Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07
Total revenue	1,093.71	613.51	580.62	582.10	578.49	490.34	455.15	404.36	299.79	297.71	282.14	282.55	305.10	370.47	403.02	334.84	260.53	192.03	167.37
Cost of revenue	982.84	567.27	532.10	528.37	507.96	437.86	393.51	345.95	269.41	270.29	252.00	241.91	251.59	283.47	291.99	240.73	181.59	130.87	108.95
Gross profit	110.87	46.25	48.52	53.73	70.53	52.48	61.65	58.41	30.38	27.42	30.14	40.64	53.51	87.00	111.03	94.11	78.93	61.16	58.43
Total operating expenses +	104.68	74.31	69.34	58.45	56.61	46.27	50.92	42.78	38.60	44.79	49.32	52.98	49.98	58.50	61.94	54.89	44.21	39.83	34.02
Selling, general and administrative	52.52	30.66	27.90	25.50	26.27	23.19	29.83	18.56	15.93	16.86	16.82	17.05	16.23	23.38	20.40	18.46	13.17	13.37	11.44
Research and development	33.87	30.05	28.89	21.91	19.34	14.21	12.33	13.81	13.48	16.12	17.95	19.55	19.05	21.05	24.16	19.73	14.89	14.05	14.09
Other operating expenses	18.29	13.61	12.54	11.04	10.99	8.88	8.76	10.41	9.19	11.81	14.54	16.39	14.71	14.07	17.38	16.70	16.15	12.41	8.49
Operating income	6.19	-28.07	-20.82	-4.72	13.93	6.21	10.73	15.64	-10.66	-17.37	-19.18	-13.57	-88.82	28.50	49.09	39.22	34.72	21.33	24.40
Non-operating income (net)	-0.56	-2.33	-0.55	-1.04	15.40	12.48	-0.01	0.87	-2.62	-0.41	-1.08	-2.22	-5.15	-4.37	-3.99	-2.36	-3.54	0.41	1.03
Income before tax	5.63	-30.40	-21.36	-5.76	29.33	18.69	10.72	16.50	-13.29	-17.78	-20.25	-15.79	-93.97	24.13	45.10	36.86	31.18	21.74	25.44
Income tax expense	0.93	0.94	47.50	-0.51	5.77	0.58	-51.76	0.57	-1.08	0.13	-0.24	37.90	-26.60	11.13	17.89	16.28	13.91	8.88	9.83
Net income	4.71	-31.33	-68.87	-5.25	23.56	18.10	62.48	15.93	-12.21	-17.92	-20.01	-53.69	-67.37	13.00	27.21	20.58	17.27	12.87	15.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07
Total revenue	346.14	287.85	285.85	262.05	269.84	282.60	279.22	198.32	168.59	122.68	123.92	130.31	172.67	134.05	143.59	146.50	150.66	125.33	159.61	151.20	153.05	134.97	139.27	116.96	128.66	118.10	126.61	121.96	116.23	104.10	112.87	111.52	117.93	87.49	87.42	81.53	79.21	65.61	73.44	79.11	81.24	64.96	72.39	70.91	75.35	66.69	69.19	67.56	71.89	66.15	76.96	75.71	79.02	71.75	78.63	85.70	93.02	90.52	101.22	94.12	107.71	97.58	103.62	88.55	90.77	76.96	78.55	67.80	69.81	59.24	63.68	57.10	49.74	40.81	44.38
Cost of revenue	304.80	260.12	258.91	234.20	241.98	255.84	250.81	180.89	154.28	115.83	116.27	119.71	155.63	125.51	131.25	134.74	136.57	115.55	141.51	132.62	132.67	120.44	122.23	105.15	114.21	105.32	113.19	107.43	98.35	90.92	96.81	94.79	99.98	75.24	75.94	70.61	69.34	61.66	67.81	71.55	72.77	60.17	65.80	63.01	65.19	60.40	63.41	60.55	61.65	56.12	63.59	60.83	63.86	61.71	65.19	67.04	72.28	68.40	75.75	69.12	78.58	70.66	73.63	62.86	66.27	56.56	55.05	46.56	46.78	42.97	45.28	34.71	30.34	26.12	27.97
Gross profit	41.34	27.72	26.94	27.85	27.86	26.75	28.41	17.43	14.31	6.85	7.65	10.60	17.04	8.54	12.35	11.76	14.09	9.78	18.10	18.58	20.39	14.53	17.04	11.81	14.45	12.78	13.43	14.53	17.88	13.18	16.06	16.74	17.94	12.26	11.48	10.93	9.87	3.95	5.63	7.56	8.47	4.79	6.59	7.91	10.15	6.30	5.78	7.00	10.24	10.03	13.37	14.88	15.15	10.04	13.44	18.65	20.75	22.13	25.48	25.00	29.13	26.92	29.99	25.69	24.51	20.41	23.51	21.24	23.03	16.27	18.40	72.89	0.00	0.00	0.00
Total operating expenses +	31.07	26.48	22.15	23.97	22.95	28.14	29.61	18.87	19.64	18.25	17.55	15.94	18.45	17.71	17.25	13.92	13.03	17.33	14.17	13.60	14.13	14.76	14.12	12.60	10.44	11.49	11.74	11.05	18.80	10.33	10.74	10.71	11.36	10.58	10.12	9.34	9.41	9.28	10.58	10.67	11.26	10.74	12.12	11.56	12.83	11.68	13.24	13.66	13.02	12.85	13.45	12.48	12.97	12.02	12.51	14.84	14.70	13.64	15.33	14.33	17.05	15.54	15.02	14.05	14.37	14.93	11.54	11.43	9.97	11.06	11.75	0.00	0.00	0.00	0.00
Selling, general and administrative	12.86	13.22	9.27	12.36	8.96	14.35	16.85	7.75	8.47	7.65	6.79	5.99	7.23	7.37	7.32	3.74	5.49	9.64	6.63	6.34	6.46	6.89	6.58	6.79	5.08	5.50	5.83	5.47	13.92	5.05	5.39	4.70	4.89	4.51	4.46	4.09	4.02	3.79	4.03	4.37	4.26	4.06	4.16	3.83	4.30	4.08	4.62	4.22	4.28	4.41	4.13	3.89	4.39	4.02	3.93	7.07	6.24	4.85	5.22	5.21	5.53	4.94	4.72	4.35	4.47	6.20	3.44	3.40	2.87	3.17	3.74	10.23	9.55	10.86	9.19
Research and development	10.22	8.32	8.16	7.69	8.85	8.71	8.62	7.59	7.55	7.27	7.64	7.06	7.83	7.17	6.83	6.91	5.51	4.86	4.63	4.57	4.91	4.98	4.89	4.00	3.25	3.40	3.56	3.17	2.86	3.00	3.31	3.43	3.69	3.48	3.21	3.06	3.15	3.31	3.95	3.84	4.14	3.76	4.39	4.10	4.65	4.24	4.96	4.75	4.86	4.78	5.16	4.76	4.89	4.50	4.89	4.81	5.07	5.10	6.07	5.84	6.84	5.93	5.55	5.19	5.33	4.74	4.47	3.90	3.51	3.72	3.76	15.87	0.00	0.00	0.00
Other operating expenses	7.99	4.94	4.73	3.92	5.14	5.08	4.14	3.53	3.63	3.33	3.12	2.89	3.39	3.17	3.10	3.27	2.03	2.83	2.91	2.69	2.77	2.89	2.64	1.81	2.12	2.59	2.36	2.41	2.02	2.28	2.04	2.58	2.79	2.60	2.45	2.19	2.24	2.17	2.59	2.46	2.86	2.92	3.58	3.64	3.88	3.36	3.67	4.69	3.88	3.66	4.16	3.84	3.68	3.50	3.69	2.96	3.39	3.69	4.03	3.29	4.69	4.67	4.75	4.51	4.58	3.99	3.63	4.14	3.59	4.16	4.26	-26.10	-9.55	-10.86	-9.19
Operating income	10.27	1.25	4.79	3.88	4.91	-1.39	-1.21	-1.44	-5.33	-11.40	-9.90	-5.34	-1.41	-9.17	-4.90	-2.16	1.06	-7.55	3.94	4.98	6.25	-0.23	2.92	-0.78	4.01	1.29	1.68	3.49	-0.93	2.85	5.31	6.03	6.58	1.67	1.36	1.59	0.42	-7.73	-4.95	-3.11	-2.79	-5.94	-5.53	-3.66	-2.68	-5.38	-7.46	-7.89	-2.78	-2.82	-0.08	2.40	2.19	-1.98	0.93	3.82	6.04	8.49	10.15	10.66	12.08	11.38	14.97	11.64	10.14	5.47	11.97	9.81	13.06	5.21	6.65	8.01	7.35	1.32	4.64
Non-operating income (net)	-2.08	0.06	-0.07	-0.13	-0.02	-0.21	-0.21	-0.24	-2.27	0.09	0.08	0.06	-0.15	-0.21	-0.24	-0.29	-0.23	-0.27	-0.27	-0.39	-0.32	-0.26	16.37	2.65	10.36	-0.13	-0.40	-0.07	-0.02	0.09	0.00	-0.12	0.63	0.28	0.08	-2.65	0.15	-0.12	0.00	-0.14	-0.02	-0.07	-0.18	-1.41	-0.71	-0.12	1.17	0.66	-0.88	-0.98	-1.02	-1.07	-1.82	-1.33	-0.94	-1.05	-1.08	-1.17	-1.08	-1.17	-1.00	-1.06	-0.76	0.32	-1.35	-0.71	-0.62	-0.75	-0.85	-1.31	-0.62	-0.43	0.11	0.36	0.37
Income before tax	8.18	1.31	4.72	3.75	4.89	-1.59	-1.42	-1.68	-7.60	-11.30	-9.82	-5.28	-1.56	-9.38	-5.14	-2.45	0.84	-7.82	3.67	4.60	5.93	-0.49	19.30	1.87	14.37	1.16	1.28	3.42	-0.95	2.94	5.31	5.91	7.21	1.95	1.44	-1.06	0.57	-7.85	-4.95	-3.25	-2.81	-6.01	-5.71	-5.07	-3.39	-5.50	-6.29	-7.23	-3.67	-3.80	-1.10	1.33	0.37	-3.31	-0.01	2.77	4.97	7.32	9.08	9.49	11.08	10.32	14.21	11.96	8.79	4.77	11.35	9.05	12.21	3.90	6.02	7.59	7.47	1.68	5.01
Income tax expense	0.82	-48.92	0.18	0.54	0.48	-0.05	-0.05	0.49	-0.56	0.25	0.75	50.61	-1.08	-1.40	-0.62	2.50	-1.40	-2.19	0.58	1.23	0.89	-0.96	4.61	0.37	0.45	-0.39	0.15	0.00	-1.89	-49.89	0.02	0.49	0.09	0.00	-0.01	0.31	-0.01	0.11	-1.38	-0.34	0.07	0.04	0.37	-0.04	-0.18	-0.03	3.51	-1.18	-0.99	40.23	-0.16	2.92	2.53	-3.69	0.13	2.57	2.09	2.89	3.58	3.05	4.74	3.39	6.71	5.55	3.54	2.36	4.84	3.83	5.82	1.55	2.72	3.20	2.80	0.75	2.12
Net income	7.36	50.23	4.54	3.21	4.42	-1.55	-1.37	-2.16	-7.05	-11.55	-10.57	-55.89	-0.48	-7.98	-4.52	-4.94	2.23	-5.63	3.09	3.37	5.04	0.47	14.68	1.50	13.92	1.55	1.13	3.42	0.94	52.83	5.30	5.42	7.12	1.95	1.45	-1.37	0.58	-7.85	-3.57	-2.91	-2.88	-6.05	-6.08	-5.03	-3.22	-5.48	-6.29	-6.05	-2.67	-44.03	-0.94	-1.58	-2.16	0.38	-0.14	0.20	2.87	4.43	5.49	6.45	6.34	6.93	7.50	6.41	5.25	2.41	6.51	5.23	6.39	2.35	3.30	4.38	4.67	0.93	2.89

5 days ago

Ask a follow up