Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 2,223.50 2,253.70 2,251.60 2,171.70 2,087.30 1,949.70 2,141.00 2,234.40 2,298.40 2,362.00 2,421.20 4,447.70 4,466.00 4,567.20 4,645.70 4,248.30 3,999.80 4,331.00 3,365.10 3,076.90
Cost of revenue 1,298.60 1,298.00 1,310.80 1,291.20 1,136.10 1,068.80 1,174.40 1,201.50 1,172.50 1,202.10 1,237.40 1,322.30 1,249.50 2,429.30 2,500.00 2,229.00 2,141.20 2,293.30 1,760.40 1,596.10
Gross profit 924.90 955.70 940.80 880.50 951.20 880.90 966.60 1,032.90 1,125.90 1,159.90 1,183.80 1,289.90 1,199.40 2,137.90 2,145.70 2,019.30 1,858.60 2,037.70 1,604.70 1,480.80
Total operating expenses + 828.30 756.40 713.80 698.20 711.30 704.90 722.80 1,032.90 1,125.90 1,159.90 1,183.80 1,289.90 1,199.40 1,457.10 1,488.40 1,324.10 1,858.60 2,037.70 1,604.70 1,480.80
Operating income 96.60 199.30 227.00 182.30 239.90 176.00 243.80 283.40 347.50 338.60 174.10 314.40 319.10 680.80 657.30 695.20 611.00 665.20 510.90 435.80
Non-operating income (net) -73.00 -78.40 -79.30 -58.20 -92.80 -88.70 -634.10 -119.60 -400.40 -118.70 -632.80 -168.60 -113.70 -115.40 -251.30 -151.80 -165.70 -192.00 -76.70 -79.20
Income before tax 23.60 120.90 147.70 124.10 147.10 87.30 -390.30 163.80 -52.90 219.90 -458.70 145.80 205.40 565.40 406.00 543.40 445.30 473.20 434.20 356.60
Income tax expense -1.80 22.30 33.00 24.60 29.30 19.70 -18.10 60.50 -58.60 41.20 -162.60 28.10 50.20 156.50 144.80 140.40 147.50 143.90 112.80 95.70
Net income 25.40 98.60 114.70 99.50 117.80 67.60 -372.20 103.30 5.70 178.70 -275.30 356.10 407.00 408.90 261.20 403.00 297.80 329.30 321.40 260.90
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 519.50 422.80 537.20 627.20 580.70 478.40 517.60 647.80 599.40 488.90 534.10 650.00 598.40 469.10 536.90 623.80 547.70 463.30 543.20 573.70 519.30 451.10 488.80 483.90 523.00 454.00 528.00 609.20 546.70 457.10 537.40 620.60 608.10 468.30 564.90 637.50 611.00 485.00 610.60 645.10 611.20 495.10 560.10 1,047.10 1,008.00 1,038.40 1,141.40 1,130.00 1,062.40 1,113.90 1,066.10 1,111.50 1,095.90 1,192.50 1,143.20 1,124.10 1,101.80 1,198.10 1,198.80 1,234.50 1,035.30 1,177.10 1,059.70 1,076.80 935.10 1,176.70 1,079.40 997.50 880.40 1,042.50 1,123.40 1,066.70 951.00 1,189.90 875.00 800.00 730.90 959.20 830.10 734.90 629.50
Cost of revenue 293.90 261.80 328.60 358.70 324.50 286.80 304.80 360.70 341.30 291.20 303.70 369.70 356.10 279.50 318.10 383.20 317.60 273.40 298.40 303.40 277.60 257.80 265.70 261.20 280.00 260.90 298.00 317.00 295.80 263.60 305.70 318.90 307.00 269.00 294.00 315.40 301.40 257.00 300.50 333.90 300.10 267.60 -371.30 349.50 316.80 280.30 565.30 591.00 554.10 602.10 564.50 601.10 565.20 630.90 615.80 595.30 584.60 633.60 652.80 661.50 564.20 621.50 565.40 559.20 487.90 616.50 605.70 539.70 466.80 529.00 588.70 557.70 493.20 653.70 449.30 421.50 384.60 505.00 445.90 377.50 321.70
Gross profit 225.60 161.00 208.60 268.50 256.20 191.60 212.80 287.10 258.10 197.70 230.40 280.30 242.30 189.60 218.80 240.60 230.10 189.90 244.80 270.30 241.70 193.30 223.10 222.70 243.00 193.10 230.00 292.20 250.90 193.50 231.70 301.70 301.10 199.30 270.90 322.10 309.60 228.00 310.10 311.20 311.10 227.50 -301.00 323.40 334.30 256.80 576.10 539.00 508.30 511.80 501.60 510.40 530.70 561.60 527.40 528.80 517.20 564.50 546.00 573.00 471.10 555.60 494.30 517.60 447.20 560.20 473.70 457.80 413.60 513.50 534.70 509.00 457.80 536.20 425.70 378.50 346.30 454.20 384.20 357.40 307.80
Total operating expenses + 179.50 161.80 244.90 214.80 197.30 171.30 192.40 204.40 188.00 171.60 176.50 194.10 185.50 157.70 161.00 190.70 188.40 158.10 181.60 199.20 178.80 151.70 181.80 179.20 188.90 156.00 230.00 292.20 250.90 193.50 231.70 301.70 301.10 199.30 270.90 322.10 309.60 228.00 310.10 311.20 311.10 227.50 -301.00 323.40 334.30 256.80 576.10 539.00 508.30 511.80 501.60 510.40 530.70 561.60 527.40 528.80 517.20 564.50 546.00 573.00 471.10 555.60 494.30 517.60 447.20 560.20 473.70 457.80 413.60 513.50 534.70 509.00 457.80 536.20 425.70 378.50 346.30 454.20 384.20 357.40 307.80
Operating income 46.10 -0.80 -36.30 53.70 58.90 20.30 20.40 82.70 70.10 26.10 53.90 86.20 56.80 31.90 57.80 49.90 41.70 31.80 63.20 71.10 62.90 41.60 41.30 43.50 54.10 37.10 64.60 92.70 90.90 42.00 62.90 80.20 105.70 36.30 87.70 94.00 105.70 67.30 98.00 66.40 109.70 64.50 -172.00 -1.10 90.70 56.90 146.60 147.30 188.30 205.40 141.80 163.40 193.50 241.70 182.20 124.60 145.60 228.40 159.00 173.80 127.70 196.80 106.30 163.70 159.10 266.10 94.80 139.30 154.40 222.50 181.50 145.40 142.90 195.40 101.70 94.10 116.40 198.70 70.60 82.80 89.70
Non-operating income (net) -38.20 -36.10 -16.90 -16.50 -17.60 -22.00 -15.00 -20.20 -23.10 -20.10 -18.80 -15.40 -30.20 -14.90 -14.40 -13.60 -14.60 -15.60 -15.80 -17.20 -43.40 -16.40 -17.10 -38.20 -25.90 -7.50 -44.50 -595.40 -27.20 -34.40 -39.40 -58.80 -19.90 -3.20 -340.50 -28.50 -16.20 -22.40 -34.20 -32.30 -18.40 -33.80 -239.70 -111.30 -135.50 -37.80 -48.80 -59.20 -52.50 -53.60 18.00 -57.00 -80.50 -53.00 -27.00 -35.80 -32.60 -20.00 -77.40 -72.90 -66.70 -34.30 -32.50 -20.90 -30.80 -67.60 -36.90 -27.50 -41.40 -59.90 -46.30 -43.90 -54.70 -47.10 -17.90 -17.50 -19.80 -21.50 -23.00 -20.90 -17.30
Income before tax 7.90 -36.90 -53.20 37.20 41.30 -1.70 5.40 62.50 47.00 6.00 35.10 70.80 26.60 17.00 43.40 36.30 27.10 16.20 47.40 53.90 19.50 25.20 24.20 5.30 28.20 29.60 20.10 -502.70 63.70 7.60 23.50 21.40 85.80 33.10 -252.80 65.50 89.50 44.90 63.80 34.10 91.30 30.70 -411.70 -112.40 -44.80 19.10 97.80 88.10 135.80 151.80 159.80 106.40 113.00 188.70 155.20 88.80 113.00 208.40 81.60 100.90 61.00 162.50 73.80 142.80 128.30 198.50 57.90 111.80 113.00 162.60 135.20 101.50 88.20 148.30 83.80 76.60 96.60 177.20 47.60 61.90 72.40
Income tax expense 3.90 -7.70 -22.60 8.10 12.30 0.40 -3.40 13.50 11.00 1.20 3.80 17.80 7.20 4.60 9.70 5.80 3.90 5.00 3.30 13.10 5.10 7.50 3.20 0.60 8.70 7.20 -1.30 -42.00 15.50 8.00 4.10 9.30 20.70 26.40 -104.40 10.60 23.80 11.40 11.60 -2.60 25.20 7.00 -171.50 -44.70 9.80 -0.80 12.60 23.60 37.30 43.90 54.70 19.20 28.10 58.90 38.20 18.60 35.10 64.60 35.80 35.00 21.90 52.10 -11.00 38.80 39.80 72.80 20.80 39.10 36.00 51.60 36.10 34.80 27.30 45.70 13.80 14.10 30.00 54.90 8.50 10.60 22.40
Net income -10.60 -65.70 -30.60 29.10 29.00 -2.10 8.80 49.00 36.00 4.80 31.30 53.00 19.40 12.40 33.70 30.50 23.20 11.20 44.10 40.80 14.40 17.70 21.00 4.70 19.50 22.40 21.40 -460.70 48.20 -0.40 19.40 12.10 65.10 6.70 -148.40 54.90 65.70 33.50 52.20 36.70 66.10 23.70 -219.40 -72.50 -88.40 105.10 85.20 64.50 98.50 107.90 105.10 87.20 84.90 129.80 117.00 70.20 77.90 143.80 45.80 65.90 39.10 110.40 84.80 104.00 88.50 125.70 37.10 72.70 77.00 111.00 99.10 66.70 60.90 102.60 70.00 62.50 66.60 122.30 39.10 51.30 50.00
5 days ago