Income Statement - STUDIO CITY INTERNATIONAL HOLDINGS Ltd (MSC)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 694.57 | 639.15 | 445.54 | 11.55 | 106.87 | 49.21 | 626.73 | 571.21 | 539.81 | 424.53 | 69.33 | 1.77 |
| Cost of revenue | 228.62 | 223.86 | 172.53 | 78.76 | 82.25 | 79.60 | 145.30 | 128.27 | 130.25 | 166.50 | 28.76 | 0.00 |
| Gross profit | 465.95 | 415.29 | 273.01 | -67.21 | 24.62 | -30.39 | 481.44 | 442.94 | 409.57 | 258.04 | 40.57 | 1.77 |
| Total operating expenses | 395.91 | 377.14 | 302.05 | 210.00 | 216.20 | 249.54 | 303.44 | 305.08 | 329.12 | 312.80 | 229.85 | 30.15 |
| Operating income | 70.04 | 38.15 | -29.04 | -277.22 | -191.57 | -279.93 | 178.00 | 137.86 | 80.45 | -54.77 | -189.28 | -28.39 |
| Non-operating income (net) | -126.73 | -136.63 | -117.12 | -83.71 | -110.89 | -126.18 | -133.97 | -158.06 | -157.13 | -187.55 | -42.93 | -37.65 |
| Income before tax | -56.69 | -98.48 | -146.17 | -360.93 | -302.46 | -406.10 | 44.03 | -20.20 | -76.68 | -242.32 | -232.21 | -66.04 |
| Income tax expense | 7.61 | 7.35 | -0.08 | 0.38 | -0.46 | -1.01 | 0.40 | 0.54 | -0.24 | 0.47 | 0.35 | 0.00 |
| Net income | -58.77 | -96.73 | -133.52 | -326.45 | -252.56 | -321.63 | 33.56 | -21.60 | -76.44 | -242.79 | -232.56 | -66.04 |
Show Quarterly Income Statement
Income Statement - STUDIO CITY INTERNATIONAL HOLDINGS Ltd (MSC)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 176.72 | 160.28 | 182.51 | 190.05 | 161.72 | 152.86 | 174.63 | 161.50 | 150.16 | 141.25 | 137.59 | 115.23 | 51.47 | 4.30 | -2.79 | -1.89 | 11.99 | 28.38 | 18.72 | 31.20 | 28.50 | 23.71 | 0.94 | -12.51 | 37.07 | 168.74 | 158.10 | 149.35 | 150.56 | 146.03 | 143.41 | 124.97 | 156.90 | 146.14 | 141.29 | 132.46 | 121.39 | 424.53 |
| Cost of revenue | 51.43 | 50.95 | 58.33 | 66.00 | 53.34 | 54.38 | 61.21 | 59.77 | 48.57 | 42.05 | 51.43 | 58.12 | 20.93 | 20.74 | 19.83 | 17.10 | 21.10 | 22.64 | 20.00 | 22.07 | 17.64 | 24.43 | 17.18 | 15.48 | 23.71 | 35.56 | 31.94 | 33.73 | 35.61 | 36.31 | 29.72 | 28.16 | 31.95 | 41.86 | 30.29 | 32.06 | 32.56 | 166.50 |
| Gross profit | 125.29 | 109.33 | 124.19 | 124.05 | 108.38 | 98.48 | 113.42 | 101.73 | 101.59 | 99.20 | 86.16 | 57.12 | 30.53 | -16.44 | -22.62 | -18.99 | -9.11 | 5.74 | -1.28 | 9.13 | 10.86 | -0.73 | -16.24 | -27.99 | 13.37 | 133.18 | 126.16 | 115.63 | 114.95 | 109.72 | 113.69 | 96.81 | 124.95 | 104.29 | 111.00 | 100.40 | 88.84 | 258.04 |
| Total operating expenses | 97.25 | 102.06 | 100.23 | 100.98 | 93.11 | 95.36 | 97.45 | 98.76 | 85.51 | 85.86 | 82.95 | 75.77 | 57.47 | 53.54 | 49.92 | 53.81 | 52.84 | 50.71 | 54.49 | 54.97 | 56.05 | 50.62 | 57.34 | 64.67 | 76.75 | 71.98 | 78.53 | 85.76 | 75.60 | 78.33 | 80.87 | 77.60 | 76.83 | 97.22 | 75.06 | 81.51 | 75.67 | 479.30 |
| Operating income | 28.04 | 7.27 | 23.95 | 23.07 | 15.27 | 3.12 | 15.98 | 2.97 | 16.08 | 13.34 | 3.21 | -18.65 | -26.94 | -69.98 | -72.54 | -72.80 | -61.95 | -44.97 | -55.77 | -45.84 | -45.20 | -51.34 | -73.58 | -92.66 | -63.38 | 61.20 | 47.63 | 29.87 | 39.35 | 31.39 | 32.82 | 19.21 | 48.12 | 7.07 | 35.95 | 23.02 | 12.82 | -54.77 |
| Non-operating income (net) | -21.86 | -30.27 | -41.10 | -24.08 | -30.81 | -33.28 | -36.41 | -34.95 | -31.99 | -33.72 | -34.26 | -34.46 | -14.69 | -22.06 | -20.67 | -21.02 | -19.73 | -20.02 | -20.35 | -25.10 | -45.43 | -23.10 | -48.72 | -25.56 | -28.98 | -34.62 | -28.89 | -35.22 | -35.32 | -10.72 | -39.49 | -49.39 | -39.23 | -14.82 | -47.79 | -43.53 | -39.34 | -187.55 |
| Income before tax | 6.18 | -23.00 | -17.15 | -1.01 | -15.54 | -30.16 | -20.44 | -31.98 | -15.91 | -20.38 | -31.05 | -53.11 | -41.62 | -92.04 | -93.20 | -93.82 | -81.68 | -64.99 | -76.12 | -70.94 | -90.62 | -74.44 | -122.30 | -118.22 | -92.36 | 26.58 | 18.74 | -5.35 | 4.03 | 20.67 | -6.68 | -30.18 | 8.90 | -7.75 | -11.84 | -20.51 | -26.52 | -242.32 |
| Income tax expense | 3.05 | -0.59 | 3.17 | 3.09 | 1.94 | 0.20 | 2.51 | 4.60 | 0.04 | 0.00 | -0.01 | -0.05 | -0.02 | -0.10 | -0.01 | -0.12 | 0.61 | -0.49 | -0.53 | 0.48 | 0.08 | -0.91 | 0.04 | 0.07 | -0.21 | 0.06 | 0.20 | 0.08 | 0.07 | 0.18 | -0.01 | 0.33 | 0.05 | -0.15 | -0.07 | -0.01 | -0.01 | 0.47 |
| Net income | 2.86 | -20.48 | -18.57 | -3.75 | -15.97 | -27.75 | -20.97 | -33.43 | -15.95 | -7.81 | -28.37 | -48.50 | -41.60 | -57.93 | -93.19 | -93.70 | -82.05 | -53.95 | -75.10 | -70.51 | -89.80 | 9.94 | -120.85 | -118.29 | -92.15 | 16.48 | 18.54 | -5.55 | 4.03 | 19.12 | -6.47 | -30.15 | 8.85 | -8.36 | -11.64 | -20.50 | -26.51 | -242.79 |