43.11 42.72 38.16 51.26 42.26 41.90 37.15 30.92 32.44 31.03 66.66 31.19 26.27 24.62 23.32 21.98 21.69 20.32 17.79 18.93 18.28 19.52 17.04 15.50 14.72 12.69 11.60 10.36 10.28 11.24 9.71 8.59 7.13 7.23 6.03 8.31 6.45 6.45 22.52 0.00 0.00 0.00
Operating income 44.39 41.18 10.18 26.78 23.36 31.34 17.57 23.88 24.29 19.87 28.36 24.86 33.84 1.28 35.95 33.63 26.04 28.05 24.21 19.57 17.74 17.26 15.89 15.76 9.00 11.56 11.25 8.94 12.31 8.70 10.46 8.50 9.11 8.54 6.41 4.41 4.22 -0.38 2.52 3.12 3.12 12.37 0.00 0.00 0.00
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.16 -0.16 -5.54 0.00 0.00 0.00
Income before tax 44.39 41.18 10.18 26.78 23.36 31.34 17.57 23.88 24.29 19.87 28.36 24.86 33.84 1.28 35.95 33.63 26.04 28.05 24.21 19.57 17.74 17.26 15.89 15.76 9.00 11.56 11.25 8.94 12.31 8.70 10.46 8.50 9.11 8.54 6.41 4.41 4.22 -0.38 2.52 2.96 2.96 6.83 0.00 0.00 0.00
Income tax expense 12.96 12.32 3.06 8.02 7.01 9.93 5.30 7.08 8.08 5.30 6.29 9.30 8.76 9.02 10.99 10.44 7.02 9.16 7.99 6.23 5.63 5.48 5.11 4.95 2.91 3.70 3.57 2.88 3.78 2.42 3.35 2.63 2.82 5.22 2.56 1.76 1.67 -0.43 1.07 1.20 1.20 0.44 0.91 0.69 0.52
Net income 31.43 28.86 7.12 18.77 16.35 21.42 12.27 16.80 16.20 14.57 22.06 15.56 25.08 -7.74 24.89 23.13 19.00 18.89 16.22 13.34 12.06 11.78 10.78 10.81 6.10 7.86 7.68 6.06 8.53 6.29 7.11 5.87 6.29 3.33 3.85 2.65 2.55 0.05 1.45 1.71 1.71 1.15 1.30 1.11 0.71
5 days ago