Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 511.93 457.75 385.62 264.08 203.11 168.78 112.62 83.97 57.22 48.84 41.80 24.55 25.70 22.84
Cost of revenue 200.07 198.25 142.68 47.42 24.60 33.54 25.88 16.36 11.47 7.05 5.67 0.00
Gross profit 311.86 259.50 242.94 216.65 178.51 135.24 86.75 67.62 45.75 41.79 36.13 24.55 25.70 22.84
Total operating expenses + 198.45 176.44 152.35 148.06 113.95 98.46 56.90 50.25 36.80 35.07 30.51 19.16 20.08 18.31
Operating income 113.41 83.09 90.59 68.59 64.56 36.78 29.85 17.37 8.95 6.72 5.62 5.40 5.62 4.54
Non-operating income (net) -3.10 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 110.31 83.05 90.59 68.59 64.56 36.78 29.85 17.37 8.95 6.72 5.62 5.40 5.62 4.54
Income tax expense 22.45 17.94 19.54 14.34 12.42 6.79 6.08 3.28 4.10 1.61 1.53 1.36 1.02 0.89
Net income 87.86 65.11 71.04 54.26 52.14 29.99 23.77 14.09 4.85 5.11 4.10 4.03 4.26 3.77
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total revenue 133.79 130.01 130.23 126.15 125.54 127.81 113.18 111.65 105.10 102.09 101.77 94.05 87.71 82.18 71.02 60.98 50.02 48.71 47.25 57.91 49.06 53.93 46.31 40.26 28.82 28.92 28.24 30.12 26.90 24.04 20.87 20.10 18.96 15.15 13.67 15.00 13.41 12.19 12.65 11.85 12.15 9.72 10.57 9.39 6.45 6.06 6.02 6.20 6.10 7.23 6.19 6.19
Cost of revenue 49.58 46.92 52.60 50.03 50.52 57.13 48.29 47.17 45.67 41.02 38.63 33.06 29.97 21.50 13.27 7.40 5.26 5.25 5.39 6.65 7.32 6.94 8.02 11.42 7.17 6.23 6.54 7.01 6.10 5.38 4.19 3.59 3.20 4.41 2.14 3.02 1.90 1.83 1.64 1.63 1.95 0.22 0.65 0.83 -0.66
Gross profit 84.21 83.09 77.63 76.12 75.02 70.69 64.89 64.48 59.44 61.07 63.14 60.99 57.74 60.68 57.75 53.59 44.75 43.46 41.86 51.27 41.74 47.00 38.29 28.85 21.65 22.69 21.70 23.11 20.80 18.67 16.68 16.51 15.76 10.73 11.53 11.99 11.51 10.36 11.01 10.22 10.20 9.51 9.92 8.56 7.10 6.06 6.02 6.20 6.10 7.23 6.19 6.19
Total operating expenses + 54.72 52.41 48.75 48.09 49.20 49.38 42.11 42.72 42.23 40.73 37.17 35.95 38.51 37.74 40.37 36.40 33.72 28.86 28.93 29.30 26.68 29.60 26.59 26.17 16.64 15.20 14.88 14.58 13.79 14.41 11.87 12.03 11.94 9.71 9.21 9.11 8.77 8.36 9.16 9.15 8.40 8.39 9.25 7.98 4.88 4.67 4.63 4.66 5.18 5.13 4.84 4.89
Operating income 29.50 30.68 28.88 28.03 25.82 21.30 22.77 21.77 17.21 20.34 25.97 25.04 19.24 22.94 17.38 17.24 11.03 14.60 12.93 21.96 15.06 17.40 11.71 2.68 5.01 7.49 6.82 8.53 7.01 4.26 4.81 4.48 3.82 1.02 2.31 2.87 2.74 2.00 1.85 1.07 1.80 2.48 1.32 1.41 1.56 1.39 1.39 1.54 0.92 2.10 1.36 1.30
Non-operating income (net) 0.00 -3.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 29.50 27.58 28.88 28.03 25.82 21.30 22.77 21.77 17.21 20.34 25.97 25.04 19.24 22.94 17.38 17.24 11.03 14.60 12.93 21.96 15.06 17.40 11.71 2.68 5.01 7.49 6.82 8.53 7.01 4.26 4.81 4.48 3.82 1.02 2.31 2.87 2.74 2.00 1.85 1.07 1.80 1.33 1.32 1.41 1.56 1.39 1.39 1.54 0.92 2.10 1.36 1.30
Income tax expense 5.93 5.22 6.03 5.92 5.28 4.82 4.93 4.56 3.64 4.52 5.51 5.31 4.21 4.97 3.58 3.48 2.30 2.54 2.62 4.54 2.73 3.56 2.10 0.62 0.51 1.73 1.31 1.69 1.35 0.82 0.91 0.85 0.71 1.89 0.63 0.82 0.77 0.51 0.47 0.23 0.40 0.33 0.38 0.39 0.43 0.36 0.36 0.40 0.05 0.47 0.25 0.25
Net income 23.56 22.36 22.86 22.10 20.54 16.49 17.84 17.21 13.57 15.82 20.46 19.74 15.03 17.97 13.80 13.76 8.73 12.07 10.31 17.43 12.33 13.83 9.61 2.05 4.50 5.76 5.51 6.84 5.66 3.45 3.90 3.64 3.11 -0.86 1.68 2.05 1.98 1.49 1.38 0.84 1.40 1.00 0.94 1.02 1.13 1.03 1.03 1.14 0.55 1.52 1.11 1.10
5 days ago