Income Statement - EDGEWELL PERSONAL CARE Co (EPC)
$(Billion, Million)| Sep-25 | Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | Sep-14 | Sep-13 | Sep-12 | Sep-11 | Sep-10 | Sep-09 | Sep-08 | Sep-07 | Sep-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,223.50 | 2,253.70 | 2,251.60 | 2,171.70 | 2,087.30 | 1,949.70 | 2,141.00 | 2,234.40 | 2,298.40 | 2,362.00 | 2,421.20 | 4,447.70 | 4,466.00 | 4,567.20 | 4,645.70 | 4,248.30 | 3,999.80 | 4,331.00 | 3,365.10 | 3,076.90 |
| Cost of revenue | 1,298.60 | 1,298.00 | 1,310.80 | 1,291.20 | 1,136.10 | 1,068.80 | 1,174.40 | 1,201.50 | 1,172.50 | 1,202.10 | 1,237.40 | 1,322.30 | 1,249.50 | 2,429.30 | 2,500.00 | 2,229.00 | 2,141.20 | 2,293.30 | 1,760.40 | 1,596.10 |
| Gross profit | 924.90 | 955.70 | 940.80 | 880.50 | 951.20 | 880.90 | 966.60 | 1,032.90 | 1,125.90 | 1,159.90 | 1,183.80 | 1,289.90 | 1,199.40 | 2,137.90 | 2,145.70 | 2,019.30 | 1,858.60 | 2,037.70 | 1,604.70 | 1,480.80 |
| Total operating expenses | 828.30 | 756.40 | 713.80 | 698.20 | 711.30 | 704.90 | 722.80 | 1,032.90 | 1,125.90 | 1,159.90 | 1,183.80 | 1,289.90 | 1,199.40 | 1,457.10 | 1,488.40 | 1,324.10 | 1,858.60 | 2,037.70 | 1,604.70 | 1,480.80 |
| Operating income | 96.60 | 199.30 | 227.00 | 182.30 | 239.90 | 176.00 | 243.80 | 283.40 | 347.50 | 338.60 | 174.10 | 314.40 | 319.10 | 680.80 | 657.30 | 695.20 | 611.00 | 665.20 | 510.90 | 435.80 |
| Non-operating income (net) | -73.00 | -78.40 | -79.30 | -58.20 | -92.80 | -88.70 | -634.10 | -119.60 | -400.40 | -118.70 | -632.80 | -168.60 | -113.70 | -115.40 | -251.30 | -151.80 | -165.70 | -192.00 | -76.70 | -79.20 |
| Income before tax | 23.60 | 120.90 | 147.70 | 124.10 | 147.10 | 87.30 | -390.30 | 163.80 | -52.90 | 219.90 | -458.70 | 145.80 | 205.40 | 565.40 | 406.00 | 543.40 | 445.30 | 473.20 | 434.20 | 356.60 |
| Income tax expense | -1.80 | 22.30 | 33.00 | 24.60 | 29.30 | 19.70 | -18.10 | 60.50 | -58.60 | 41.20 | -162.60 | 28.10 | 50.20 | 156.50 | 144.80 | 140.40 | 147.50 | 143.90 | 112.80 | 95.70 |
| Net income | 25.40 | 98.60 | 114.70 | 99.50 | 117.80 | 67.60 | -372.20 | 103.30 | 5.70 | 178.70 | -275.30 | 356.10 | 407.00 | 408.90 | 261.20 | 403.00 | 297.80 | 329.30 | 321.40 | 260.90 |
Show Quarterly Income Statement
Income Statement - EDGEWELL PERSONAL CARE Co (EPC)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 519.50 | 422.80 | 537.20 | 627.20 | 580.70 | 478.40 | 517.60 | 647.80 | 599.40 | 488.90 | 534.10 | 650.00 | 598.40 | 469.10 | 536.90 | 623.80 | 547.70 | 463.30 | 543.20 | 573.70 | 519.30 | 451.10 | 488.80 | 483.90 | 523.00 | 454.00 | 528.00 | 609.20 | 546.70 | 457.10 | 537.40 | 620.60 | 608.10 | 468.30 | 564.90 | 637.50 | 611.00 | 485.00 | 610.60 | 645.10 | 611.20 | 495.10 | 560.10 | 1,047.10 | 1,008.00 | 1,038.40 | 1,141.40 | 1,130.00 | 1,062.40 | 1,113.90 | 1,066.10 | 1,111.50 | 1,095.90 | 1,192.50 | 1,143.20 | 1,124.10 | 1,101.80 | 1,198.10 | 1,198.80 | 1,234.50 | 1,035.30 | 1,177.10 | 1,059.70 | 1,076.80 | 935.10 | 1,176.70 | 1,079.40 | 997.50 | 880.40 | 1,042.50 | 1,123.40 | 1,066.70 | 951.00 | 1,189.90 | 875.00 | 800.00 | 730.90 | 959.20 | 830.10 | 734.90 | 629.50 |
| Cost of revenue | 293.90 | 261.80 | 328.60 | 358.70 | 324.50 | 286.80 | 304.80 | 360.70 | 341.30 | 291.20 | 303.70 | 369.70 | 356.10 | 279.50 | 318.10 | 383.20 | 317.60 | 273.40 | 298.40 | 303.40 | 277.60 | 257.80 | 265.70 | 261.20 | 280.00 | 260.90 | 298.00 | 317.00 | 295.80 | 263.60 | 305.70 | 318.90 | 307.00 | 269.00 | 294.00 | 315.40 | 301.40 | 257.00 | 300.50 | 333.90 | 300.10 | 267.60 | -371.30 | 349.50 | 316.80 | 280.30 | 565.30 | 591.00 | 554.10 | 602.10 | 564.50 | 601.10 | 565.20 | 630.90 | 615.80 | 595.30 | 584.60 | 633.60 | 652.80 | 661.50 | 564.20 | 621.50 | 565.40 | 559.20 | 487.90 | 616.50 | 605.70 | 539.70 | 466.80 | 529.00 | 588.70 | 557.70 | 493.20 | 653.70 | 449.30 | 421.50 | 384.60 | 505.00 | 445.90 | 377.50 | 321.70 |
| Gross profit | 225.60 | 161.00 | 208.60 | 268.50 | 256.20 | 191.60 | 212.80 | 287.10 | 258.10 | 197.70 | 230.40 | 280.30 | 242.30 | 189.60 | 218.80 | 240.60 | 230.10 | 189.90 | 244.80 | 270.30 | 241.70 | 193.30 | 223.10 | 222.70 | 243.00 | 193.10 | 230.00 | 292.20 | 250.90 | 193.50 | 231.70 | 301.70 | 301.10 | 199.30 | 270.90 | 322.10 | 309.60 | 228.00 | 310.10 | 311.20 | 311.10 | 227.50 | -301.00 | 323.40 | 334.30 | 256.80 | 576.10 | 539.00 | 508.30 | 511.80 | 501.60 | 510.40 | 530.70 | 561.60 | 527.40 | 528.80 | 517.20 | 564.50 | 546.00 | 573.00 | 471.10 | 555.60 | 494.30 | 517.60 | 447.20 | 560.20 | 473.70 | 457.80 | 413.60 | 513.50 | 534.70 | 509.00 | 457.80 | 536.20 | 425.70 | 378.50 | 346.30 | 454.20 | 384.20 | 357.40 | 307.80 |
| Total operating expenses | 179.50 | 161.80 | 244.90 | 214.80 | 197.30 | 171.30 | 192.40 | 204.40 | 188.00 | 171.60 | 176.50 | 194.10 | 185.50 | 157.70 | 161.00 | 190.70 | 188.40 | 158.10 | 181.60 | 199.20 | 178.80 | 151.70 | 181.80 | 179.20 | 188.90 | 156.00 | 230.00 | 292.20 | 250.90 | 193.50 | 231.70 | 301.70 | 301.10 | 199.30 | 270.90 | 322.10 | 309.60 | 228.00 | 310.10 | 311.20 | 311.10 | 227.50 | -301.00 | 323.40 | 334.30 | 256.80 | 576.10 | 539.00 | 508.30 | 511.80 | 501.60 | 510.40 | 530.70 | 561.60 | 527.40 | 528.80 | 517.20 | 564.50 | 546.00 | 573.00 | 471.10 | 555.60 | 494.30 | 517.60 | 447.20 | 560.20 | 473.70 | 457.80 | 413.60 | 513.50 | 534.70 | 509.00 | 457.80 | 536.20 | 425.70 | 378.50 | 346.30 | 454.20 | 384.20 | 357.40 | 307.80 |
| Operating income | 46.10 | -0.80 | -36.30 | 53.70 | 58.90 | 20.30 | 20.40 | 82.70 | 70.10 | 26.10 | 53.90 | 86.20 | 56.80 | 31.90 | 57.80 | 49.90 | 41.70 | 31.80 | 63.20 | 71.10 | 62.90 | 41.60 | 41.30 | 43.50 | 54.10 | 37.10 | 64.60 | 92.70 | 90.90 | 42.00 | 62.90 | 80.20 | 105.70 | 36.30 | 87.70 | 94.00 | 105.70 | 67.30 | 98.00 | 66.40 | 109.70 | 64.50 | -172.00 | -1.10 | 90.70 | 56.90 | 146.60 | 147.30 | 188.30 | 205.40 | 141.80 | 163.40 | 193.50 | 241.70 | 182.20 | 124.60 | 145.60 | 228.40 | 159.00 | 173.80 | 127.70 | 196.80 | 106.30 | 163.70 | 159.10 | 266.10 | 94.80 | 139.30 | 154.40 | 222.50 | 181.50 | 145.40 | 142.90 | 195.40 | 101.70 | 94.10 | 116.40 | 198.70 | 70.60 | 82.80 | 89.70 |
| Non-operating income (net) | -38.20 | -36.10 | -16.90 | -16.50 | -17.60 | -22.00 | -15.00 | -20.20 | -23.10 | -20.10 | -18.80 | -15.40 | -30.20 | -14.90 | -14.40 | -13.60 | -14.60 | -15.60 | -15.80 | -17.20 | -43.40 | -16.40 | -17.10 | -38.20 | -25.90 | -7.50 | -44.50 | -595.40 | -27.20 | -34.40 | -39.40 | -58.80 | -19.90 | -3.20 | -340.50 | -28.50 | -16.20 | -22.40 | -34.20 | -32.30 | -18.40 | -33.80 | -239.70 | -111.30 | -135.50 | -37.80 | -48.80 | -59.20 | -52.50 | -53.60 | 18.00 | -57.00 | -80.50 | -53.00 | -27.00 | -35.80 | -32.60 | -20.00 | -77.40 | -72.90 | -66.70 | -34.30 | -32.50 | -20.90 | -30.80 | -67.60 | -36.90 | -27.50 | -41.40 | -59.90 | -46.30 | -43.90 | -54.70 | -47.10 | -17.90 | -17.50 | -19.80 | -21.50 | -23.00 | -20.90 | -17.30 |
| Income before tax | 7.90 | -36.90 | -53.20 | 37.20 | 41.30 | -1.70 | 5.40 | 62.50 | 47.00 | 6.00 | 35.10 | 70.80 | 26.60 | 17.00 | 43.40 | 36.30 | 27.10 | 16.20 | 47.40 | 53.90 | 19.50 | 25.20 | 24.20 | 5.30 | 28.20 | 29.60 | 20.10 | -502.70 | 63.70 | 7.60 | 23.50 | 21.40 | 85.80 | 33.10 | -252.80 | 65.50 | 89.50 | 44.90 | 63.80 | 34.10 | 91.30 | 30.70 | -411.70 | -112.40 | -44.80 | 19.10 | 97.80 | 88.10 | 135.80 | 151.80 | 159.80 | 106.40 | 113.00 | 188.70 | 155.20 | 88.80 | 113.00 | 208.40 | 81.60 | 100.90 | 61.00 | 162.50 | 73.80 | 142.80 | 128.30 | 198.50 | 57.90 | 111.80 | 113.00 | 162.60 | 135.20 | 101.50 | 88.20 | 148.30 | 83.80 | 76.60 | 96.60 | 177.20 | 47.60 | 61.90 | 72.40 |
| Income tax expense | 3.90 | -7.70 | -22.60 | 8.10 | 12.30 | 0.40 | -3.40 | 13.50 | 11.00 | 1.20 | 3.80 | 17.80 | 7.20 | 4.60 | 9.70 | 5.80 | 3.90 | 5.00 | 3.30 | 13.10 | 5.10 | 7.50 | 3.20 | 0.60 | 8.70 | 7.20 | -1.30 | -42.00 | 15.50 | 8.00 | 4.10 | 9.30 | 20.70 | 26.40 | -104.40 | 10.60 | 23.80 | 11.40 | 11.60 | -2.60 | 25.20 | 7.00 | -171.50 | -44.70 | 9.80 | -0.80 | 12.60 | 23.60 | 37.30 | 43.90 | 54.70 | 19.20 | 28.10 | 58.90 | 38.20 | 18.60 | 35.10 | 64.60 | 35.80 | 35.00 | 21.90 | 52.10 | -11.00 | 38.80 | 39.80 | 72.80 | 20.80 | 39.10 | 36.00 | 51.60 | 36.10 | 34.80 | 27.30 | 45.70 | 13.80 | 14.10 | 30.00 | 54.90 | 8.50 | 10.60 | 22.40 |
| Net income | -10.60 | -65.70 | -30.60 | 29.10 | 29.00 | -2.10 | 8.80 | 49.00 | 36.00 | 4.80 | 31.30 | 53.00 | 19.40 | 12.40 | 33.70 | 30.50 | 23.20 | 11.20 | 44.10 | 40.80 | 14.40 | 17.70 | 21.00 | 4.70 | 19.50 | 22.40 | 21.40 | -460.70 | 48.20 | -0.40 | 19.40 | 12.10 | 65.10 | 6.70 | -148.40 | 54.90 | 65.70 | 33.50 | 52.20 | 36.70 | 66.10 | 23.70 | -219.40 | -72.50 | -88.40 | 105.10 | 85.20 | 64.50 | 98.50 | 107.90 | 105.10 | 87.20 | 84.90 | 129.80 | 117.00 | 70.20 | 77.90 | 143.80 | 45.80 | 65.90 | 39.10 | 110.40 | 84.80 | 104.00 | 88.50 | 125.70 | 37.10 | 72.70 | 77.00 | 111.00 | 99.10 | 66.70 | 60.90 | 102.60 | 70.00 | 62.50 | 66.60 | 122.30 | 39.10 | 51.30 | 50.00 |