Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 1,497.69 1,795.74 1,880.90 1,762.40 1,671.03 1,498.31 1,537.28 1,602.58 1,515.61 1,480.46 1,426.07 1,106.60 985.36 900.32 898.82 821.83 780.91 818.62 749.35 715.89
Cost of revenue 990.10 1,266.03 1,303.22 1,240.13 1,129.20 1,000.54 994.81 1,018.36 952.22 924.01 896.69 714.10 628.84 563.75 547.16 498.44 486.13 495.66 468.90 443.96
Gross profit 507.59 529.71 577.67 522.28 541.83 497.77 542.47 584.22 563.39 556.45 529.38 392.50 356.52 336.57 351.66 323.39 294.78 322.96 280.46 271.93
Total operating expenses + 487.28 525.30 489.56 483.76 499.80 561.96 532.16 445.66 450.78 437.64 424.35 309.61 260.73 242.99 233.14 206.81 193.77 190.01 168.63 158.05
Operating income 20.31 4.40 88.12 38.52 42.03 -64.19 10.30 138.56 112.60 118.82 105.02 82.89 95.79 93.58 118.52 116.58 101.01 132.95 111.82 113.88
Non-operating income (net) -4.11 -74.06 -47.21 -142.74 -32.80 -42.14 -48.39 -40.56 -16.32 -23.58 -15.37 -15.10 -14.36 -9.66 -6.50 -6.17 -10.02 -8.09 -8.11 -8.48
Income before tax 16.21 -69.66 40.91 -104.22 9.23 -106.34 -38.08 97.99 96.29 95.23 89.65 67.80 81.44 83.92 112.02 110.41 90.99 124.87 103.72 105.41
Income tax expense 40.68 -10.00 1.77 -4.39 6.38 -18.69 0.81 -9.12 22.35 29.07 26.36 23.48 26.66 28.72 38.56 38.64 31.31 42.09 38.99 38.96
Net income -24.47 -59.66 39.29 -99.77 2.91 -87.16 -37.99 107.37 74.37 66.75 63.45 43.67 54.89 55.84 72.37 69.06 57.73 79.48 64.73 66.44
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 258.62 284.76 318.84 349.38 427.63 401.84 446.70 427.83 471.22 449.99 480.17 471.91 479.58 449.24 457.13 421.72 444.98 438.58 438.84 428.38 417.15 386.66 399.14 359.42 374.80 364.94 392.41 379.29 391.40 374.18 407.44 411.62 414.06 369.45 396.06 389.63 380.92 349.00 377.00 382.06 367.18 354.23 368.34 364.75 349.39 343.58 349.83 279.98 246.84 229.95 252.71 250.65 256.39 225.61 230.08 227.48 225.55 217.21 239.82 231.51 220.15 207.34 214.66 213.33 200.87 192.97 200.21 192.05 197.36 191.29 219.18 219.27 197.83 182.35 185.47 185.48 202.98 175.42 182.91 181.80 181.07
Cost of revenue 156.64 185.09 203.01 227.42 283.52 276.15 329.36 296.00 323.04 317.63 329.35 333.60 329.96 310.31 311.87 300.85 320.46 306.94 300.77 291.12 276.14 261.16 262.82 238.47 250.04 249.22 249.81 242.12 255.12 247.77 258.66 259.01 263.38 238.04 242.46 245.54 242.49 221.73 230.17 236.76 229.42 227.67 226.76 229.32 221.70 218.91 233.12 175.75 156.66 148.57 162.42 159.26 161.52 145.64 143.92 139.77 140.84 139.22 147.96 139.57 132.04 127.60 127.41 128.36 123.09 119.58 121.87 116.58 124.25 123.43 135.36 132.35 117.59 110.36 113.57 116.06 128.77 110.49 109.41 111.52 114.12
Gross profit 101.98 99.67 115.83 121.96 144.11 125.69 117.34 131.84 148.18 132.35 150.81 138.31 149.62 138.93 145.26 120.87 124.52 131.64 138.07 137.26 141.01 125.50 136.33 120.95 124.76 115.73 142.60 137.18 136.28 126.41 148.78 152.62 150.68 131.41 153.60 144.09 138.42 127.27 146.83 145.30 137.76 126.57 141.57 135.44 127.70 124.67 116.71 104.23 90.18 81.38 90.29 91.39 94.87 79.97 86.16 87.71 84.71 78.00 91.86 91.94 88.11 79.75 87.25 84.97 77.78 73.39 78.34 75.47 73.12 67.85 83.82 86.92 80.23 71.99 71.90 69.42 74.21 64.93 73.50 70.29 66.95
Total operating expenses + 101.21 115.36 125.23 103.87 136.09 120.02 167.12 125.14 126.85 122.93 124.50 116.78 126.57 121.70 218.30 109.90 117.15 120.86 130.65 127.99 126.04 115.13 115.72 115.71 209.86 120.67 202.41 107.49 112.02 110.25 101.56 113.30 119.46 112.06 123.68 107.31 111.59 108.20 107.16 104.63 111.33 114.53 108.82 108.03 108.42 99.09 101.90 72.40 69.64 66.70 66.82 60.63 69.80 63.48 64.31 60.20 59.42 59.07 58.87 56.86 59.63 57.78 54.47 50.46 50.66 51.21 50.66 45.66 49.68 47.77 48.78 50.19 45.84 45.21 37.03 48.29 42.56 40.75 41.62 39.77 37.89
Operating income 0.77 -15.69 -9.40 18.09 8.02 5.67 -49.78 6.70 21.33 9.43 26.31 21.52 23.05 17.23 -73.05 10.96 7.37 10.78 7.42 9.27 14.97 10.37 20.60 5.25 -85.10 -4.94 -59.82 29.69 24.26 16.17 47.22 39.32 31.22 19.35 29.93 36.79 26.83 19.06 39.67 40.67 26.44 12.04 32.76 27.41 19.28 25.59 14.81 31.83 20.54 14.68 23.46 30.76 25.07 16.50 21.85 27.51 25.29 18.93 32.98 35.08 28.49 21.97 32.77 34.51 27.12 22.18 27.68 29.81 23.44 20.08 35.05 36.73 34.39 26.78 34.87 21.13 31.65 24.18 31.88 30.52 29.06
Non-operating income (net) -28.82 100.10 -15.79 40.78 -19.66 -11.50 -17.70 -13.75 -13.42 -12.46 -10.98 -13.41 -10.54 -12.27 -9.99 -7.05 -6.03 -37.22 -7.34 -8.23 -8.85 -8.39 -9.21 -9.61 -12.56 -10.76 -15.30 -11.28 -9.24 -12.58 -8.10 -10.66 -10.93 -9.42 -5.34 1.38 -5.99 -6.37 -6.29 -5.27 -6.01 -6.01 -7.71 5.05 -6.35 -6.37 -5.87 -3.23 -2.64 -2.69 -2.89 -3.84 -3.51 -4.12 -2.76 -3.31 -2.12 -1.47 -1.21 -2.13 -2.29 -0.87 -1.40 -2.29 -1.64 -0.84 -1.68 -1.36 -3.22 -3.76 -4.29 -3.16 -1.99 -1.94 -2.47 -1.85 -2.00 -1.79 -2.54 -2.15 -2.05
Income before tax -28.05 84.42 -25.18 58.86 -11.64 -5.83 -67.48 -7.05 7.91 -3.03 15.33 8.11 12.51 4.96 -83.04 3.92 1.34 -26.44 0.08 1.04 6.12 1.99 11.39 -4.36 -97.66 -15.70 -75.11 18.41 15.03 3.59 39.12 28.66 20.28 9.93 24.59 38.16 20.84 12.70 33.38 35.40 20.43 6.03 25.05 32.46 12.92 19.22 8.94 28.60 17.90 11.99 20.58 26.92 21.56 12.38 19.10 24.21 23.17 17.45 31.77 32.95 26.20 21.10 31.38 32.22 25.48 21.33 26.01 28.46 20.22 16.32 30.76 33.57 32.40 24.84 32.40 19.28 29.65 22.39 29.34 28.38 27.01
Income tax expense -6.22 40.79 2.29 43.48 -2.73 -2.36 0.68 -8.83 -1.12 -0.73 -2.36 -0.56 3.38 1.31 -2.08 1.04 3.28 -6.63 3.75 -2.33 0.97 3.98 3.99 -6.21 -11.07 -5.40 -3.62 3.99 -0.17 0.61 9.59 4.31 2.21 -25.23 3.80 8.86 5.97 2.49 9.78 11.61 6.16 1.52 8.05 9.25 4.10 4.97 3.42 9.19 6.65 4.08 5.76 9.02 7.50 4.38 6.89 7.82 7.97 6.03 11.12 10.78 9.08 7.57 10.76 11.01 9.19 7.68 9.24 9.65 7.39 5.04 10.37 12.19 12.12 7.41 12.18 7.25 11.15 8.42 10.36 10.67 10.16
Net income -21.83 43.63 -27.47 15.39 -8.92 -3.47 -68.16 1.78 9.03 -2.30 17.72 8.74 9.13 3.70 -80.96 2.89 -1.91 -19.80 -3.68 3.36 4.99 -1.76 7.41 2.27 -86.36 -10.47 -71.13 14.63 15.42 3.10 29.60 24.41 18.18 35.18 20.88 29.49 14.92 10.32 23.86 23.92 14.36 4.61 16.97 23.14 8.98 14.36 5.16 19.04 11.33 7.91 14.45 17.99 14.19 8.26 12.98 16.33 15.26 11.29 20.70 21.88 16.59 13.21 19.72 20.41 15.93 13.00 15.63 18.07 12.74 11.29 20.39 21.38 20.28 17.43 20.23 12.03 18.50 13.97 18.98 17.71 16.85
5 days ago