Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 68.56 74.21 86.18 1,615.80 1,095.42 76.37 0.71 0.87 0.15
Cost of revenue 11.71 478.65 572.83 620.97 513.87 301.58 143.07 100.23 62.51
Gross profit 56.85 -404.44 -486.65 994.83 581.54 76.37 0.71 -99.36 -62.36
Total operating expenses + 524.87 182.73 197.66 161.76 160.79 373.35 178.69 119.56 81.65
Operating income -468.02 -587.17 -684.31 833.07 420.75 -296.98 -177.98 -118.69 -81.50
Non-operating income (net) 30.25 64.06 56.11 -78.79 129.05 -1.63 3.45 2.33 0.72
Income before tax -437.77 -523.11 -628.19 754.28 549.80 -298.61 -174.53 -116.36 -80.78
Income tax expense 0.22 -1.15 -13.08 238.44 21.22 -0.05 0.15 -0.48 -10.92
Net income -437.99 -521.96 -615.06 515.84 528.58 -298.67 -174.68 -115.88 -69.85
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue -0.03 64.07 0.24 1.21 3.03 12.37 2.38 3.08 56.38 16.79 2.64 3.80 62.96 49.41 374.56 -40.63 1,232.46 812.75 103.62 177.07 0.61 0.30 0.19 66.27 5.72 0.98 0.24 0.09 0.02 0.01 0.11 2.33 2.33
Cost of revenue 2.81 -366.56 151.45 97.52 117.62 88.79 195.23 105.17 98.53 106.37 145.07 168.11 159.55 161.17 136.42 143.00 180.38 185.22 106.51 87.27 134.87 0.30 70.68 79.65 57.81 53.75 39.86 29.81 25.87 23.82 29.84 23.19 23.19
Gross profit -2.84 430.63 -151.21 -96.31 -114.58 -76.42 -192.85 -102.09 -42.16 -89.58 -142.43 -164.31 -96.59 -111.76 238.14 -183.63 1,052.08 627.53 -2.89 89.80 0.61 0.30 0.19 66.27 -52.10 -52.77 -39.63 -29.72 -25.86 -23.82 -29.72 -20.87 -20.87
Total operating expenses + 130.34 467.24 22.23 22.11 24.96 40.74 38.46 56.54 37.92 49.44 44.31 50.88 46.78 38.74 43.17 41.59 38.26 55.78 50.50 28.78 159.24 108.71 87.80 95.32 19.81 10.99 47.92 35.86 30.79 26.80 34.46 8.01 8.01
Operating income -133.18 -36.61 -173.44 -118.42 -139.55 -117.15 -231.30 -158.63 -80.08 -139.02 -186.73 -215.19 -143.37 -150.50 194.96 -225.22 1,013.83 571.75 -53.39 61.02 -158.63 -108.40 -87.62 -29.05 -71.91 -63.76 -47.68 -35.77 -30.77 -26.80 -34.35 -27.76 -27.76
Non-operating income (net) 7.66 -6.45 10.47 7.63 18.60 12.48 17.76 18.74 15.08 18.26 20.11 17.56 0.18 -1.14 22.77 -8.50 -91.92 -25.86 164.15 0.85 -10.08 2.73 3.03 -2.07 -5.31 0.14 -0.65 1.86 2.10 0.42 0.89 -0.51 -0.51
Income before tax -125.53 -43.06 -162.97 -110.79 -120.95 -104.68 -213.54 -139.89 -65.00 -120.76 -166.63 -197.62 -143.19 -151.64 217.73 -233.72 921.91 545.89 110.76 61.87 -168.72 -105.68 -84.59 -31.12 -77.22 -63.62 -48.33 -33.91 -28.67 -26.37 -33.46 -28.27 -28.27
Income tax expense 0.17 -0.14 0.17 0.17 0.02 -0.09 0.18 -1.51 0.28 -4.78 -3.21 -2.85 -2.23 -50.04 42.42 -157.23 403.29 20.64 0.33 0.05 0.20 -0.03 0.02 0.05 0.02 0.15 -0.01 0.02 -2.25 0.02 -0.71 -0.25 -0.25
Net income -125.70 -42.92 -163.14 -110.96 -120.97 -104.59 -213.72 -138.38 -65.28 -115.97 -163.41 -194.78 -140.90 -101.60 175.31 -76.49 518.62 525.25 110.43 61.81 -168.91 -105.65 -84.61 -31.17 -77.24 -63.77 -48.31 -33.93 -28.67 -26.39 -33.46 -28.02 -28.02
5 days ago