Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	430.91	391.48	361.38	337.37	297.66	189.51	107.07	75.50	52.11
Cost of revenue	79.42	70.57	61.85	65.95	51.72	33.19	22.22	15.62	13.36
Gross profit	351.49	320.92	299.53	271.42	245.94	156.32	84.85	59.88	38.75
Total operating expenses +	352.67	336.73	314.64	345.95	291.28	168.13	119.60	96.35	58.27
Selling, general and administrative	85.33	74.81	62.71	51.16	52.62	28.03	22.37	20.60	8.43
Research and development	90.66	90.24	90.72	92.56	79.30	45.72	34.48	26.04	16.07
Other operating expenses	176.68	171.68	161.21	202.23	159.37	94.38	62.75	49.72	33.77
Operating income	-1.18	-15.82	-15.11	-74.53	-45.34	-11.81	-34.75	-36.47	-19.52
Non-operating income (net)	24.59	27.71	20.16	3.62	-19.51	-2.80	1.37	0.41	0.49
Income before tax	23.42	11.89	5.05	-70.91	-64.85	-14.61	-33.38	-36.06	-19.03
Income tax expense	2.43	-6.36	1.37	0.58	0.16	0.20	0.16	0.41	0.29
Net income	20.98	18.25	3.68	-71.49	-65.01	-14.81	-33.54	-36.06	-19.32

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	105.49	107.17	107.90	108.65	107.18	103.67	99.63	94.66	93.52	91.50	92.53	89.39	87.96	83.13	82.54	85.01	86.69	79.76	74.32	75.26	68.32	55.89	52.35	47.13	34.15	29.53	27.87	25.91	23.76	20.71	19.65	18.40	16.75
Cost of revenue	18.83	18.87	19.77	20.38	20.40	20.20	18.89	16.02	15.45	15.47	15.08	15.63	15.67	15.81	15.63	17.53	16.98	15.21	12.44	12.53	11.55	9.70	8.71	7.96	6.82	6.12	5.86	5.31	4.94	4.02	3.79	3.98	3.83
Gross profit	86.66	88.30	88.14	88.26	86.79	83.47	80.74	78.64	78.08	76.03	77.46	73.75	72.29	67.32	66.91	67.48	69.71	64.54	61.89	62.74	56.77	46.18	43.64	39.17	27.33	23.41	22.00	20.61	18.83	16.69	15.86	14.42	12.91
Total operating expenses +	78.16	82.40	88.03	90.25	91.98	89.34	84.21	80.94	82.24	77.64	79.80	77.76	79.44	69.54	79.39	110.14	86.89	78.42	71.18	71.08	70.60	49.96	44.62	39.77	33.79	31.48	30.84	29.93	27.35	22.77	23.19	21.01	29.38
Selling, general and administrative	14.52	20.74	22.21	21.42	16.37	21.78	18.82	17.76	16.45	15.82	15.79	15.60	15.50	7.76	14.49	13.66	15.25	16.35	12.40	12.79	11.09	8.98	7.43	6.03	5.59	6.50	5.89	5.62	4.36	4.23	3.92	2.89	9.55
Research and development	18.06	17.89	25.15	23.99	23.63	22.33	22.42	21.86	23.63	22.05	23.49	23.29	21.89	21.33	22.94	24.52	23.77	21.83	20.49	20.11	16.87	13.57	11.64	10.53	9.97	9.32	9.09	8.46	7.62	6.86	6.61	6.44	6.13
Other operating expenses	45.58	43.77	40.67	44.84	51.99	45.23	42.97	41.32	42.15	39.77	40.52	38.87	42.05	40.45	41.96	71.95	47.87	40.24	38.30	38.18	42.64	27.40	25.55	23.21	18.22	15.66	15.86	15.85	15.38	11.68	12.65	11.69	13.70
Operating income	8.50	5.90	0.10	-1.99	-5.20	-5.88	-3.48	-2.30	-4.16	-1.61	-2.35	-4.01	-7.15	-2.22	-12.48	-42.65	-17.19	-13.88	-9.30	-8.34	-13.83	-3.77	-0.98	-0.60	-6.46	-8.07	-8.84	-9.32	-8.52	-6.08	-7.32	-6.59	-16.47
Non-operating income (net)	1.96	3.90	6.82	6.55	7.33	5.66	6.88	8.50	6.66	6.91	5.68	4.49	3.08	1.39	1.16	0.84	0.23	-5.64	-4.96	-4.94	-3.97	-4.19	0.57	0.49	0.33	0.68	0.48	-0.01	0.21	0.20	0.08	-0.09	0.22
Income before tax	10.46	9.80	6.92	4.57	2.13	-0.22	3.41	6.20	2.50	5.31	3.33	0.48	-4.06	-0.83	-11.31	-41.81	-16.96	-19.51	-14.25	-13.29	-17.80	-7.97	-0.41	-0.11	-6.12	-7.39	-8.35	-9.33	-8.31	-5.88	-7.24	-6.69	-16.25
Income tax expense	1.89	-1.66	1.38	1.38	1.33	-13.05	2.05	2.93	1.71	0.61	0.31	0.25	0.21	0.47	0.04	0.05	0.02	0.01	0.10	0.01	0.05	0.11	0.04	0.02	0.03	0.05	0.08	0.02	0.01
Net income	8.56	11.46	5.54	3.19	0.80	12.84	1.35	3.27	0.79	4.70	3.03	0.23	-4.27	-1.30	-11.35	-41.86	-16.98	-19.52	-14.35	-13.30	-17.84	-8.08	-0.45	-0.12	-6.16	-7.44	-8.43	-9.35	-8.31	-5.88	-7.24	-6.69	-16.25

5 days ago

Ask a follow up